Intersport Statements
IP
Data from Intersport`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Intersport Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.279
21.5 %
100
38.088
72.9
14.191
-7.1 %
27.1
—
0
25.233
48.3
28.787
16.3 %
55.1
-14.596
-54 %
-27.9
-0.514
-1
0.228
0.4
-14.881
-45.8 %
-28.5
-0.136
-0.3
-14.745
-44.5 %
-28.2
-0.186
79.484
43.026
-28.7 %
100
27.743
64.5
15.283
-24.7 %
35.5
—
0
25.298
58.8
24.76
-21 %
57.5
-9.477
14.2 %
-22.03
-0.505
-1.2
-0.249
-0.6
-10.206
6.4 %
-23.7
—
0
-10.206
-2.3 %
-23.7
-0.115
88.497
60.384
-2.9 %
100
40.083
66.4
20.301
-12.7 %
33.6
—
0
27.52
45.6
31.352
21.3 %
51.9
-11.051
-327.7 %
-18.3
-0.38
-0.6
0.489
0.8
-10.901
-251.4 %
-18.05
-0.925
-1.5
-9.976
-221.6 %
-16.5
-0.292
34.131
62.175
3.8 %
100
38.917
62.6
23.258
24.4 %
37.4
—
0
26.135
42
25.842
71.1 %
41.6
-2.584
-172 %
-4.2
-0.552
-0.9
0.034
0.05
-3.102
-204.6 %
-5
—
0
-3.102
-196.3 %
-5
-0.091
34.131
59.925
5.2 %
100
41.235
68.8
18.69
-11.8 %
31.2
—
0
24.878
41.5
15.102
-35.7 %
25.2
3.588
255.5 %
6
-0.54
-0.9
-0.081
-0.1
2.967
200.8 %
5
-0.253
-0.4
3.22
209.4 %
5.4
0.094
34.131
56.973
-7.9 %
100
35.792
62.8
21.181
-6.9 %
37.2
—
0
24.305
42.7
23.489
0.2 %
41.2
-2.308
-236 %
-4.05
-0.463
-0.8
-0.172
-0.3
-2.943
-245.4 %
-5.2
—
0
-2.943
-57.1 %
-5.2
-0.086
34.131
61.888
-2.4 %
100
39.143
63.2
22.745
7.8 %
36.8
—
0
23.754
38.4
23.432
10.9 %
37.9
-0.687
-1981.8 %
-1.1
-0.318
-0.5
0.153
0.2
-0.852
-86 %
-1.4
1.021
1.6
-1.873
-309 %
-3.03
-0.055
34.131
63.409
12.9 %
100
42.314
66.7
21.095
2.8 %
33.3
—
0
21.686
34.2
21.128
13.1 %
33.3
-0.033
-101.8 %
-0.05
-0.256
-0.4
-0.191
-0.3
-0.458
-126.3 %
-0.7
-0.001
-0.002
-0.458
-121.4 %
-0.7
-0.013
34.131
56.167
11.6 %
100
35.656
63.5
20.511
37.6 %
36.5
—
0
21.527
38.3
18.68
18.6 %
33.3
1.831
317.2 %
3.3
-0.197
-0.4
0.068
0.1
1.742
239.5 %
3.1
-0.397
-0.7
2.139
271.3 %
3.8
0.063
34.131
50.307
46.7 %
100
35.397
70.4
14.91
47.3 %
29.6
—
0
17.51
34.8
15.753
-33.2 %
31.3
-0.843
93.7 %
-1.7
-0.22
-0.4
-0.186
-0.4
-1.249
90.8 %
-2.5
—
0
-1.249
90.3 %
-2.5
-0.037
34.131
34.293
-14.5 %
100
24.169
70.5
10.124
3 %
29.5
—
0
17.467
50.9
23.572
42.3 %
68.7
-13.448
-99.6 %
-39.2
-0.143
-0.4
—
0
-13.591
-95.9 %
-39.6
-0.661
-1.9
-12.93
-86.8 %
-37.7
-0.379
34.131
40.115
-14.1 %
100
30.283
75.5
9.832
-37.5 %
24.5
—
0
17.107
42.6
16.568
-8.3 %
41.3
-6.736
-190.5 %
-16.8
-0.12
-0.3
-0.081
-0.2
-6.937
-156.8 %
-17.3
-0.016
-0.04
-6.921
-167.8 %
-17.3
-0.203
34.131
46.68
32.5 %
100
30.94
66.3
15.74
102.2 %
33.7
—
0
18.407
39.4
18.059
53.6 %
38.7
-2.319
41.6 %
-5
-0.393
-0.8
0.079
0.2
-2.701
30.4 %
-5.8
-0.117
-0.3
-2.584
34.9 %
-5.5
-0.085
30.381
35.233
-28.3 %
100
27.448
77.9
7.785
-56.8 %
22.1
—
0
13.388
38
11.758
-36.3 %
33.4
-3.973
-754.4 %
-11.3
-0.15
-0.4
0.24
0.7
-3.883
-624.4 %
-11.02
0.089
0.3
-3.972
-397.1 %
-11.3
-0.131
30.381
49.171
-9 %
100
31.168
63.4
18.003
-2 %
36.6
—
0
18.661
38
18.468
-6.6 %
37.6
-0.465
66.5 %
-0.9
-0.209
-0.4
-0.12
-0.2
-0.536
67.9 %
-1.09
0.263
0.5
-0.799
38.6 %
-1.6
-0.026
30.381
54.045
-3.9 %
100
35.669
66
18.376
4.5 %
34
—
0
20.59
38.1
19.766
-2.5 %
36.6
-1.39
48.4 %
-2.6
-0.2
-0.4
-0.085
-0.2
-1.672
40.7 %
-3.09
-0.37
-0.7
-1.302
51 %
-2.4
-0.043
30.381
56.219
14.1 %
100
38.63
68.7
17.589
-0.2 %
31.3
—
0
20.65
36.7
20.281
6.2 %
36.1
-2.692
-83.1 %
-4.8
-0.193
-0.3
0.065
0.1
-2.818
-71.8 %
-5.01
-0.16
-0.3
-2.659
-87.8 %
-4.7
-0.088
30.381
49.265
-17.9 %
100
31.646
64.2
17.619
-19.1 %
35.8
—
0
19.149
38.9
19.089
-9 %
38.7
-1.47
-282.6 %
-3
-0.119
-0.2
-0.053
-0.1
-1.64
-705.2 %
-3.3
-0.224
-0.5
-1.416
-4620 %
-2.9
-0.047
30.381
59.984
24.3 %
100
38.194
63.7
21.79
31.1 %
36.3
—
0
20.791
34.7
20.985
9.4 %
35
0.805
131.4 %
1.3
-0.412
-0.7
-0.117
-0.2
0.271
108.6 %
0.5
0.301
0.5
-0.03
98.9 %
-0.05
-0.001
60.381
48.246
17.3 %
100
31.63
65.6
16.616
3.3 %
34.4
—
0
19.427
40.3
19.183
12.6 %
39.8
-2.567
-173.1 %
-5.3
-0.794
-1.6
0.195
0.4
-3.163
-54.3 %
-6.6
-0.497
-1.03
-2.666
-62.6 %
-5.5
-0.117
22.881
41.14
-7.5 %
100
25.06
60.9
16.08
-12.7 %
39.1
—
0
17.99
43.7
17.03
-15.6 %
41.4
-0.94
46.6 %
-2.3
-0.12
-0.3
-0.11
-0.3
-2.05
-11.4 %
-5
-0.41
-1
-1.64
-7.2 %
-4
-0.07
22.88
44.48
-8.2 %
100
26.07
58.6
18.41
-3.3 %
41.4
—
0
19.87
44.7
20.18
11.8 %
45.4
-1.76
-277.8 %
-4
-0.05
-0.1
-0.05
-0.1
-1.84
-348.6 %
-4.1
-0.32
-0.7
-1.53
-363.8 %
-3.4
-0.07
22.88
48.47
-5.1 %
100
29.43
60.7
19.04
8.3 %
39.3
—
0
17.98
37.1
18.05
-13.5 %
37.2
0.99
130.2 %
2
-0.2
-0.4
-0.05
-0.1
0.74
121.3 %
1.5
0.15
0.3
0.58
119.8 %
1.2
0.03
22.88
51.08
21 %
33.5
17.58
12.2 %
—
20.82
20.86
9.4 %
-3.28
3.5 %
-0.24
0.07
-3.47
14.1 %
-0.55
-2.93
10.4 %
-0.13
22.88
42.22
-0.2 %
26.55
15.67
-2.5 %
—
18.96
19.07
-4.6 %
-3.4
13.3 %
-0.19
-0.05
-4.04
2.9 %
-0.77
-3.27
2.1 %
-0.14
22.88
42.31
-12.5 %
26.24
16.07
-21.5 %
—
20.07
19.99
4.8 %
-3.92
-382 %
-0.27
0.04
-4.16
-694.3 %
-0.83
-3.34
-730.2 %
-0.15
22.88
48.33
2.6 %
27.87
20.47
29.8 %
—
19.55
19.08
-13 %
1.39
122.6 %
-0.28
0.17
0.7
109 %
0.17
0.53
107.4 %
0.04
13.93
47.12
-7.3 %
31.35
15.77
-22.5 %
—
21.27
21.93
5.2 %
-6.16
-1157.1 %
-0.56
-0.22
-7.82
-1033.3 %
-0.62
-7.2
-620 %
-0.52
13.93
50.81
-2.4 %
30.46
20.35
0.1 %
—
20.77
20.84
-3.4 %
-0.49
61.1 %
-0.24
0.03
-0.69
55.2 %
0.31
-1
18.7 %
-0.07
13.93
52.04
-5.8 %
31.73
20.32
-7.4 %
—
21.84
21.57
7.4 %
-1.26
-168.1 %
-0.45
0.14
-1.54
-241.3 %
-0.31
-1.23
-244.7 %
-0.09
13.93
55.23
11.2 %
33.28
21.95
21.8 %
—
19.91
20.09
-6.3 %
1.85
154.3 %
-0.06
-0.53
1.09
124.2 %
0.24
0.85
119 %
0.06
13.93
49.66
-6.8 %
31.64
18.02
-12.8 %
—
21.57
21.43
1.8 %
-3.41
-797.4 %
-0.72
-0.24
-4.5
-592.3 %
-0.02
-4.48
-414.9 %
-0.32
13.93
53.26
-3.6 %
32.59
20.67
-6.8 %
—
21.09
21.06
-1 %
-0.38
-141.8 %
-0.27
0.01
-0.65
-350 %
0.22
-0.87
-1187.5 %
-0.06
13.93
55.25
-1.4 %
33.07
22.18
0.5 %
—
21.38
21.27
2.2 %
0.91
-28.3 %
-0.62
-0.03
0.26
-75.9 %
0.18
0.08
-90.7 %
0.01
13.93
56.01
8.5 %
33.94
22.07
6.9 %
—
20.7
20.81
-1.6 %
1.27
349 %
-0.29
0.1
1.08
182.4 %
0.22
0.86
178.9 %
0.06
13.93
51.63
2.4 %
30.99
20.64
5.8 %
—
21.41
21.15
1 %
-0.51
64.3 %
-0.64
-0.17
-1.31
33.2 %
-0.22
-1.09
33.9 %
-0.08
13.93
50.41
-9 %
30.9
19.51
-15 %
—
20.92
20.94
-8.9 %
-1.43
-2283.3 %
-0.43
-0.09
-1.96
-366.7 %
-0.31
-1.65
-323.1 %
-0.12
13.93
55.37
-7.4 %
32.43
22.94
7.5 %
—
23.1
22.99
13.2 %
-0.06
-105.8 %
-0.47
0.09
-0.42
-180.8 %
-0.03
-0.39
-179.6 %
-0.03
13.93
59.77
-0.4 %
38.43
21.34
-2 %
—
20.45
20.31
-7.3 %
1.03
892.3 %
-0.36
-0.12
0.52
189.7 %
0.03
0.49
200 %
0.03
13.93
60.03
19.7 %
38.26
21.77
9.7 %
—
22.11
21.9
2.1 %
-0.13
92 %
-0.69
0.24
-0.58
69.6 %
-0.09
-0.49
69 %
-0.04
13.93
50.17
-2.8 %
30.32
19.85
-8.9 %
—
21.55
21.46
-4.3 %
-1.62
-161.3 %
-0.31
—
-1.91
-31.7 %
-0.34
-1.58
-38.6 %
-0.11
13.93
51.64
-11.1 %
29.83
21.8
-4.8 %
—
22.37
22.42
9 %
-0.62
-126.6 %
-0.51
-0.34
-1.45
-184.8 %
-0.31
-1.14
-185.1 %
-0.08
13.93
58.06
0.6 %
35.17
22.89
-5.8 %
—
20.6
20.56
-17.5 %
2.33
494.9 %
-0.49
-0.13
1.71
218.8 %
0.38
1.34
203.9 %
0.1
13.93
57.74
—
33.43
24.31
—
—
24.05
24.91
—
-0.59
—
-1.1
0.25
-1.44
—
-0.15
-1.29
—
-0.09
13.93