DO

Dom Development SAWSE Dom Stock Report

Last reporting period 30 Jun, 2024

Updated 25 Oct, 2024

Last price

Market cap $B

1.209

Small

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Dom Statements

DO

Data from Dom`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

PLN - Polish zloty

Last reporting period :

30 Jun, 2024

New report :

14 Nov, 2024

Reporting period :

Quarterly

Earnings release date:

Expected release date:

14 Nov, 2024

Dom Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

663.7

-6 %

100

464.81

70

198.89

-17.1 %

30

0

70.814

10.7

84.646

23.9 %

12.8

114.24

-33.4 %

17.2

2.488

0.4

0

116.73

-32 %

17.6

22.918

3.5

93.815

-31.6 %

14.1

3.627

25.864

2024-03-31
%

705.9

-25.7 %

100

465.98

66

239.93

-23.9 %

34

0

67.586

9.6

68.335

-5.4 %

9.7

171.59

-29.4 %

24.3

0.082

0.01

0

171.67

-29.5 %

24.3

34.319

4.9

137.23

-31.4 %

19.4

5.317

25.809

2023-12-31
%

949.88

191.4 %

100

634.68

66.8

315.19

208.2 %

33.2

0

65.338

6.9

72.273

24.5 %

7.6

242.92

449.3 %

25.6

0.714

0.08

0

243.63

409.9 %

25.6

43.647

4.6

199.96

430.3 %

21.1

7.737

25.845

2023-09-30
%

325.92

-28 %

100

223.63

68.6

102.28

-27 %

31.4

0

60.521

18.6

58.06

-12.6 %

17.8

44.223

-40 %

13.6

3.554

1.1

0

47.777

-41 %

14.7

10.076

3.1

37.709

-40.9 %

11.6

1.461

25.814

2023-06-30
%

452.51

-45 %

100

312.37

69

140.14

-45.6 %

31

0

60.012

13.3

66.393

10.4 %

14.7

73.748

-62.6 %

16.3

7.22

1.6

0

80.968

-59.7 %

17.9

17.173

3.8

63.796

-59.8 %

14.1

2.48

25.724

2023-03-31
%

822.01

6.7 %

100

564.58

68.7

257.43

-2.9 %

31.3

0

58.775

7.2

60.132

-18.3 %

7.3

197.3

3 %

24

3.574

0.4

0

200.88

6 %

24.4

42.109

5.1

158.77

5.4 %

19.3

6.19

25.651

2022-12-31
%

770.29

140.6 %

100

505.17

65.6

265.13

211.3 %

34.4

0

66.228

8.6

73.609

27.6 %

9.6

191.52

596.8 %

24.9

-2.039

-0.3

0

189.48

530.2 %

24.6

38.781

5

150.7

533.8 %

19.6

5.879

25.635

2022-09-30
%

320.19

-46.8 %

100

235.01

73.4

85.174

-50.4 %

26.6

0

56.576

17.7

57.688

-8.5 %

18

27.486

-74.7 %

8.6

2.582

0.8

0

30.068

-73.9 %

9.4

6.292

2

23.778

-74.7 %

7.4

0.929

25.588

2022-06-30
%

601.85

-17.2 %

100

430.13

71.5

171.72

-26.5 %

28.5

0

60.846

10.1

63.069

5.4 %

10.5

108.65

-37.5 %

18.1

6.461

1.1

0

115.11

-35.3 %

19.1

21.067

3.5

94.044

-33.6 %

15.6

3.68

25.555

2022-03-31
%

726.98

72.4 %

100

493.23

67.8

233.75

77.1 %

32.2

0

50.207

6.9

59.866

-22.5 %

8.2

173.89

217.5 %

23.9

4.077

0.6

0

177.96

246.4 %

24.5

36.183

5

141.74

246.2 %

19.5

5.57

25.447

2021-12-31
%

421.57

27.2 %

100

289.58

68.7

131.99

16.7 %

31.3

0

59.836

14.2

77.218

74 %

18.3

54.769

-20.3 %

13

-3.397

-0.8

0

51.372

-21.9 %

12.2

11.866

2.8

40.936

-23.7 %

9.7

1.612

25.399

2021-09-30
%

331.5

-1.5 %

100

218.44

65.9

113.06

-3.6 %

34.1

0

45.141

13.6

44.382

2 %

13.4

68.677

-6.9 %

20.7

-2.907

-0.9

0

65.77

-9 %

19.8

12.546

3.8

53.67

-7.5 %

16.2

2.095

25.617

2021-06-30
%

336.51

-58.3 %

100

219.23

65.1

117.28

-55.4 %

34.9

0

43.608

13

43.528

-7.4 %

12.9

73.754

-65.8 %

21.9

-1.491

-0.4

0

72.263

-66.6 %

21.5

14.222

4.2

58.042

-66.7 %

17.2

2.27

25.569

2021-03-31
%

807.91

18.9 %

100

545.06

67.5

262.86

17.8 %

32.5

0

45.319

5.6

47.003

-27.3 %

5.8

215.85

36.2 %

26.7

0.227

0.03

0

216.08

34.9 %

26.7

41.599

5.1

174.48

37.4 %

21.6

6.851

25.467

2020-12-31
%

679.66

87.1 %

100

456.51

67.2

223.15

92 %

32.8

0

48.654

7.2

64.675

52.7 %

9.5

158.47

114.5 %

23.3

1.663

0.2

0

160.14

122.4 %

23.6

33.119

4.9

127.01

120.7 %

18.7

4.987

25.467

2020-09-30
%

363.19

-20.7 %

100

246.95

68

116.24

-20.8 %

32

0

41.733

11.5

42.35

-0.3 %

11.7

73.887

-29.1 %

20.3

-1.867

-0.5

0

72.02

-26.8 %

19.8

14.46

4

57.561

-27.3 %

15.8

2.265

25.414

2020-06-30
%

458.02

45.8 %

100

311.34

68

146.68

58.2 %

32

0

40.025

8.7

42.497

-1.1 %

9.3

104.19

109.6 %

22.7

-5.859

-1.3

0

98.328

104.2 %

21.5

19.196

4.2

79.133

105.3 %

17.3

3.14

25.202

2020-03-31
%

314.14

-38.1 %

100

221.43

70.5

92.709

-44.2 %

29.5

0

41.851

13.3

42.99

-25.3 %

13.7

49.719

-54.2 %

15.8

-1.577

-0.5

0

48.142

-55.7 %

15.3

9.606

3.1

38.537

-55 %

12.3

1.528

25.222

2019-12-31
%

507.24

30.9 %

100

341.22

67.3

166.01

51.2 %

32.7

0

48.427

9.5

57.52

40.2 %

11.3

108.49

57.8 %

21.4

0.261

0.05

0

108.75

58.7 %

21.4

23.069

4.5

85.679

55.7 %

16.9

3.391

25.267

2019-09-30
%

387.64

62.4 %

100

277.88

71.7

109.76

38.3 %

28.3

0

39.955

10.3

41.019

-0.5 %

10.6

68.743

80.2 %

17.7

-0.194

-0.05

0

68.549

78.3 %

17.7

13.533

3.5

55.017

77.2 %

14.2

2.183

25.203

2019-06-30
%

238.65

-54.8 %

100

159.28

66.7

79.369

-45.3 %

33.3

0

37.015

15.5

41.212

3.9 %

17.3

38.157

-63.8 %

16

0.281

0.1

0

38.438

-63.3 %

16.1

7.384

3.1

31.056

-63.1 %

13

1.23

25.247

2019-03-31
%

528.19

-29.5 %

100

383.21

72.6

144.97

-30.5 %

27.4

0

41.189

7.8

39.679

-20.7 %

7.5

105.3

-33.6 %

19.9

-0.556

-0.1

0

104.74

-34.1 %

19.8

20.478

3.9

84.263

-34.6 %

16

3.356

25.106

2018-12-31
%

748.95

181.8 %

100

540.39

72.2

208.56

208.5 %

27.8

0

42.774

5.7

50.025

26.3 %

6.7

158.54

464.2 %

21.2

0.419

0.06

0

158.96

457.7 %

21.2

30.132

4

128.82

488.2 %

17.2

5.122

25.151

2018-09-30
%

265.8

-39 %

100

198.1

74.5

67.6

-42.8 %

25.4

0

39.2

14.7

39.6

-12.6 %

14.9

28.1

-61.4 %

10.6

0.4

0.2

-0.5

-0.2

28.5

-60.9 %

10.7

6.6

2.5

21.9

-62.8 %

8.2

0.87

25.1

2018-06-30
%

435.7

114.1 %

100

317.6

72.9

118.1

94.2 %

27.1

0

42.4

9.7

45.3

18.6 %

10.4

72.8

223.6 %

16.7

0

-1.5

-0.3

72.8

225 %

16.7

14

3.2

58.8

236 %

13.5

2.34

25.1

2018-03-31
%

203.5

-71.9 %

100

142.7

70.1

60.8

-69.9 %

29.9

0

37.2

18.3

38.2

-31.9 %

18.8

22.5

-84.6 %

11.1

-0.1

-0.05

-0.7

-0.3

22.4

-84.7 %

11

4.9

2.4

17.5

-85 %

8.6

0.7

25

2017-12-31

724

195.3 %

100

522.2

72.1

201.8

198.5 %

27.9

0

48.9

6.8

56.1

59.4 %

7.7

145.7

349.7 %

20.1

0.4

0.06

-0.3

-0.04

146.1

355.1 %

20.2

29.3

4

116.7

348.8 %

16.1

4.69

24.9

2017-09-30

245.2

-24 %

100

177.6

72.4

67.6

-25.1 %

27.6

0

33.3

13.6

35.2

10 %

14.4

32.4

-44.4 %

13.2

-0.3

-0.1

-0.1

-0.04

32.1

-45.6 %

13.1

6.1

2.5

26

-46.9 %

10.6

1.05

24.9

2017-06-30

322.5

185.4 %

100

232.2

72

90.3

247.3 %

28

0

29.9

9.3

32

18.5 %

9.9

58.3

5930 %

18.1

0.8

0.2

-0.1

-0.03

59

6000 %

18.3

10.1

3.1

49

5000 %

15.2

1.97

24.9

2017-03-31

113

-80.1 %

100

87

77

26

-81.7 %

23

0

26.4

23.4

27

-26.6 %

23.9

-1

-101 %

-0.9

0

-0.4

-0.4

-1

-100.9 %

-0.9

0

-1

-101.2 %

-0.9

-0.04

24.9

2016-12-31

567.1

159.9 %

100

425.3

75

141.8

187 %

25

0

32.4

5.7

36.8

29.6 %

6.5

105

400 %

18.5

0.4

0.07

0

105.5

404.8 %

18.6

20

3.5

85.3

407.7 %

15

3.44

24.8

2016-09-30

218.2

-4.6 %

100

168.8

77.4

49.4

2.7 %

22.6

0

26

11.9

28.4

14.1 %

13

21

-9.5 %

9.6

-0.1

-0.05

-0.1

-0.05

20.9

-9.9 %

9.6

4.1

1.9

16.8

-8.7 %

7.7

0.68

24.8

2016-06-30

228.7

64.4 %

100

180.5

78.9

48.1

51.7 %

21

0

24.7

10.8

24.9

2 %

10.9

23.2

217.8 %

10.1

-0.1

-0.04

0.1

0.04

23.2

262.5 %

10.1

4.8

2.1

18.4

260.8 %

8

0.74

24.8

2016-03-31

139.1

-71 %

100

107.3

77.1

31.7

-71.2 %

22.8

0

23.7

17

24.4

-13.8 %

17.5

7.3

-91.1 %

5.2

-1

-0.7

-0.9

-0.6

6.4

-92.2 %

4.6

1.3

0.9

5.1

-92.3 %

3.7

0.21

24.8

2015-12-31

480

147.6 %

100

369.9

77.1

110.1

194.4 %

22.9

0

24.8

5.2

28.3

16.9 %

5.9

81.8

519.7 %

17

0

-1.1

-0.2

81.8

559.7 %

17

15.7

3.3

66

594.7 %

13.8

2.66

24.8

2015-09-30

193.9

22.9 %

100

156.5

80.7

37.4

-2.1 %

19.3

0

22.7

11.7

24.2

-3.2 %

12.5

13.2

6.8

-0.8

-0.4

-0.8

-0.4

12.4

-4.6 %

6.4

2.8

1.4

9.5

-10.4 %

4.9

0.38

24.8

2015-06-30

157.8

117.7 %

100

119.6

75.8

38.2

108.7 %

24.2

0

23.6

15

25

4.2 %

15.8

13.2

331.6 %

8.4

-0.2

-0.1

-1.3

-0.8

13

300 %

8.2

2.4

1.5

10.6

296.3 %

6.7

0.43

24.8

2015-03-31

72.5

-72.4 %

100

54.2

74.8

18.3

-68.6 %

25.2

0

23.5

32.4

24

12.1 %

33.1

-5.7

-115.4 %

-7.9

-0.8

-1.1

-0.5

-0.7

-6.5

-117.8 %

-9

-1.1

-1.5

-5.4

-118.3 %

-7.4

-0.22

24.8

2014-12-31

262.8

64.4 %

100

204.5

77.8

58.2

44.8 %

22.1

0

21.6

8.2

21.4

7.5 %

8.1

36.9

81.8 %

14

-0.3

-0.1

0

0

36.6

96.8 %

13.9

6.9

2.6

29.5

92.8 %

11.2

1.2

24.8

2014-09-30

159.9

-1.9 %

100

119.7

74.9

40.2

90.5 %

25.1

0

22.5

14.1

19.9

9.9 %

12.4

20.3

576.7 %

12.7

-1.7

-1.06

0

0

18.6

615.4 %

11.6

3.3

2.1

15.3

856.3 %

9.6

0.62

24.8

2014-06-30

163

-18 %

100

141.9

87.1

21.1

-35.3 %

12.9

0

22.2

13.6

18.1

-23.6 %

11.1

3

-66.3 %

1.8

-0.4

-0.2

0

2.6

-77.8 %

1.6

0.9

0.6

1.6

-82.8 %

1

0.07

24.8

2014-03-31

198.7

-6.5 %

100

166.1

83.6

32.6

-40.1 %

16.4

0

20.9

10.5

23.7

26.7 %

11.9

8.9

-75.1 %

4.5

2.8

1.4

-1.5

-0.8

11.7

-65.3 %

5.9

2.4

1.2

9.3

-64.1 %

4.7

0.37

24.8

2013-12-31

212.6

72 %

100

158.2

74.4

54.4

127.6 %

25.6

0

20.6

9.7

18.7

-11.4 %

8.8

35.7

1175 %

16.8

-2

-0.9

0

0

33.7

1585 %

15.9

7.6

3.6

25.9

2254.5 %

12.2

1.05

24.8

2013-09-30

123.6

100

99.7

80.7

23.9

19.3

0

19.9

16.1

21.1

17.1

2.8

2.3

-0.8

-0.6

-0.4

-0.3

2

1.6

0.9

0.7

1.1

0.9

0.05

24.8

View Section: Balance Sheet