IMC Statements
IM
Data from IMC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
IMC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.832
-10.5 %
100
29.857
111.3
-3.025
-214.4 %
-11.3
—
0
5.401
20.1
16.286
148.3 %
60.7
-19.311
-393.3 %
-72
-1.193
-4.4
-0.102
-0.4
-8.539
-182.9 %
-31.8
-0.006
-0.02
-8.474
-181.1 %
-31.6
-0.239
35.5
29.992
-28.5 %
100
27.347
91.2
2.645
-61 %
8.8
—
0
6.401
21.3
6.56
-43 %
21.9
-3.915
17.3 %
-13.05
-1.16
-3.9
-0.042
-0.1
10.299
350.7 %
34.3
-0.082
-0.3
10.45
360.7 %
34.8
0.294
35.5
41.96
-19.6 %
100
35.18
83.8
6.78
80 %
16.2
—
0
11.355
27.1
11.513
-42.8 %
27.4
-4.733
71.1 %
-11.3
-1.221
-2.9
-0.035
-0.08
-4.108
69.4 %
-9.8
-0.007
-0.02
-4.009
70 %
-9.6
-0.113
35.5
52.199
201.6 %
100
48.433
92.8
3.766
36.3 %
7.2
—
0
20.05
38.4
20.119
314.7 %
38.5
-16.353
-683.6 %
-31.3
-0.938
-1.8
0.038
0.07
-13.404
-1519.9 %
-25.7
0.031
0.06
-13.343
-1437 %
-25.6
-0.376
35.519
17.309
164 %
100
14.545
84
2.764
548 %
16
—
0
4.754
27.5
4.851
45.9 %
28
-2.087
47 %
-12.06
-10.217
-59.03
-0.02
-0.1
0.944
-95.7 %
5.5
-0.034
-0.2
0.998
-95.5 %
5.8
0.028
35.074
6.556
-82.7 %
100
7.173
109.4
-0.617
-250.5 %
-9.4
—
0
3.041
46.4
3.324
-57.9 %
50.7
-3.941
47.3 %
-60.1
-1.603
-24.5
-0.078
-1.2
21.995
317.7 %
335.5
-0.008
-0.1
22.039
306.9 %
336.2
0.664
33.178
37.97
-46.7 %
100
37.56
98.9
0.41
102.7 %
1.1
—
0
7.06
18.6
7.887
-9.2 %
20.8
-7.477
68.8 %
-19.7
-4.403
-11.6
-0.028
-0.07
-10.104
-130.1 %
-26.6
0.563
1.5
-10.651
-167.1 %
-28.05
-0.321
33.178
71.262
177.8 %
100
86.517
121.4
-15.255
-4334.6 %
-21.4
—
0
8.828
12.4
8.682
42.4 %
12.2
-23.937
-271.7 %
-33.6
-2.776
-3.9
-0.055
-0.08
-4.391
-175.7 %
-6.2
0.108
0.2
-3.988
-167 %
-5.6
-0.12
33.178
25.65
-2.1 %
100
25.994
101.3
-0.344
-105.6 %
-1.3
—
0
5.539
21.6
6.096
29.1 %
23.8
-6.44
-552.9 %
-25.1
-1.186
-4.6
-0.039
-0.2
5.801
-92.4 %
22.6
-0.01
-0.04
5.948
-92.2 %
23.2
0.179
33.178
26.209
-55.3 %
100
20.064
76.6
6.145
-15.7 %
23.4
—
0
4.003
15.3
4.723
-48.3 %
18
1.422
176.9 %
5.4
-0.917
-3.5
-0.031
-0.1
75.965
3001.9 %
289.8
-0.019
-0.07
76.082
5075.6 %
290.3
2.293
33.178
58.572
23.2 %
100
51.284
87.6
7.288
245.8 %
12.4
—
0
8.559
14.6
9.138
62 %
15.6
-1.85
82.6 %
-3.2
-0.676
-1.2
-0.055
-0.09
2.449
284.1 %
4.2
1.035
1.8
1.47
200 %
2.5
0.044
33.178
47.55
39.8 %
100
52.54
110.5
-5
-1336.8 %
-10.5
—
0
5.25
11
5.64
3.7 %
11.9
-10.64
-83.8 %
-22.4
-2.52
-5.3
-0.04
-0.08
-1.33
-120.4 %
-2.8
0.14
0.3
-1.47
-122.7 %
-3.09
-0.05
33.18
34.022
16.3 %
100
34.37
101
-0.348
-107.9 %
-1.02
—
0
5.05
14.8
5.44
-17.1 %
16
-5.788
-171.6 %
-17.01
-5.554
-16.3
-0.025
-0.07
6.526
-84.4 %
19.2
0.149
0.4
6.471
-84.5 %
19
0.195
33.178
29.259
-42.1 %
100
24.827
84.9
4.432
41.6 %
15.1
—
0
6.243
21.3
6.563
-36.2 %
22.4
-2.131
70.2 %
-7.3
-0.298
-1.02
-0.054
-0.2
41.82
382 %
142.9
0.201
0.7
41.722
383.4 %
142.6
1.258
33.178
50.56
-0.5 %
100
47.429
93.8
3.131
133.1 %
6.2
—
0
9.829
19.4
10.285
-2.9 %
20.3
-7.154
64.3 %
-14.1
-9.64
-19.07
-0.027
-0.05
-14.829
-34.7 %
-29.3
-0.005
-0.01
-14.724
-31.7 %
-29.1
-0.444
33.178
50.828
123.2 %
100
60.293
118.6
-9.465
-461.1 %
-18.6
—
0
9.368
18.4
10.595
28 %
20.8
-20.06
-254.6 %
-39.5
-0.973
-1.9
-0.014
-0.03
-11.008
-19.4 %
-21.7
0.024
0.05
-11.181
-22.2 %
-22
-0.337
33.178
22.769
-51.4 %
100
20.148
88.5
2.621
7.3 %
11.5
—
0
6.781
29.8
8.278
-9.8 %
36.4
-5.657
16.1 %
-24.8
2.359
10.4
-0.025
-0.1
-9.223
-124.8 %
-40.5
0.009
0.04
-9.15
-124.9 %
-40.2
-0.276
33.178
46.853
-4.7 %
100
44.41
94.8
2.443
-21.3 %
5.2
—
0
8.637
18.4
9.182
-4.3 %
19.6
-6.739
-3.8 %
-14.4
0.138
0.3
-0.053
-0.1
37.235
516.5 %
79.5
0.737
1.6
36.688
513.4 %
78.3
1.106
33.178
49.151
-2.2 %
100
46.047
93.7
3.104
168.5 %
6.3
—
0
9.044
18.4
9.596
12.2 %
19.5
-6.492
50.4 %
-13.2
-0.938
-1.9
-0.011
-0.02
-8.94
-109.5 %
-18.2
-0.024
-0.05
-8.875
-91.9 %
-18.06
-0.268
33.178
50.264
175.6 %
100
54.794
109
-4.53
-6105.5 %
-9.01
—
0
7.016
14
8.554
68.5 %
17
-13.084
-154.1 %
-26.03
-1.001
-2
-0.019
-0.04
-4.268
-155.2 %
-8.5
0.171
0.3
-4.624
-158.8 %
-9.2
-0.139
33.178
18.237
-43.6 %
100
18.31
100.4
-0.073
-111.6 %
-0.4
—
0
4.576
25.1
5.077
-6.7 %
27.8
-5.15
-7.1 %
-28.2
-4.528
-24.8
-0.019
-0.1
7.727
-76.6 %
42.4
-0.01
-0.05
7.859
-76 %
43.1
0.237
33.178
32.35
5.2 %
100
31.73
98.1
0.63
119.7 %
1.9
—
0
5.81
18
5.44
-17.5 %
16.8
-4.81
50.9 %
-14.9
-1.27
-3.9
-0.06
-0.2
33.05
503.5 %
102.2
0.49
1.5
32.7
497.3 %
101.1
0.99
33.18
30.76
-32 %
100
33.96
110.4
-3.2
70.2 %
-10.4
—
0
6
19.5
6.59
24.1 %
21.4
-9.79
39 %
-31.8
-0.78
-2.5
-0.01
-0.03
-8.19
16.6 %
-26.6
0.04
0.1
-8.23
19.6 %
-26.8
-0.25
33.18
45.22
139.3 %
55.97
-10.75
-411.9 %
—
5.08
5.31
21.5 %
-16.06
-148.2 %
-3.78
-0.09
-9.82
-267.8 %
—
-10.24
-304.7 %
-0.31
33.19
18.9
-26.3 %
21
-2.1
-408.8 %
—
3.97
4.37
6.6 %
-6.47
-88.6 %
-2.99
0.02
-2.67
-107.4 %
0.02
-2.53
-107 %
-0.08
32.97
25.66
-30.6 %
24.98
0.68
466.7 %
—
3.88
4.1
-23.4 %
-3.43
34.5 %
-1.6
-0.02
35.96
733.1 %
-0.02
36.04
726.8 %
1.15
31.3
36.99
-16.9 %
36.87
0.12
101.7 %
—
4.89
5.35
27.1 %
-5.24
53 %
-2.54
-0.02
-5.68
-210.1 %
—
-5.75
-220.5 %
-0.18
31.3
44.49
71.9 %
51.44
-6.95
-46.6 %
—
3.96
4.21
139.2 %
-11.16
-71.7 %
6.07
-0.66
5.16
300 %
0.01
4.77
296.3 %
0.15
31.3
25.88
-6.2 %
30.62
-4.74
-245 %
—
1.52
1.76
-37.1 %
-6.5
-1483 %
-5.86
-0.06
-2.58
-106.7 %
0.01
-2.43
-106.3 %
-0.08
31.3
27.59
3 %
24.33
3.27
12.4 %
—
2.89
2.8
-3.4 %
0.47
—
-1.61
-0.04
38.56
702.5 %
0.03
38.49
776.4 %
1.23
31.3
26.78
-33.3 %
23.88
2.91
79.6 %
—
2.94
2.9
227.8 %
—
-100 %
-8.97
-0.13
-6.4
33 %
-0.39
-5.69
42.1 %
-0.18
31.3
40.16
52.5 %
38.53
1.62
95.2 %
—
3.18
-2.27
-181.1 %
3.9
297 %
-14.85
-1.12
-9.55
-36.6 %
0.1
-9.83
-45.6 %
-0.31
31.3
26.33
-36.8 %
25.51
0.83
-95.9 %
—
2.13
2.8
-55.6 %
-1.98
-114.4 %
-3.74
-0.83
-6.99
-113.4 %
-0.1
-6.75
-113 %
-0.22
31.3
41.66
29.2 %
21.58
20.09
56.1 %
—
3.68
6.31
14.9 %
13.77
86.6 %
4.82
0.54
52.02
308 %
-0.02
51.81
316.4 %
1.66
31.3
32.24
-19.9 %
19.37
12.87
239.7 %
—
3.89
5.49
632 %
7.38
174.1 %
-32.76
-0.14
-25.01
23.7 %
-0.01
-23.94
25.9 %
-0.76
31.3
40.26
157.3 %
49.47
-9.21
-394.2 %
—
3.43
0.75
-61.7 %
-9.96
-951.3 %
-32.42
0.57
-32.8
-124.8 %
0.27
-32.31
-124.8 %
-1.03
31.3
15.65
-63.2 %
12.52
3.13
-79.1 %
—
1.78
1.96
-71.2 %
1.17
-85.7 %
-14.07
4.77
-14.59
-146.2 %
-0.23
-14.37
-145.2 %
-0.46
31.3
42.48
6.5 %
27.47
15.01
2128.4 %
—
3.66
6.81
54.1 %
8.2
258.9 %
-8.13
-6.62
31.57
202.2 %
-0.08
31.77
200.5 %
1.01
31.3
39.88
-5.7 %
40.62
-0.74
-114.6 %
—
5.09
4.42
-20.4 %
-5.16
-997.9 %
-36.04
-0.57
-30.9
-262.3 %
0.65
-31.61
-257.2 %
-1.01
31.3
42.29
120.4 %
37.21
5.08
2209.1 %
—
3.5
5.55
151.1 %
-0.47
76.4 %
-3
-0.35
-8.53
-34.5 %
0.32
-8.85
-40.9 %
-0.28
31.3
19.19
5.9 %
18.97
0.22
107.2 %
—
2.3
2.21
-28 %
-1.99
67.5 %
-3.15
-0.26
-6.34
-115.6 %
0.09
-6.28
-115.4 %
-0.2
31.3
18.12
-48.5 %
21.18
-3.06
23.3 %
—
1.65
3.07
-31.9 %
-6.13
27.8 %
-1.76
-1.05
40.71
12236.4 %
-0.11
40.9
12293.9 %
1.31
31.3
35.17
75.9 %
39.15
-3.99
-316.8 %
—
3.08
4.51
84.8 %
-8.49
-1315 %
-2.43
0.51
0.33
116.8 %
0.05
0.33
116.3 %
0.01
31.3
20
—
18.16
1.84
—
—
1.7
2.44
—
-0.6
—
-1.96
0.61
-1.97
—
-0.08
-2.02
—
-0.06
31.3