DM

Dr Miele Cosmed Group SAWSE Dr Miele Stock Report

Last reporting period 31 Dec, 2023

Updated 08 Nov, 2024

Last price

Market cap $B

0.077

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Dr Miele Statements

DM

Data from Dr Miele`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

31 Dec, 2023

Next reporting period:

30 Mar, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Dr Miele Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

115.01

-2.3 %

100

66.31

57.7

48.7

1.8 %

42.3

0

18.063

15.7

37.511

0.4 %

32.6

11.189

6.8 %

9.7

-2.378

-2.07

0

8.811

-12.8 %

7.7

2.059

1.8

6.752

-20.6 %

5.9

0.077

87.339

2023-09-30
%

117.69

8.1 %

100

69.849

59.4

47.839

16.9 %

40.6

0

19.206

16.3

37.366

12.3 %

31.8

10.473

36.6 %

8.9

-0.372

-0.3

0

10.101

73.4 %

8.6

1.599

1.4

8.502

63 %

7.2

0.097

87.339

2023-06-30
%

108.86

5.4 %

100

67.93

62.4

40.932

27.8 %

37.6

0

19.653

18.1

33.266

-4.8 %

30.6

7.666

363.7 %

7

-1.84

-1.7

0

5.826

232.3 %

5.4

0.611

0.6

5.215

207.8 %

4.8

0.06

87.339

2022-12-31
%

103.31

-7 %

100

71.279

69

32.026

-10.7 %

31

0

16.481

16

34.933

9.5 %

33.8

-2.907

-173.4 %

-2.8

-1.496

-1.4

0

-4.403

-240.7 %

-4.3

0.434

0.4

-4.837

-253.6 %

-4.7

-0.055

87.339

2022-09-30
%

111.09

15.6 %

100

75.23

67.7

35.865

19.1 %

32.3

0

15.792

14.2

31.907

9.7 %

28.7

3.958

284.6 %

3.6

-0.828

-0.7

0

3.13

1906.4 %

2.8

-0.02

-0.02

3.15

1531.8 %

2.8

0.036

87.339

2022-06-30
%

96.106

11.7 %

100

65.988

68.7

30.118

10.3 %

31.3

0

23.058

24

29.089

3.6 %

30.3

1.029

233.8 %

1.1

-0.873

-0.9

0

0.156

115.9 %

0.2

0.376

0.4

-0.22

38.7 %

-0.2

-0.003

87.339

2022-03-31
%

86.063

-7.1 %

100

58.758

68.3

27.305

-15.4 %

31.7

0

22.503

26.1

28.074

-6.7 %

32.6

-0.769

-135.5 %

-0.9

-0.21

-0.2

0

-0.979

-160.1 %

-1.1

-0.62

-0.7

-0.359

-125.4 %

-0.4

-0.004

87.339

2021-12-31
%

92.676

4.8 %

100

60.409

65.2

32.267

1.6 %

34.8

0

24.946

26.9

30.1

9.9 %

32.5

2.167

-50.3 %

2.3

-0.538

-0.6

0

1.629

-64.4 %

1.8

0.213

0.2

1.416

-62 %

1.5

0.016

87.339

2021-09-30
%

88.473

4.7 %

100

56.729

64.1

31.744

-3.5 %

35.9

0

28.8

32.6

27.382

-6.7 %

30.9

4.362

23.3 %

4.9

0.01

0.01

0.202

0.2

4.574

112.2 %

5.2

0.849

1

3.725

99.9 %

4.2

0.043

87.339

2021-06-30
%

84.498

-2 %

100

51.614

61.1

32.884

-10.5 %

38.9

0

20.767

24.6

29.346

-7.6 %

34.7

3.538

-29 %

4.2

-1.382

-1.6

0

2.156

-56 %

2.6

0.293

0.3

1.863

-59.4 %

2.2

0.021

87.339

2021-03-31
%

86.22

-10.3 %

100

49.47

57.4

36.75

-18.7 %

42.6

0

22.678

26.3

31.767

-2.2 %

36.8

4.983

-60.8 %

5.8

-0.086

-0.1

0

4.897

-62.6 %

5.7

0.304

0.4

4.593

-59.1 %

5.3

0.053

87.339

2020-12-31
%

96.168

5.5 %

100

50.987

53

45.181

8.6 %

47

0

22.439

23.3

32.482

0 %

33.8

12.699

39.3 %

13.2

0.403

0.4

0

13.102

58.2 %

13.6

1.88

2

11.222

26.1 %

11.7

0.128

87.339

2020-06-30
%

91.145

22.3 %

100

49.554

54.4

41.591

23.2 %

45.6

0

21.072

23.1

32.474

8.4 %

35.6

9.117

139.9 %

10

-0.834

-0.9

0

8.283

217.6 %

9.1

-0.617

-0.7

8.9

301.8 %

9.8

0.102

87.339

2019-12-31
%

74.518

-50.4 %

100

40.771

54.7

33.747

-41.6 %

45.3

0

18.218

24.4

29.947

-46.4 %

40.2

3.8

93.7 %

5.1

-1.192

-1.6

0

2.608

191.7 %

3.5

0.393

0.5

2.215

8103.7 %

3

0.025

87.339

2019-06-30
%

150.29

-5 %

100

92.491

61.5

57.803

16.8 %

38.5

0

39.344

26.2

55.841

12.4 %

37.2

1.962

995.9 %

1.3

-1.213

-0.8

-0.78

-0.5

0.894

138.7 %

0.6

0.867

0.6

0.027

100.6 %

0.02

0

87.339

2018-12-31
%

158.14

96 %

100

108.66

68.7

49.479

122.4 %

31.3

0

29.387

18.6

49.698

121.6 %

31.4

-0.219

-22.3 %

-0.1

-1.538

-1

0

-2.308

-135.5 %

-1.5

2.135

1.4

-4.443

-260 %

-2.8

-0.05

88.351

2018-09-30
%

80.686

14.2 %

100

58.438

72.4

22.248

7.5 %

27.6

0

13.908

17.2

22.427

7.8 %

27.8

-0.179

-62.7 %

-0.2

-0.801

-1

0

-0.98

-60.7 %

-1.2

0.254

0.3

-1.234

-0.3 %

-1.5

-0.014

86.326

2018-03-31
%

70.64

-10.2 %

100

49.94

70.7

20.7

-16.2 %

29.3

0

13

18.4

20.8

-15.5 %

29.4

-0.11

-257.1 %

-0.2

-0.51

-0.7

-1.06

-1.5

-0.61

-35.6 %

-0.9

0.59

0.8

-1.23

-261.8 %

-1.7

-0.01

86.33

2017-09-30

78.69

4.5 %

100

53.99

68.6

24.7

24.1 %

31.4

0

13.24

16.8

24.62

15.2 %

31.3

0.07

104.8 %

0.09

-1.03

-1.3

0.51

0.6

-0.45

81.3 %

-0.6

0.63

0.8

-0.34

88.2 %

-0.4

86.13

2017-03-31

75.3

-9.3 %

100

55.39

73.6

19.91

-24.6 %

26.4

0

13.06

17.3

21.38

-21.2 %

28.4

-1.47

-101.4 %

-2

-0.95

-1.3

-1.91

-2.5

-2.41

-115.2 %

-3.2

0.63

0.8

-2.88

-200 %

-3.8

-0.03

86.08

2016-09-30

83.04

7.1 %

100

56.65

68.2

26.39

10.8 %

31.8

0

17.18

20.7

27.12

36.1 %

32.7

-0.73

-118.8 %

-0.9

-0.39

-0.5

0

-1.12

-137.7 %

-1.3

0.21

0.3

-0.96

-158.5 %

-1.2

-0.01

86.08

2016-03-31

77.54

25.3 %

100

53.73

69.3

23.81

129.8 %

30.7

0

11.3

14.6

19.93

112.7 %

25.7

3.89

292.9 %

5

-0.91

-1.2

-0.93

-1.2

2.97

245.3 %

3.8

1.34

1.7

1.64

86.4 %

2.1

0.05

35.53

2015-09-30

61.89

11 %

100

51.53

83.3

10.36

-9.2 %

16.7

0

5.63

9.1

9.37

16 %

15.1

0.99

-70.4 %

1.6

-0.13

-0.2

0

0.86

-60.4 %

1.4

-0.03

-0.05

0.88

-38.5 %

1.4

0.02

35.53

2015-03-31

55.75

26.5 %

100

44.33

79.5

11.41

87.7 %

20.5

0

4.5

8.1

8.08

123.2 %

14.5

3.34

35.8 %

6

-1.17

-2.1

-0.08

-0.1

2.17

-10.7 %

3.9

0.74

1.3

1.43

-26.7 %

2.6

0.04

35.53

2014-09-30

44.06

100

37.97

86.2

6.08

13.8

0

2.52

5.7

3.62

8.2

2.46

5.6

-0.04

-0.09

-0.65

-1.5

2.43

5.5

0.47

1.1

1.95

4.4

0.05

35.53

View Section: Balance Sheet