Werth Statements
WH
Data from Werth`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Werth Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.257
-35.7 %
100
3.018
70.9
1.239
158 %
29.1
—
0
1.521
35.7
1.486
10.2 %
34.9
-0.247
71.6 %
-5.8
-0.359
-8.4
—
0
-0.605
39.1 %
-14.2
-0.179
-4.2
-0.426
71.6 %
-10.01
-0.005
85.184
6.616
-51 %
100
6.136
92.7
0.48
-84.8 %
7.3
—
0
1.751
26.5
1.348
-56.3 %
20.4
-0.867
-1343.4 %
-13.1
-0.126
-1.9
—
0
-0.993
-83.3 %
-15.02
0.509
7.7
-1.503
-250.9 %
-22.7
-0.018
85.184
13.507
72 %
100
10.354
76.7
3.153
133.4 %
23.3
—
0
3.256
24.1
3.084
68.7 %
22.8
0.07
114.6 %
0.5
-0.612
-4.5
—
0
-0.542
40.6 %
-4.01
-0.114
-0.8
-0.428
58.1 %
-3.2
-0.005
85.184
7.854
99.4 %
100
6.503
82.8
1.351
17.2 %
17.2
—
0
1.85
23.6
1.828
37.4 %
23.3
-0.476
-169.4 %
-6.07
-0.437
-5.6
—
0
-0.913
-119.5 %
-11.6
0.109
1.4
-1.022
-158.4 %
-13.01
-0.012
85.184
3.94
-70.8 %
100
2.787
70.7
1.153
-77.1 %
29.3
—
0
1.29
32.7
1.33
-76.3 %
33.8
-0.177
69.7 %
-4.5
-0.239
-6.07
—
0
-0.416
44.9 %
-10.6
-0.02
-0.5
-0.396
-52.3 %
-10.04
-0.005
85.184
13.507
-65.7 %
100
8.472
62.7
5.035
-66.4 %
37.3
—
0
6.794
50.3
5.619
-26 %
41.6
-0.584
-107.9 %
-4.3
-0.17
-1.3
—
0
-0.755
-111.5 %
-5.6
-0.495
-3.7
-0.26
-104.9 %
-1.9
-0.003
85.184
39.385
99.4 %
100
24.411
62
14.974
101.1 %
38
—
0
5.354
13.6
7.592
215.9 %
19.3
7.382
46.4 %
18.7
-0.797
-2.02
—
0
6.585
113.5 %
16.7
1.291
3.3
5.294
149 %
13.4
0.062
85.184
19.75
170 %
100
12.305
62.3
7.444
212.2 %
37.7
—
0
2.446
12.4
2.403
36.1 %
12.2
5.041
714.6 %
25.5
-1.956
-9.9
—
0
3.085
317.1 %
15.6
0.959
4.9
2.126
255.7 %
10.8
0.025
85.184
7.315
8.9 %
100
4.93
67.4
2.384
42.4 %
32.6
—
0
1.759
24.1
1.766
-34.5 %
24.1
0.619
160.7 %
8.5
0.121
1.7
—
0
0.74
156.9 %
10.1
0.142
1.9
0.598
153.1 %
8.2
0.007
85.184
6.716
-56.5 %
100
5.042
75.1
1.674
-44.4 %
24.9
—
0
3.222
48
2.694
96 %
40.1
-1.02
-162.4 %
-15.2
-0.281
-4.2
—
0
-1.301
-195.4 %
-19.4
-0.176
-2.6
-1.125
-201.4 %
-16.8
-0.013
85.184
15.439
-29.2 %
100
12.429
80.5
3.01
-43.3 %
19.5
—
0
2.14
13.9
1.374
-66.6 %
8.9
1.636
37 %
10.6
-0.273
-1.8
—
0
1.363
32 %
8.8
0.253
1.6
1.109
25.7 %
7.2
0.013
85.184
21.8
322.5 %
100
16.49
75.6
5.309
590.1 %
24.4
—
0
4.011
18.4
4.115
145 %
18.9
1.194
231.2 %
5.5
-0.162
-0.7
—
0
1.032
196.8 %
4.7
0.15
0.7
0.882
205.4 %
4
0.01
85.184
5.159
-55.6 %
100
4.39
85.1
0.769
-79.7 %
14.9
—
0
1.578
30.6
1.679
-52.5 %
32.6
-0.91
-449.9 %
-17.6
-0.156
-3.03
—
0
-1.066
-1372.8 %
-20.7
-0.229
-4.4
-0.837
-11365.9 %
-16.2
-0.01
85.184
11.615
-40.6 %
100
7.82
67.3
3.794
-16.1 %
32.7
—
0
3.281
28.3
3.534
11.2 %
30.4
0.26
-80.6 %
2.2
-0.176
-1.5
—
0
0.084
-92.3 %
0.7
0.091
0.8
-0.007
-101.1 %
-0.06
0
85.184
19.541
42.9 %
100
15.02
76.9
4.521
25.5 %
23.1
—
0
3.275
16.8
3.177
49.8 %
16.3
1.344
-9.2 %
6.9
-0.26
-1.3
—
0
1.084
-24.3 %
5.5
0.434
2.2
0.651
-51.9 %
3.3
0.012
54.384
13.671
454.8 %
100
10.07
73.7
3.601
387.1 %
26.3
—
0
2.132
15.6
2.121
68 %
15.5
1.481
383.3 %
10.8
-0.047
-0.3
—
0
1.433
301.7 %
10.5
0.08
0.6
1.354
288.6 %
9.9
0.025
54.384
2.464
-59.9 %
100
1.725
70
0.739
-60.7 %
30
—
0
1.202
48.8
1.262
-25.6 %
51.2
-0.523
-385.9 %
-21.2
-0.188
-7.6
—
0
-0.711
-1108.3 %
-28.8
0.007
0.3
-0.718
-2093.4 %
-29.1
-0.013
54.384
6.145
-54.3 %
100
4.265
69.4
1.88
-35.7 %
30.6
—
0
1.665
27.1
1.697
-32.6 %
27.6
0.183
-54.9 %
3
-0.242
-3.9
—
0
-0.059
-130.6 %
-1
-0.026
-0.4
-0.033
-130.1 %
-0.5
-0.001
54.384
13.44
11.6 %
100
10.518
78.3
2.922
-13 %
21.7
—
0
2.46
18.3
2.517
16.8 %
18.7
0.405
-66.3 %
3
-0.213
-1.6
—
0
0.192
-83.2 %
1.4
0.084
0.6
0.109
-87.7 %
0.8
0.002
54.384
12.041
232.5 %
100
8.682
72.1
3.359
342.2 %
27.9
—
0
2.211
18.4
2.155
62.9 %
17.9
1.204
313.7 %
10
-0.057
-0.5
—
0
1.147
271.7 %
9.5
0.265
2.2
0.883
258.9 %
7.3
0.016
54.384
3.621
-35.9 %
100
2.861
79
0.76
-50 %
21
—
0
1.349
37.3
1.323
-17.8 %
36.5
-0.564
-526.1 %
-15.6
-0.105
-2.9
—
0
-0.668
-15.2 %
-18.5
-0.113
-3.1
-0.556
-20.8 %
-15.3
-0.01
54.384
5.65
-62.4 %
100
4.13
73.1
1.52
-64.8 %
26.9
—
0
1.59
28.1
1.61
-39.5 %
28.5
-0.09
-105.4 %
-1.6
-0.49
-8.7
-0.07
-1.2
-0.58
-132.4 %
-10.3
-0.13
-2.3
-0.46
-130.7 %
-8.1
-0.01
54.38
15.04
25.1 %
100
10.72
71.3
4.32
52.7 %
28.7
—
0
2.59
17.2
2.66
15.7 %
17.7
1.66
213.2 %
11
0.13
0.9
—
0
1.79
459.4 %
11.9
0.3
2
1.5
581.8 %
10
0.03
54.38
12.02
168.9 %
100
9.19
76.5
2.83
183 %
23.5
—
0
2.25
18.7
2.3
72.9 %
19.1
0.53
255.9 %
4.4
-0.21
-1.7
-0.04
-0.3
0.32
174.4 %
2.7
0.1
0.8
0.22
157.9 %
1.8
—
54.38
4.47
-18.1 %
3.47
1
17.6 %
—
1.26
1.33
-26.1 %
-0.34
64.2 %
-0.09
-0.01
-0.43
57 %
-0.05
-0.38
46.5 %
-0.01
54.38
5.46
-60.1 %
4.6
0.85
-77.5 %
—
1.72
1.8
-24.7 %
-0.95
-168.8 %
-0.05
-0.02
-1
-183.3 %
-0.28
-0.71
-159.2 %
-0.01
52.8
13.67
-2 %
9.9
3.77
-6 %
—
2.38
2.39
14.4 %
1.38
-27.7 %
-0.17
—
1.2
-35.1 %
—
1.2
-18.9 %
0.02
52.8
13.95
132.1 %
9.94
4.01
301 %
—
2.08
2.09
1507.7 %
1.91
119.5 %
-0.06
—
1.85
496.8 %
0.37
1.48
300 %
0.03
52.8
6.01
104.4 %
5.01
1
61.3 %
—
0.86
0.13
-87.5 %
0.87
307.1 %
-0.56
-0.81
0.31
156.4 %
-0.06
0.37
159.7 %
0.01
52.8
2.94
-71.6 %
2.32
0.62
-75.7 %
—
1.19
1.04
-40.2 %
-0.42
-151.9 %
-0.3
0.17
-0.55
-184.6 %
0.07
-0.62
-195.4 %
-0.01
52.8
10.35
-45.1 %
7.79
2.55
-45.7 %
—
1.74
1.74
-16.3 %
0.81
-69.1 %
-0.12
-0.05
0.65
-73.4 %
—
0.65
-65.1 %
0.01
52.8
18.86
203.7 %
14.16
4.7
327.3 %
—
1.65
2.08
116.7 %
2.62
1771.4 %
-0.12
-0.06
2.44
1642.9 %
0.58
1.86
2557.1 %
0.04
52.8
6.21
56.8 %
5.11
1.1
83.3 %
—
0.97
0.96
-20 %
0.14
123.3 %
-0.14
0.13
0.14
113.5 %
0.07
0.07
109.9 %
—
52.8
3.96
-67.7 %
3.36
0.6
-79.6 %
—
1.22
1.2
-26.8 %
-0.6
-146.2 %
-0.71
0.29
-1.04
-198.1 %
-0.33
-0.71
-182.6 %
-0.01
52.8
12.25
-33.2 %
9.32
2.94
-16 %
—
1.66
1.64
—
1.3
-30.1 %
-0.23
-0.01
1.06
-40.8 %
0.2
0.86
-40.7 %
0.02
52.8
18.34
168.5 %
14.84
3.5
311.8 %
—
1.63
1.64
86.4 %
1.86
6300 %
-0.24
0.16
1.79
952.4 %
0.33
1.45
790.5 %
0.03
52.8
6.83
14.6 %
5.98
0.85
-14.1 %
—
0.89
0.88
-26.1 %
-0.03
85 %
-0.16
-0.01
-0.21
-600 %
—
-0.21
22.2 %
—
52.8
5.96
-50.3 %
4.97
0.99
-60.1 %
—
1.22
1.19
-9.8 %
-0.2
-117.2 %
0.07
0.09
-0.03
-103.3 %
0.24
-0.27
-130 %
-0.01
52.8
11.98
2.7 %
9.5
2.48
10.2 %
—
1.32
1.32
40.4 %
1.16
-11.5 %
-0.24
-0.03
0.9
-15.1 %
—
0.9
-15.1 %
0.02
52.8
11.66
104.9 %
9.41
2.25
492.1 %
—
1.12
0.94
17.5 %
1.31
404.7 %
-0.23
-0.02
1.06
258.2 %
—
1.06
258.2 %
0.02
52.8
5.69
—
5.31
0.38
—
—
0.82
0.8
—
-0.43
—
-0.24
-0.01
-0.67
—
—
-0.67
—
-0.01
52.8