Agroton Statements
AG
Agroton Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.145
100
16.097
93.9
1.048
6.1
—
0
2.644
15.4
4.261
24.9
-3.213
-18.7
0.336
2
—
0
-2.98
-17.4
—
0
-2.973
-17.3
-0.175
16.989
53.707
100
44.973
83.7
8.734
16.3
—
0
1.89
3.5
3.735
7
4.999
9.3
-5.317
-9.9
—
0
15.344
28.6
-0.009
-0.02
15.346
28.6
0.708
21.67
13.849
100
12.576
90.8
1.273
9.2
—
0
1.225
8.8
2.484
17.9
-1.211
-8.7
-10.016
-72.3
—
0
-3.571
-25.8
0.023
0.2
-3.602
-26.009
-0.166
21.67
36.527
100
40.929
112.1
-4.402
-12.05
—
0
7.772
21.3
10.97
30
-15.372
-42.08
6.164
16.9
—
0
2.049
5.6
0.141
0.4
1.904
5.2
0.088
21.67
17.849
100
19.653
110.1
-1.804
-10.1
—
0
2.76
15.5
3.698
20.7
-5.502
-30.8
3.165
17.7
—
0
3.277
18.4
—
0
3.279
18.4
0.151
21.67
40.565
100
43.531
107.3
-2.966
-7.3
—
0
3.324
8.2
5.655
13.9
-8.621
-21.3
-2.77
-6.8
—
0
1.924
4.7
0.185
0.5
1.729
4.3
0.08
21.67
16.624
100
16.045
96.5
0.579
3.5
—
0
2.678
16.1
3.043
18.3
-2.464
-14.8
6.025
36.2
—
0
11.795
71
—
0
11.789
70.9
0.51
23.116
35.242
42.472
-7.23
—
2.725
4.817
-12.047
-3.883
—
0.314
0.041
0.256
0.012
21.67
9.98
7.13
2.85
—
1.84
2.85
—
-2.13
0.01
-17.4
—
-18.03
-0.83
21.67
5.29
36.49
-31.2
—
2.98
-27.23
-3.97
-1.57
0
-5.54
—
-5.7
-0.26
21.91
35.25
18.46
16.78
—
1.57
0.25
16.54
-2.86
-1.32
13.68
—
12.86
0.59
21.67
37.49
19.14
18.35
—
2.25
-0.81
19.16
-1.7
0
17.46
—
17.63
0.81
21.67
18.43
29.39
-10.96
—
1.55
16.1
-27.06
-2.12
—
-29.91
0.02
-30.91
-1.42
21.67
9.99
17.38
-7.4
—
1.8
-4.19
-3.21
-1.85
0
-5.06
—
-5.46
-0.25
21.67
69.46
35.08
34.38
—
1.94
5.36
29.02
-0.93
0
28.09
—
27.17
1.24
21.91
24.93
12.37
12.57
—
1.55
4.58
7.99
-0.82
-0.01
7.16
—
7.07
0.33
21.67
4.97
4.99
-0.02
—
2.5
4.35
-4.37
-4.57
1.85
-8.93
0.11
-9.08
-0.48
18.94
28.18
30.47
-2.29
—
2.27
-1.1
-1.19
-2.1
—
-3.29
—
-3.29
-0.21
16
5.68
8.24
-2.56
—
2.06
2.06
-4.63
-2.38
0.01
-7.01
—
-7.01
-0.36
19.4
22.51
21.06
1.45
—
1.7
-1.13
2.58
-3.79
—
-1.21
—
-1.21
-0.1
12