Protektor Statements
PR
Data from Protektor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Protektor Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.794
-10.9 %
100
16.214
65.4
8.58
-14.4 %
34.6
—
0
7.709
31.1
8.048
-1.2 %
32.5
0.532
-71.7 %
2.1
-0.017
-0.07
—
0
0.515
-65.7 %
2.1
0.415
1.7
0.061
-91.2 %
0.2
0.003
19.022
27.84
21.9 %
100
17.818
64
10.022
30.5 %
36
—
0
8.279
29.7
8.143
4.5 %
29.2
1.879
1719.8 %
6.7
-0.378
-1.4
—
0
1.501
1431.6 %
5.4
0.791
2.8
0.695
190.7 %
2.5
0.037
19.022
22.846
-7 %
100
15.169
66.4
7.677
-14.9 %
33.6
—
0
7.749
33.9
7.793
-1.1 %
34.1
-0.116
-110.1 %
-0.5
0.214
0.9
—
0
0.098
-3.9 %
0.4
0.673
2.9
-0.766
-31.2 %
-3.4
-0.04
19.022
24.573
-3.5 %
100
15.547
63.3
9.026
8 %
36.7
—
0
8.008
32.6
7.881
-4.9 %
32.1
1.145
1717.5 %
4.7
-1.043
-4.2
—
0
0.102
117 %
0.4
0.673
2.7
-0.584
13.9 %
-2.4
-0.031
19.022
25.455
-7.4 %
100
17.101
67.2
8.354
-18.6 %
32.8
—
0
8.322
32.7
8.291
-2.3 %
32.6
0.063
-96.5 %
0.2
-0.664
-2.6
—
0
-0.601
-136.3 %
-2.4
0.094
0.4
-0.678
-184.8 %
-2.7
-0.036
19.022
27.487
35.9 %
100
17.218
62.6
10.269
216.6 %
37.4
—
0
8.706
31.7
8.488
22.6 %
30.9
1.781
148.4 %
6.5
-0.126
-0.5
—
0
1.655
303.6 %
6
0.832
3
0.8
230.6 %
2.9
0.042
19.022
20.229
-21.4 %
100
16.985
84
3.244
-65 %
16
—
0
6.04
29.9
6.925
-19.6 %
34.2
-3.681
-667.2 %
-18.2
2.868
14.2
—
0
-0.813
-391.4 %
-4.02
-0.406
-2.007
0.242
133.8 %
1.2
0.013
19.022
25.734
14.6 %
100
16.475
64
9.259
-2.8 %
36
—
0
8.664
33.7
8.61
2.3 %
33.5
0.649
-41.7 %
2.5
-0.37
-1.4
—
0
0.279
-68.2 %
1.1
0.693
2.7
-0.715
-652.6 %
-2.8
-0.038
19.022
22.446
-11.5 %
100
12.92
57.6
9.526
-6.2 %
42.4
—
0
8.606
38.3
8.413
10.4 %
37.5
1.113
-56.2 %
5
-0.235
-1.05
—
0
0.878
-63.8 %
3.9
0.708
3.2
-0.095
-107.6 %
-0.4
-0.005
19.022
25.351
-0.9 %
100
15.19
59.9
10.161
4.4 %
40.1
—
0
7.789
30.7
7.618
-16.4 %
30.1
2.543
310.8 %
10
-0.118
-0.5
—
0
2.425
298.2 %
9.6
0.901
3.6
1.25
-27.3 %
4.9
0.066
19.022
25.58
2.9 %
100
15.85
62
9.73
9.3 %
38
—
0
9.726
38
9.111
22.3 %
35.6
0.619
-57.4 %
2.4
-0.01
-0.04
—
0
0.609
-56.9 %
2.4
-1.195
-4.7
1.719
199.5 %
6.7
0.09
19.022
24.866
58.2 %
100
15.965
64.2
8.901
116.5 %
35.8
—
0
7.968
32
7.449
17.1 %
30
1.452
164.5 %
5.8
-0.038
-0.2
—
0
1.414
162.3 %
5.7
1.02
4.1
0.574
127.7 %
2.3
0.03
19.022
15.721
-36.1 %
100
11.609
73.8
4.112
-62.7 %
26.2
—
0
7.101
45.2
6.363
-23.8 %
40.5
-2.251
-184.4 %
-14.3
-0.018
-0.1
—
0
-2.269
-208.3 %
-14.4
-0.31
-2
-2.072
-340.1 %
-13.2
-0.109
19.022
24.592
1.1 %
100
13.578
55.2
11.014
18.5 %
44.8
—
0
7.825
31.8
8.347
-11.4 %
33.9
2.667
2233.6 %
10.8
-0.572
-2.3
—
0
2.095
3180.9 %
8.5
1.082
4.4
0.863
217.1 %
3.5
0.045
19.022
24.316
-3.6 %
100
15.025
61.8
9.291
3.3 %
38.2
—
0
9.105
37.4
9.416
9.5 %
38.7
-0.125
-132 %
-0.5
0.057
0.2
—
0
-0.068
-204.6 %
-0.3
0.776
3.2
-0.737
-143.2 %
-3.03
-0.039
19.022
25.235
2.5 %
100
16.241
64.4
8.994
-1.3 %
35.6
—
0
8.706
34.5
8.603
2.8 %
34.1
0.391
-47.2 %
1.5
-0.326
-1.3
—
0
0.065
-84 %
0.3
0.535
2.1
-0.303
-15.6 %
-1.2
-0.016
19.022
24.63
-3.5 %
100
15.521
63
9.109
-7 %
37
—
0
8.567
34.8
8.369
7.9 %
34
0.74
-63.7 %
3
-0.335
-1.4
—
0
0.405
-78.2 %
1.6
0.601
2.4
-0.262
-132.3 %
-1.06
-0.014
19.022
25.534
5.9 %
100
15.738
61.6
9.796
16.3 %
38.4
—
0
7.587
29.7
7.755
-17.8 %
30.4
2.041
301.7 %
8
-0.184
-0.7
—
0
1.857
615.8 %
7.3
0.866
3.4
0.811
173.5 %
3.2
0.043
19.022
24.114
-1.9 %
100
15.692
65.1
8.422
2.5 %
34.9
—
0
9.186
38.1
9.434
19.4 %
39.1
-1.012
-420.3 %
-4.2
0.652
2.7
—
0
-0.36
-92.5 %
-1.5
0.776
3.2
-1.103
-32.4 %
-4.6
-0.058
19.022
24.583
-12.9 %
100
16.363
66.6
8.22
-24.6 %
33.4
—
0
8.068
32.8
7.904
-19.7 %
32.2
0.316
-70.2 %
1.3
-0.503
-2.05
—
0
-0.187
-120.1 %
-0.8
0.893
3.6
-0.833
-289.3 %
-3.4
-0.044
19.022
28.21
3.3 %
100
17.32
61.4
10.9
16.8 %
38.6
—
0
8.99
31.9
9.84
41.8 %
34.9
1.06
-55.5 %
3.8
-0.13
-0.5
0.29
1
0.93
-58.3 %
3.3
0.21
0.7
0.44
-54.2 %
1.6
0.02
19.02
27.32
2.7 %
100
18
65.9
9.33
16.2 %
34.2
—
0
7.39
27
6.94
-7.1 %
25.4
2.38
317.5 %
8.7
-0.15
-0.5
-0.94
-3.4
2.23
1927.3 %
8.2
1.15
4.2
0.96
239.1 %
3.5
0.05
19.02
26.6
-11.1 %
100
18.56
69.8
8.03
-21 %
30.2
—
0
7.51
28.2
7.47
-9 %
28.1
0.57
-70.8 %
2.1
-0.46
-1.7
-0.9
-3.4
0.11
-92.4 %
0.4
0.04
0.2
-0.69
-215 %
-2.6
-0.04
19.02
29.91
9.3 %
100
19.75
66
10.16
6.4 %
34
—
0
8.5
28.4
8.21
7 %
27.4
1.95
4.3 %
6.5
-0.5
-1.7
-0.38
-1.3
1.45
-46.5 %
4.8
0.89
3
0.6
-49.6 %
2
0.03
19.02
27.36
-3 %
100
17.82
65.1
9.55
-2.8 %
34.9
—
0
7.95
29.1
7.67
10.7 %
28
1.87
-35.7 %
6.8
0.84
3.1
-0.41
-1.5
2.71
-15.6 %
9.9
1.82
6.7
1.19
14.4 %
4.3
0.06
19.02
28.21
18.5 %
100
18.38
65.2
9.83
32.7 %
34.8
—
0
7.01
24.8
6.93
-2.3 %
24.6
2.91
809.4 %
10.3
0.3
1.1
-0.19
-0.7
3.21
84.5 %
11.4
1.98
7
1.04
121.3 %
3.7
0.05
19.02
23.8
-18.3 %
100
16.39
68.9
7.41
-17.1 %
31.1
—
0
7.03
29.5
7.09
-14.7 %
29.8
0.32
-48.4 %
1.3
1.43
6
-0.68
-2.9
1.74
89.1 %
7.3
0.97
4.1
0.47
123.8 %
2
0.02
19.02
29.12
2.9 %
100
20.18
69.3
8.94
-13.4 %
30.7
—
0
8.3
28.5
8.31
6.8 %
28.5
0.62
-75.5 %
2.1
0.3
1
-0.13
-0.4
0.92
-62.3 %
3.2
0.78
2.7
0.21
-75.3 %
0.7
0.01
19.02
28.3
7.4 %
100
17.99
63.6
10.32
-1.4 %
36.5
—
0
7.94
28.1
7.78
14.7 %
27.5
2.53
-31.4 %
8.9
-0.1
-0.4
-0.44
-1.6
2.44
-30.5 %
8.6
1.42
5
0.85
-50.6 %
3
0.04
19.02
26.34
8.7 %
100
15.87
60.3
10.47
13.3 %
39.7
—
0
6.86
26
6.78
-10.2 %
25.7
3.69
117.1 %
14
-0.18
-0.7
-0.37
-1.4
3.51
73.8 %
13.3
1.74
6.6
1.72
91.1 %
6.5
0.09
19.02
24.24
-2 %
100
15
61.9
9.24
-4 %
38.1
—
0
7.59
31.3
7.55
2.7 %
31.1
1.7
-25.4 %
7
0.33
1.4
-0.37
-1.5
2.02
-10.2 %
8.3
1.05
4.3
0.9
-10 %
3.7
0.05
19.02
24.74
-11.2 %
100
15.11
61.1
9.63
-12.1 %
38.9
—
0
7.42
30
7.35
-5.8 %
29.7
2.28
-27.8 %
9.2
-0.01
-0.04
-0.02
-0.08
2.25
-29.2 %
9.1
1.19
4.8
1
-39.8 %
4
0.05
19.02
27.85
7.2 %
100
16.89
60.6
10.95
3.4 %
39.3
—
0
7.85
28.2
7.8
23 %
28
3.16
-25.8 %
11.3
0.02
0.07
-0.29
-1.04
3.18
-25.2 %
11.4
1.57
5.6
1.66
-30.5 %
6
0.09
19.02
25.98
18.1 %
100
15.39
59.2
10.59
35.1 %
40.8
—
0
6.6
25.4
6.34
-2 %
24.4
4.26
208.7 %
16.4
-0.01
-0.04
-0.38
-1.5
4.25
181.5 %
16.4
1.86
7.2
2.39
236.6 %
9.2
0.13
19.02
22
-18.5 %
100
14.16
64.4
7.84
-24.4 %
35.6
—
0
6.5
29.5
6.47
-7.7 %
29.4
1.38
-58.8 %
6.3
0.13
0.6
-0.41
-1.9
1.51
-57 %
6.9
0.87
4
0.71
-66.5 %
3.2
0.04
19.02
27.01
6.5 %
100
16.64
61.6
10.37
4.4 %
38.4
—
0
7.18
26.6
7.01
-3 %
26
3.35
24.1 %
12.4
0.16
0.6
-0.41
-1.5
3.51
29.5 %
13
1.37
5.1
2.12
55.9 %
7.8
0.11
19.02
25.35
-4.6 %
100
15.42
60.8
9.93
-3.3 %
39.2
—
0
7.6
30
7.23
2.1 %
28.5
2.7
-15.6 %
10.7
0.01
0.04
-0.41
-1.6
2.71
-13.1 %
10.7
1.41
5.6
1.36
-17.1 %
5.4
0.07
19.02
26.58
-7.5 %
100
16.3
61.3
10.27
-6.7 %
38.6
—
0
7.09
26.7
7.08
-4.1 %
26.6
3.2
-11.6 %
12
-0.08
-0.3
-0.21
-0.8
3.12
-1 %
11.7
1.47
5.5
1.64
-18.4 %
6.2
0.09
19.02
28.73
—
100
17.73
61.7
11.01
—
38.3
—
0
7.76
27
7.38
—
25.7
3.62
—
12.6
-0.48
-1.7
-0.73
-2.5
3.15
—
11
1.33
4.6
2.01
—
7
0.11
19.02