Kernel Statements
KE
Data from Kernel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
28 Oct, 2024
Kernel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 005.06
-3.7 %
100
773.05
76.9
232.01
0.8 %
23.1
—
0
61.87
6.2
65.252
191.1 %
6.5
166.76
-19.7 %
16.6
-5.128
-0.5
-10.344
-1.03
115.75
-19.9 %
11.5
14.465
1.4
101.23
-23.9 %
10.1
0.345
293.43
1 043.6
91 %
100
813.47
77.9
230.13
269.9 %
22.1
—
0
52.758
5.1
22.413
-36.1 %
2.1
207.71
665.3 %
19.9
-16.994
-1.6
-13.878
-1.3
144.44
559 %
13.8
11.602
1.1
133.03
532.9 %
12.7
0.453
293.43
546.26
-26.2 %
100
484.05
88.6
62.209
-22.7 %
11.4
—
0
31.311
5.7
35.067
-26.2 %
6.4
27.142
-17.7 %
5
-27.876
-5.1
-2.21
-0.4
-31.468
72.9 %
-5.8
-0.603
-0.1
-30.729
77.7 %
-5.6
-0.208
147.86
740.27
-10.3 %
100
659.76
89.1
80.506
-60 %
10.9
—
0
31.519
4.3
47.539
9.9 %
6.4
32.967
-79.1 %
4.5
-27.955
-3.8
-9.841
-1.3
-116.19
-219 %
-15.7
21.837
2.9
-137.89
-299.9 %
-18.6
-1.781
77.429
825.07
-33.2 %
100
623.73
75.6
201.34
-31.5 %
24.4
—
0
64.365
7.8
43.245
-31.6 %
5.2
158.09
-31.4 %
19.2
-32.56
-3.9
-0.83
-0.1
97.636
-55.6 %
11.8
31.145
3.8
68.964
-66.6 %
8.4
0.891
77.429
1 235.23
88.7 %
100
941.5
76.2
293.73
67.3 %
23.8
—
0
58.715
4.8
63.264
82.5 %
5.1
230.46
63.6 %
18.7
-22.675
-1.8
-1.887
-0.2
219.8
31.9 %
17.8
11.083
0.9
206.58
27.9 %
16.7
2.668
77.429
654.56
57.3 %
100
479.02
73.2
175.53
776.2 %
26.8
—
0
50.789
7.8
34.669
-59.8 %
5.3
140.86
225.6 %
21.5
23.383
3.6
0.729
0.1
166.58
139.4 %
25.4
4.985
0.8
161.53
147.7 %
24.7
2.086
77.429
416.17
-75.4 %
100
442.13
106.2
-25.958
-125.7 %
-6.2
—
0
44.232
10.6
86.151
476.2 %
20.7
-112.11
-230.6 %
-26.9
-34.869
-8.4
66.089
15.9
-422.55
-415.8 %
-101.5
-27.796
-6.7
-338.56
-227.6 %
-81.4
-4.372
77.439
1 690.09
-10.2 %
100
1 589.27
94
100.82
-68.4 %
6
—
0
51.127
3
14.951
-84.3 %
0.9
85.866
-61.7 %
5.1
-18.366
-1.09
-15.806
-0.9
-81.917
-138.5 %
-4.8
15.595
0.9
-103.34
-154.4 %
-6.1
-1.314
78.667
1 882.26
40.5 %
100
1 562.98
83
319.28
29.7 %
17
—
0
100.45
5.3
95.278
11.7 %
5.1
224
39.2 %
11.9
-28.091
-1.5
-9.927
-0.5
212.93
0.1 %
11.3
7.475
0.4
190.02
-9.9 %
10.1
2.352
80.804
1 339.51
-16.2 %
100
1 093.31
81.6
246.2
40.5 %
18.4
—
0
79.039
5.9
85.281
-34.9 %
6.4
160.92
263.3 %
12
-34.662
-2.6
-0.378
-0.03
212.77
240.7 %
15.9
1.945
0.1
210.78
27.8 %
15.7
2.516
83.786
1 598.6
-7.6 %
100
1 423.34
89
175.27
3.3 %
11
—
0
196.06
12.3
130.98
377.9 %
8.2
44.29
-68.9 %
2.8
-29.413
-1.8
-10.616
-0.7
62.459
14.6 %
3.9
13.687
0.9
164.95
941.9 %
10.3
1.963
84.031
1 729.19
30.3 %
100
1 559.45
90.2
169.74
-32.3 %
9.8
—
0
34.326
2
27.405
-22.8 %
1.6
142.33
-33.9 %
8.2
-37.806
-2.2
54.765
3.2
54.514
-70.5 %
3.2
1.584
0.09
15.831
-87.6 %
0.9
0.188
84.031
1 326.74
41.1 %
100
1 075.89
81.1
250.86
43.2 %
18.9
—
0
51.384
3.9
35.513
122.7 %
2.7
215.35
35.2 %
16.2
-51.616
-3.9
-0.453
-0.03
184.83
-21.7 %
13.9
14.195
1.1
127.88
-37.3 %
9.6
1.522
84.031
940.26
-21.5 %
100
765.06
81.4
175.2
-18 %
18.6
—
0
33.528
3.6
15.949
-83 %
1.7
159.25
33 %
16.9
-29.23
-3.1
-0.576
-0.06
236.17
258.2 %
25.1
2.786
0.3
204.05
382.2 %
21.7
2.428
84.031
1 197.68
15 %
100
984.08
82.2
213.6
42.8 %
17.8
—
0
51.35
4.3
93.83
226.5 %
7.8
119.77
-0.9 %
10
-35.842
-3
-4.34
-0.4
65.935
290.9 %
5.5
25.748
2.1
42.316
270.1 %
3.5
0.504
84.035
1 041.45
0.9 %
100
891.89
85.6
149.56
40.4 %
14.4
—
0
25.139
2.4
28.738
-23.2 %
2.8
120.83
74.8 %
11.6
-51.365
-4.9
-62.167
-6
-34.539
-166.7 %
-3.3
-12.345
-1.2
-24.875
-160.7 %
-2.4
-0.296
84.031
1 032.41
21.5 %
100
925.86
89.7
106.55
59.6 %
10.3
—
0
26.664
2.6
37.433
105.3 %
3.6
69.116
42.4 %
6.7
-31.147
-3.02
3.475
0.3
51.744
-16.1 %
5
6.595
0.6
40.981
-31.1 %
4
0.496
82.601
850
-5.8 %
100
783.22
92.1
66.775
105.7 %
7.9
—
0
25.211
3
18.233
389 %
2.1
48.542
25.2 %
5.7
-23.573
-2.8
2.768
0.3
61.685
4428.8 %
7.3
2.077
0.2
59.443
14053.8 %
7
0.718
82.741
902.55
12.5 %
100
870.08
96.4
32.462
-70.1 %
3.6
—
0
38.313
4.2
-6.308
-123.7 %
-0.7
38.77
-52.8 %
4.3
-27.956
-3.1
-13.311
-1.5
-1.425
-106.7 %
-0.2
2.867
0.3
-0.426
-101.6 %
-0.05
-0.005
81.941
802.52
-28 %
100
693.78
86.5
108.74
-21.8 %
13.5
—
0
24.096
3
26.666
21.1 %
3.3
82.074
-29.9 %
10.2
-36.65
-4.6
3.355
0.4
21.207
-77.8 %
2.6
5.272
0.7
25.891
-70.7 %
3.2
0.313
82.807
1 114.86
-2.2 %
100
975.73
87.5
139.13
213.4 %
12.5
—
0
23.229
2.1
22.014
484.4 %
2
117.11
188.3 %
10.5
-17.089
-1.5
1.149
0.1
95.347
26.7 %
8.6
6.915
0.6
88.506
17.2 %
7.9
1.068
82.852
1 140.3
44.5 %
100
1 095.91
96.1
44.392
499.9 %
3.9
—
0
20.894
1.8
3.767
-86.5 %
0.3
40.625
298.2 %
3.6
-7.245
-0.6
0.431
0.04
75.277
732.6 %
6.6
-3.152
-0.3
75.493
5292.4 %
6.6
0.911
82.839
789.4
45.8 %
100
782
99.1
7.4
-80.7 %
0.9
—
0
16.1
2
27.9
44.6 %
3.5
-20.5
-207.9 %
-2.6
-23.2
-2.9
5
0.6
-11.9
42.5 %
-1.5
-3.8
-0.5
1.4
103.6 %
0.2
0.02
83.3
541.4
1 %
100
503.1
92.9
38.4
-37.5 %
7.1
—
0
25.4
4.7
19.3
196.9 %
3.6
19
-65.4 %
3.5
5.2
1
-33
-6.1
-20.7
-131.9 %
-3.8
5.5
1
-39.1
-158.4 %
-7.2
-0.48
81.9
536.1
—
474.7
61.4
-2.8 %
—
20.3
6.5
-84.2 %
54.9
149.5 %
14
-5
64.9
266.7 %
-2.4
67
193.9 %
0.81
82.7
536.1
5 %
472.9
63.2
-28.7 %
—
46.9
41.2
-18.1 %
22
-42.6 %
-9.1
2
17.7
253.9 %
-5.2
22.8
240.7 %
0.27
83.1
510.6
-17 %
422
88.6
-37.1 %
—
50.6
50.3
-12.7 %
38.3
-54 %
-23.4
-4.3
-11.5
-128.1 %
4.6
-16.2
-149.2 %
-0.2
81
615
-6.7 %
474.2
140.9
-9.4 %
—
60.5
57.6
40.1 %
83.2
-27.3 %
-23.5
-3
40.9
-59.1 %
7.5
32.9
-65.5 %
0.4
82.7
659.3
71.6 %
503.8
155.5
153.7 %
—
62.1
41.1
13.9 %
114.4
355.8 %
-16
—
100.1
47.4 %
3
95.4
48.8 %
1.16
82.1
384.1
0.5 %
322.8
61.3
31 %
—
45.8
36.1
-20.3 %
25.1
1468.8 %
3.9
5.5
67.9
1070.7 %
3.7
64.1
954.7 %
0.78
81.9
382.3
-37 %
335.5
46.8
-70.5 %
—
46.9
45.3
-22.3 %
1.6
-98.4 %
-33.8
6.3
5.8
-94.5 %
-4
-7.5
-108.1 %
-0.09
79.7
607.2
-2.2 %
448.5
158.6
-2.8 %
—
62.4
58.3
61.9 %
100.4
-21.1 %
28.3
-6.5
105.3
-15.2 %
4.7
92.3
-20.8 %
1.13
81.4
620.8
64.4 %
457.6
163.2
126.7 %
—
70
36
8.4 %
127.2
227.8 %
0.8
-6.9
124.2
300.6 %
-0.2
116.5
387.4 %
1.43
81.4
377.7
-23 %
305.7
72
-33.8 %
—
36.4
33.2
-44.6 %
38.8
-20.5 %
-11.7
1.8
31
-41.4 %
2.5
23.9
11.2 %
0.29
81
490.8
-19.1 %
382.1
108.7
-18.6 %
—
61.2
59.9
163.9 %
48.8
-56 %
3
-1.9
52.9
1569.4 %
10
21.5
198.6 %
0.26
80.1
607
-7 %
473.4
133.6
-20.7 %
—
67.2
22.7
-52.6 %
110.9
-8 %
-101.4
-1.8
-3.6
-107.8 %
-11
7.2
-86.9 %
0.1
79.7
652.5
12.7 %
484
168.5
48.9 %
—
75.8
47.9
-6.4 %
120.6
94.5 %
-73.3
-4.7
45.9
82.9 %
1.1
54.8
134.2 %
0.7
79.7
579.2
-0.1 %
466
113.2
-9.7 %
—
59.9
51.2
50.6 %
62
-32.2 %
-31.5
-3.8
25.1
326.1 %
1.1
23.4
177.2 %
0.29
79.7
579.8
-14.1 %
454.5
125.3
-18.7 %
—
81.2
34
-59.8 %
91.4
30.9 %
-100.1
-21.7
-11.1
70 %
14.7
-30.3
-20.7 %
-0.38
79.7
675
-7 %
520.8
154.2
38.3 %
—
100.7
84.5
23.5 %
69.8
61.9 %
-85.4
-6.1
-37
-356.8 %
-8.1
-25.1
-175.8 %
-0.32
79.7
725.5
75.7 %
614
111.5
216.8 %
—
94.2
68.4
40.7 %
43.1
421.6 %
-16.5
-23
-8.1
76.2 %
7.2
-9.1
72.8 %
-0.11
79.7
412.9
-43.5 %
377.7
35.2
-55.6 %
—
64.4
48.6
-27.9 %
-13.4
-213.6 %
-10.2
-1
-34
-170.4 %
-2.5
-33.4
-173.7 %
-0.41
79.7
730.8
22.3 %
651.6
79.2
-26.8 %
—
78.9
67.4
-16.2 %
11.8
-57.6 %
-8.9
1.1
48.3
—
-3.9
45.3
1432.4 %
0.55
81.1
597.5
-37.3 %
489.3
108.2
-9.9 %
—
88.9
80.4
93.3 %
27.8
-64.5 %
-23.2
-2.6
—
-100 %
5.7
-3.4
-110.3 %
-0.05
79.7
952.6
—
832.5
120.1
—
—
78
41.6
—
78.4
—
-31.3
-0.1
32
—
1.5
32.9
—
0.4
79.7