M Statements
MF
Data from M`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
M Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.99
-18.5 %
100
17.941
89.8
2.049
-40 %
10.2
—
0
1.511
7.6
3.469
-14.6 %
17.4
-1.42
-118.8 %
-7.1
-0.458
-2.3
0.161
0.8
-1.719
-62.1 %
-8.6
—
0
-1.716
-61.8 %
-8.6
-0.302
5.675
24.54
-45.8 %
100
21.128
86.1
3.412
-58.5 %
13.9
—
0
1.468
6
4.061
-46.3 %
16.5
-0.649
-198.6 %
-2.6
-0.374
-1.5
0.184
0.7
-1.06
-197.3 %
-4.3
—
0
-1.06
-197.3 %
-4.3
-0.187
5.675
45.284
-17.4 %
100
37.061
81.8
8.223
83.6 %
18.2
—
0
1.464
3.2
7.565
12.5 %
16.7
0.658
129.3 %
1.5
-0.397
-0.9
0.826
1.8
1.09
139.1 %
2.4
—
0
1.09
142.4 %
2.4
0.192
5.675
54.842
31.1 %
100
50.363
91.8
4.479
-57.2 %
8.2
—
0
1.441
2.6
6.726
-18.5 %
12.3
-2.248
-201.4 %
-4.1
-0.364
-0.7
-0.211
-0.4
-2.787
-327.4 %
-5.08
-0.214
-0.4
-2.572
-491.6 %
-4.7
-0.492
5.226
41.837
-4.5 %
100
31.37
75
10.466
5.4 %
25
—
0
1.421
3.4
8.249
6.6 %
19.7
2.218
1.2 %
5.3
-0.284
-0.7
-0.708
-1.7
1.226
-24.1 %
2.9
0.569
1.4
0.657
-52.9 %
1.6
0.126
5.226
43.821
-16.2 %
100
33.892
77.3
9.929
-14 %
22.7
—
0
1.368
3.1
7.738
-4.5 %
17.7
2.191
-36.4 %
5
-0.225
-0.5
-0.382
-0.9
1.614
-42.7 %
3.7
0.221
0.5
1.393
-50.5 %
3.2
0.267
5.226
52.3
-27.2 %
100
40.755
77.9
11.545
-2.3 %
22.1
—
0
1.3
2.5
8.099
-63.5 %
15.5
3.446
133.1 %
6.6
-0.188
-0.4
-0.443
-0.8
2.815
137.2 %
5.4
—
0
2.815
129.9 %
5.4
0.539
5.226
71.839
121.5 %
100
60.027
83.6
11.812
48.8 %
16.4
—
0
1.354
1.9
22.213
383.6 %
30.9
-10.402
-410.9 %
-14.5
2.729
3.8
0.128
0.2
-7.568
-359.5 %
-10.5
1.85
2.6
-9.418
-422.9 %
-13.1
-1.802
5.226
32.436
-12.1 %
100
24.496
75.5
7.939
47.9 %
24.5
—
0
1.132
3.5
4.593
-1.8 %
14.2
3.346
387.4 %
10.3
-0.102
-0.3
-0.327
-1.009
2.917
2748.5 %
9
—
0
2.917
2748.5 %
9
0.558
5.226
36.892
-22.8 %
100
31.526
85.5
5.366
-33.9 %
14.5
—
0
1.066
2.9
4.68
-22.3 %
12.7
0.686
-67.3 %
1.9
-0.217
-0.6
-0.367
-1
0.102
-95.2 %
0.3
—
0
0.102
-95.2 %
0.3
0.02
5.226
47.779
-7.8 %
100
39.657
83
8.122
-15.7 %
17
—
0
1.021
2.1
6.025
-23 %
12.6
2.096
16.4 %
4.4
-0.108
-0.2
0.152
0.3
2.14
3.6 %
4.5
0.002
0.003
2.138
3.8 %
4.5
0.409
5.226
51.809
40.6 %
100
42.181
81.4
9.629
67.2 %
18.6
—
0
1.008
1.9
7.828
107.2 %
15.1
1.801
-9 %
3.5
-0.188
-0.4
0.452
0.9
2.065
-2 %
4
0.005
0.01
2.06
-2.2 %
4
0.394
5.226
36.857
-2.6 %
100
31.099
84.4
5.758
16.1 %
15.6
—
0
0.869
2.4
3.778
-5.6 %
10.3
1.98
106.2 %
5.4
-0.109
-0.3
0.236
0.6
2.106
39.4 %
5.7
—
0
2.106
39.4 %
5.7
0.403
5.226
37.851
31.3 %
100
32.89
86.9
4.961
8.3 %
13.1
—
0
0.853
2.3
4.001
17 %
10.6
0.96
-17.1 %
2.5
-0.169
-0.4
0.719
1.9
1.511
56.2 %
4
—
0
1.511
56.2 %
4
0.289
5.226
28.822
-41.9 %
100
24.244
84.1
4.579
-5.9 %
15.9
—
0
0.911
3.2
3.42
-18.3 %
11.9
1.159
70.6 %
4
-0.147
-0.5
-0.054
-0.2
0.967
131.2 %
3.4
—
0
0.967
131.2 %
3.4
0.185
5.226
49.623
41.4 %
100
44.759
90.2
4.864
14.4 %
9.8
—
0
0.71
1.4
4.184
28.1 %
8.4
0.679
-31 %
1.4
-0.316
-0.6
-0.142
-0.3
-3.096
-450.7 %
-6.2
0.001
0.001
-3.096
-450.8 %
-6.2
-0.592
5.226
35.104
19.3 %
100
30.852
87.9
4.252
80.1 %
12.1
—
0
0.712
2
3.267
-20 %
9.3
0.984
157.1 %
2.8
-0.202
-0.6
0.089
0.3
0.883
147.7 %
2.5
0
0.0005
0.883
141.8 %
2.5
0.169
5.226
29.415
-11.2 %
100
27.054
92
2.361
-26.3 %
8
—
0
0.864
2.9
4.086
49.4 %
13.9
-1.724
-467.6 %
-5.9
-0.135
-0.5
-0.006
-0.02
-1.85
-733.4 %
-6.3
0.263
0.9
-2.113
-1415.9 %
-7.2
-0.404
5.226
33.109
-31.2 %
100
29.906
90.3
3.203
-30.8 %
9.7
—
0
0.688
2.1
2.734
-45.9 %
8.3
0.469
211 %
1.4
-0.191
-0.6
0.01
0.03
0.292
92.1 %
0.9
0.131
0.4
0.161
-7.6 %
0.5
0.031
5.226
48.097
163.3 %
100
43.466
90.4
4.631
85.2 %
9.6
—
0
0.721
1.5
5.053
97.4 %
10.5
-0.422
-744.9 %
-0.9
0.689
1.4
-0.115
-0.2
0.152
268.9 %
0.3
-0.022
-0.05
0.174
293.2 %
0.4
0.033
5.226
18.27
-35.1 %
100
15.76
86.3
2.5
-23.8 %
13.7
—
0
0.62
3.4
2.56
0.4 %
14
-0.05
-106.8 %
-0.3
0.03
0.2
-0.08
-0.4
-0.09
-105.1 %
-0.5
—
0
-0.09
-105.4 %
-0.5
-0.02
5.23
28.16
-34.5 %
100
24.88
88.4
3.28
-29 %
11.6
—
0
0.66
2.3
2.55
73.5 %
9.1
0.73
-76.8 %
2.6
0.81
2.9
0.2
0.7
1.75
-47 %
6.2
0.09
0.3
1.66
-44.7 %
5.9
0.32
5.23
42.97
-21 %
100
38.36
89.3
4.62
-45.6 %
10.8
—
0
0.65
1.5
1.47
-79.1 %
3.4
3.14
118.1 %
7.3
-0.29
-0.7
0.45
1
3.3
279.3 %
7.7
0.3
0.7
3
466 %
7
0.57
5.23
54.36
120.4 %
45.86
8.49
158.8 %
—
0.62
7.05
136.6 %
1.44
380 %
-0.21
-0.37
0.87
317.5 %
0.34
0.53
217.8 %
0.1
5.23
24.66
1.1 %
21.38
3.28
23.8 %
—
0.49
2.98
20.6 %
0.3
76.5 %
-0.32
-0.37
-0.4
35.5 %
0.05
-0.45
31.8 %
-0.09
5.23
24.4
-7 %
21.75
2.65
-26.4 %
—
0.57
2.47
30.7 %
0.17
-90.1 %
-1.01
0.22
-0.62
-154.9 %
0.04
-0.66
-168 %
-0.13
5.23
26.25
-36 %
22.65
3.6
-37.6 %
—
0.52
1.89
-39 %
1.71
-36.2 %
-0.03
-0.54
1.13
-45.4 %
0.16
0.97
-52 %
0.19
5.23
40.99
45.8 %
35.22
5.77
41.1 %
—
0.56
3.1
3.3 %
2.68
148.1 %
2.87
-3.07
2.07
2.5 %
0.05
2.02
—
0.39
5.23
28.12
9 %
24.03
4.09
14.9 %
—
0.53
3
85.2 %
1.08
-44.6 %
0.89
0.19
2.02
220.6 %
—
2.02
220.6 %
0.39
5.23
25.79
31.3 %
22.22
3.56
9.5 %
—
0.5
1.62
-26.7 %
1.95
87.5 %
-0.42
-0.75
0.63
-71 %
—
0.63
-71 %
0.12
5.23
19.64
-57 %
16.39
3.25
-40.5 %
—
0.48
2.21
-17.8 %
1.04
-62.3 %
0.18
1.1
2.17
-44.1 %
—
2.17
-44.6 %
0.42
5.23
45.66
42.1 %
40.21
5.46
50 %
—
0.49
2.69
20.6 %
2.76
95.7 %
-0.28
-0.85
3.88
1747.6 %
—
3.92
1766.7 %
0.75
5.23
32.14
58.6 %
28.49
3.64
-6.7 %
—
0.28
2.23
-28.1 %
1.41
78.5 %
-0.18
-0.22
0.21
-40 %
—
0.21
-40 %
0.04
5.23
20.27
-20 %
16.37
3.9
-26.3 %
—
0.29
3.1
28.6 %
0.79
-72.6 %
-0.04
0.42
0.35
-59.8 %
—
0.35
-59.8 %
0.07
5.23
25.34
—
20.04
5.29
—
—
0.26
2.41
—
2.88
—
-0.22
-1.79
0.87
—
—
0.87
—
0.17
5