Sakana Statements
SK
Data from Sakana`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sakana Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.907
14.4 %
100
1.91
48.9
1.996
-2.1 %
51.1
—
0
0.484
12.4
1.957
18.6 %
50.1
0.039
-89.9 %
1
-0.019
-0.5
0
-0.001
0.02
-94.7 %
0.5
0.007
0.2
0.013
-96.5 %
0.3
0.001
24.199
3.416
3.9 %
100
1.377
40.3
2.039
7.5 %
59.7
—
0
0.422
12.4
1.651
-18.8 %
48.3
0.389
387.4 %
11.4
-0.007
-0.2
—
0
0.382
352.2 %
11.2
0.013
0.4
0.369
318.6 %
10.8
0.015
24.199
3.288
2.1 %
100
1.39
42.3
1.898
-2.6 %
57.7
—
0
0.512
15.6
2.033
22.9 %
61.8
-0.135
-145.8 %
-4.1
-0.016
-0.5
—
0
-0.151
-152.7 %
-4.6
0.017
0.5
-0.169
-160 %
-5.1
-0.007
24.199
3.22
0 %
100
1.271
39.5
1.949
7.3 %
60.5
—
0
0.576
17.9
1.654
-8.5 %
51.4
0.295
3190.1 %
9.2
-0.008
-0.2
—
0
0.287
24882.6 %
8.9
0.006
0.2
0.282
1929 %
8.7
0.012
24.199
3.219
24.2 %
100
1.402
43.6
1.817
12.1 %
56.4
—
0
0.536
16.7
1.808
42.9 %
56.2
0.009
-97.5 %
0.3
-0.008
-0.2
—
0
0.001
-99.7 %
0.04
0.017
0.5
-0.015
-104.9 %
-0.5
-0.001
24.199
2.592
4.1 %
100
0.972
37.5
1.62
29.8 %
62.5
—
0
0.387
14.9
1.265
-23.9 %
48.8
0.355
185.5 %
13.7
-0.015
-0.6
—
0
0.34
175.6 %
13.1
0.029
1.1
0.311
157.2 %
12
0.013
24.199
2.49
-4.1 %
100
1.243
49.9
1.248
-20.7 %
50.1
—
0
0.411
16.5
1.663
34.7 %
66.8
-0.415
-222.1 %
-16.7
-0.021
-0.8
0.002
0.1
-0.45
-202.4 %
-18.07
0.093
3.7
-0.544
-230.4 %
-21.9
-0.022
24.199
2.598
3.3 %
100
1.024
39.4
1.574
3.1 %
60.6
—
0
0.347
13.4
1.234
1.9 %
47.5
0.34
7.7 %
13.1
-0.014
-0.5
-0.001
-0.05
0.439
46.1 %
16.9
0.022
0.8
0.418
42.9 %
16.1
0.017
24.199
2.514
10.6 %
100
0.988
39.3
1.527
5.6 %
60.7
—
0
0.374
14.9
1.211
-8.4 %
48.2
0.316
156.1 %
12.6
-0.014
-0.5
-0.001
-0.05
0.301
152.3 %
12
0.008
0.3
0.292
178.9 %
11.6
0.012
24.199
2.274
-2.5 %
100
0.828
36.4
1.446
-54 %
63.6
—
0
0.288
12.7
1.322
-58 %
58.2
0.123
11410.1 %
5.4
-0.004
-0.2
—
0
0.119
189.4 %
5.2
0.014
0.6
0.105
179.2 %
4.6
0.004
24.199
2.333
-10.1 %
100
-0.813
-34.8
3.145
87.4 %
134.8
—
0
0.19
8.1
3.146
161.2 %
134.9
-0.001
-100.2 %
-0.05
-0.074
-3.2
-0.001
-0.04
-0.133
-128.3 %
-5.7
-0.001
-0.05
-0.132
-129 %
-5.7
-0.005
24.199
2.595
-27.2 %
100
0.917
35.3
1.678
-26.4 %
64.7
—
0
0.211
8.1
1.205
-33.6 %
46.4
0.473
2 %
18.2
-0.002
-0.09
—
0
0.471
3.2 %
18.2
0.014
0.6
0.457
1.7 %
17.6
0.019
24.199
3.565
94.4 %
100
1.286
36.1
2.28
89.8 %
63.9
—
0
0.261
7.3
1.816
85.5 %
50.9
0.464
108.9 %
13
-0.007
-0.2
—
0
0.457
108.5 %
12.8
0.008
0.2
0.449
104.8 %
12.6
0.019
24.199
1.834
-15.6 %
100
0.633
34.5
1.201
-38.3 %
65.5
—
0
0.165
9
0.979
-34.7 %
53.4
0.222
-50.3 %
12.1
-0.003
-0.2
—
0
0.219
-42.9 %
11.9
0
-0.01
0.219
-41.1 %
12
0.009
24.199
2.173
31.3 %
100
0.225
10.4
1.948
104.8 %
89.6
—
0
0.179
8.2
1.5
56.8 %
69
0.448
7699.5 %
20.6
-0.064
-3
—
0
0.383
6284.4 %
17.6
0.011
0.5
0.373
51844.4 %
17.1
0.015
24.199
1.654
-13.9 %
100
0.703
42.5
0.951
-22.3 %
57.5
—
0
0.351
21.2
0.957
-5.1 %
57.9
-0.006
-102.7 %
-0.4
0
-0.02
—
0
-0.006
-102.9 %
-0.4
-0.005
-0.3
-0.001
-100.3 %
-0.04
0
24.199
1.922
37.3 %
100
0.698
36.3
1.224
51 %
63.7
—
0
0.268
14
1.008
21.9 %
52.5
0.216
1376.8 %
11.2
-0.003
-0.1
—
0
0.213
1334.5 %
11.1
0.006
0.3
0.207
1037 %
10.8
0.009
24.199
1.4
106.5 %
100
0.589
42.1
0.81
94.2 %
57.9
—
0
0.272
19.4
0.827
-30.5 %
59.1
-0.017
97.8 %
-1.2
0
-0.03
—
0
-0.017
97.8 %
-1.2
0.005
0.3
-0.022
97.2 %
-1.6
-0.001
20.199
0.678
-42.5 %
100
0.261
38.4
0.417
-40.4 %
61.6
—
0
0.393
58
1.19
30.7 %
175.5
-0.772
-267.7 %
-113.9
-0.003
-0.4
—
0
-0.775
-222.8 %
-114.3
0.025
3.6
-0.799
-263.3 %
-117.9
-0.04
20.199
1.18
-3.3 %
100
0.48
40.7
0.7
-5.4 %
59.3
—
0
0.43
36.4
0.91
12.3 %
77.1
-0.21
-200 %
-17.8
-0.03
-2.5
-0.01
-0.8
-0.24
-166.7 %
-20.3
-0.02
-1.7
-0.22
-175 %
-18.6
-0.01
20.2
1.22
-20.3 %
100
0.48
39.3
0.74
-18.7 %
60.7
—
0
0.4
32.8
0.81
-8 %
66.4
-0.07
-333.3 %
-5.7
-0.02
-1.6
—
0
-0.09
35.7 %
-7.4
-0.01
-0.8
-0.08
46.7 %
-6.6
-0.01
6.73
1.53
64.5 %
100
0.62
40.5
0.91
56.9 %
59.5
—
0
0.49
32
0.88
15.8 %
57.5
0.03
117.6 %
2
-0.02
-1.3
-0.03
-2
-0.14
—
-9.2
0.02
1.3
-0.15
—
-9.8
-0.02
6.73
0.93
-58.1 %
100
0.34
36.6
0.58
-57 %
62.4
—
0
0.16
17.2
0.76
-48.6 %
81.7
-0.17
-41.7 %
-18.3
—
0
—
0
-0.14
77 %
-15.05
0.01
1.1
-0.15
74.1 %
-16.1
-0.02
6.73
2.22
-8.3 %
100
0.86
38.7
1.35
-10.6 %
60.8
—
0
0.88
39.6
1.48
7.2 %
66.7
-0.12
-192.3 %
-5.4
0.01
0.5
0.01
0.5
-0.61
-1625 %
-27.5
-0.03
-1.4
-0.58
-3000 %
-26.1
-0.09
6.73
2.42
-9.4 %
100
0.91
37.6
1.51
-8.5 %
62.4
—
0
0.76
31.4
1.38
-7.4 %
57
0.13
-18.8 %
5.4
-0.09
-3.7
-0.01
-0.4
0.04
-73.3 %
1.7
0.02
0.8
0.02
-86.7 %
0.8
—
6.73
2.67
5.5 %
100
1.02
38.2
1.65
5.1 %
61.8
—
0
0.97
36.3
1.49
-6.9 %
55.8
0.16
500 %
6
-0.02
-0.7
0.01
0.4
0.15
314.3 %
5.6
-0.01
-0.4
0.15
266.7 %
5.6
0.02
6.73
2.53
-0.4 %
100
0.96
37.9
1.57
-0.6 %
62.1
—
0
1.05
41.5
1.6
0.6 %
63.2
-0.04
-300 %
-1.6
-0.01
-0.4
—
0
-0.07
-40 %
-2.8
0.02
0.8
-0.09
-50 %
-3.6
-0.01
6.73
2.54
-5.6 %
100
0.96
37.8
1.58
-3.7 %
62.2
—
0
1.1
43.3
1.59
-2.5 %
62.6
-0.01
-200 %
-0.4
-0.03
-1.2
—
0
-0.05
-25 %
-2
—
0
-0.06
-50 %
-2.4
-0.01
6.73
2.69
12.1 %
100
1.06
39.4
1.64
11.6 %
61
—
0
1.03
38.3
1.63
15.6 %
60.6
0.01
-83.3 %
0.4
-0.03
-1.1
—
0
-0.04
-300 %
-1.5
—
0
-0.04
-500 %
-1.5
-0.01
6.73
2.4
-13.4 %
100
0.93
38.8
1.47
-10.9 %
61.3
—
0
0.91
37.9
1.41
-27.3 %
58.7
0.06
120.7 %
2.5
-0.02
-0.8
—
0
0.02
106.5 %
0.8
0.01
0.4
0.01
103.7 %
0.4
—
6.73
2.77
3.4 %
100
1.12
40.4
1.65
5.8 %
59.6
—
0
1.16
41.9
1.94
13.5 %
70
-0.29
-93.3 %
-10.5
-0.01
-0.4
—
0
-0.31
-63.2 %
-11.2
0.01
0.4
-0.27
-50 %
-9.7
-0.04
6.73
2.68
-7.3 %
100
1.12
41.8
1.56
-11.9 %
58.2
—
0
1.13
42.2
1.71
-3.9 %
63.8
-0.15
-1400 %
-5.6
-0.02
-0.7
—
0
-0.19
-533.3 %
-7.09
-0.02
-0.7
-0.18
-350 %
-6.7
-0.03
6.73
2.89
7.4 %
100
1.12
38.8
1.77
7.9 %
61.2
—
0
1.08
37.4
1.78
7.9 %
61.6
-0.01
—
-0.3
—
0
—
0
-0.03
25 %
-1.04
0.01
0.3
-0.04
20 %
-1.4
-0.01
6.73
2.69
1.1 %
100
1.04
38.7
1.64
3.1 %
61
—
0
1
37.2
1.65
5.1 %
61.3
—
-100 %
0
-0.02
-0.7
—
0
-0.04
-128.6 %
-1.5
—
0
-0.05
-150 %
-1.9
-0.01
6.73
2.66
-1.8 %
100
1.07
40.2
1.59
-0.6 %
59.8
—
0
0.99
37.2
1.57
-4.8 %
59
0.02
140 %
0.8
-0.01
-0.4
—
0
0.14
255.6 %
5.3
0.05
1.9
0.1
211.1 %
3.8
0.01
6.73
2.71
13.9 %
100
1.11
41
1.6
8.1 %
59
—
0
0.98
36.2
1.65
10.7 %
60.9
-0.05
-400 %
-1.8
-0.02
-0.7
—
0
-0.09
-200 %
-3.3
—
0
-0.09
-80 %
-3.3
-0.01
6.73
2.38
-28.3 %
100
0.9
37.8
1.48
-22.1 %
62.2
—
0
0.85
35.7
1.49
-18.6 %
62.6
-0.01
-112.5 %
-0.4
—
0
—
0
-0.03
-175 %
-1.3
—
0
-0.05
-266.7 %
-2.1
-0.01
6.73
3.32
-5.1 %
100
1.41
42.5
1.9
-9.5 %
57.2
—
0
1.08
32.5
1.83
-12.4 %
55.1
0.08
—
2.4
-0.02
-0.6
—
0
0.04
233.3 %
1.2
0.02
0.6
0.03
137.5 %
0.9
—
6.73
3.5
28.7 %
100
1.4
40
2.1
35.5 %
60
—
0
0.93
26.6
2.09
50.4 %
59.7
—
-100 %
0
-0.04
-1.1
—
0
-0.03
-123.1 %
-0.9
0.05
1.4
-0.08
-157.1 %
-2.3
-0.01
6.73
2.72
—
100
1.16
42.6
1.55
—
57
—
0
1.08
39.7
1.39
—
51.1
0.17
—
6.2
-0.01
-0.4
—
0
0.13
—
4.8
—
0
0.14
—
5.1
0.02
6.73