Miraculum Statements
MI
Data from Miraculum`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Miraculum Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.767
-3.6 %
100
6.537
60.7
4.23
25.9 %
39.3
—
0
3.833
35.6
3.812
-4.9 %
35.4
0.418
164.5 %
3.9
-0.345
-3.2
—
0
0.073
112.8 %
0.7
-0.086
-0.8
0.159
111.6 %
1.5
0.004
39.118
11.175
-0.3 %
100
7.815
69.9
3.36
-14.9 %
30.1
—
0
3.998
35.8
4.008
10.2 %
35.9
-0.648
-306.1 %
-5.8
0.075
0.7
—
0
-0.573
-486.7 %
-5.1
0.8
7.2
-1.373
-1040.6 %
-12.3
-0.036
38
11.209
8.4 %
100
7.259
64.8
3.95
15.1 %
35.2
—
0
3.764
33.6
3.636
15.7 %
32.4
0.315
9.1 %
2.8
-0.412
-3.7
—
0
-0.098
-19.8 %
-0.9
0.023
0.2
-0.12
60 %
-1.07
-0.003
38
10.341
-2.3 %
100
6.91
66.8
3.431
13.7 %
33.2
—
0
3.849
37.2
3.142
-10.3 %
30.4
0.288
159.6 %
2.8
-0.37
-3.6
—
0
-0.082
86.6 %
-0.8
0.22
2.1
-0.301
54.7 %
-2.9
-0.008
38
10.587
4.5 %
100
7.569
71.5
3.018
15.6 %
28.5
—
0
3.478
32.8
3.502
-11.8 %
33.1
-0.484
64.4 %
-4.6
-0.125
-1.2
—
0
-0.609
59.5 %
-5.8
0.056
0.5
-0.665
59.5 %
-6.3
-0.016
41.8
10.128
-4 %
100
7.517
74.2
2.611
-25 %
25.8
—
0
4.058
40.1
3.971
18.4 %
39.2
-1.36
-1178.4 %
-13.4
-0.145
-1.4
—
0
-1.505
-15040.7 %
-14.9
0.135
1.3
-1.64
-3064.4 %
-16.2
-0.041
40.15
10.55
89.4 %
100
7.07
67
3.48
103.1 %
33
—
0
3.325
31.5
3.354
21.8 %
31.8
0.126
112.1 %
1.2
-0.136
-1.3
—
0
-0.01
99.2 %
-0.09
-0.065
-0.6
0.055
103.1 %
0.5
0.001
40.15
5.569
-24.9 %
100
3.855
69.2
1.714
-25.9 %
30.8
—
0
2.759
49.5
2.755
-3.4 %
49.5
-1.041
-93.4 %
-18.7
-0.139
-2.5
—
0
-1.181
-82.4 %
-21.2
0.61
11
-1.791
-145 %
-32.2
-0.041
43.8
7.412
3.6 %
100
5.099
68.8
2.313
5.7 %
31.2
—
0
2.861
38.6
2.851
-13.2 %
38.5
-0.538
51 %
-7.3
-0.109
-1.5
—
0
-0.647
48.3 %
-8.7
0.084
1.1
-0.731
62.8 %
-9.9
-0.022
33.65
7.158
65.4 %
100
4.971
69.4
2.187
48.6 %
30.6
—
0
3.237
45.2
3.286
72.3 %
45.9
-1.099
-152.5 %
-15.4
-0.152
-2.1
—
0
-1.251
-123.2 %
-17.5
0.714
10
-1.965
-128.1 %
-27.5
-0.056
35.092
4.327
-20.8 %
100
2.855
66
1.472
-15.8 %
34
—
0
2.194
50.7
1.907
-49.7 %
44.1
-0.435
78.7 %
-10.06
-0.125
-2.9
—
0
-0.56
75.7 %
-13
0.301
7
-0.861
-28 %
-19.9
-0.026
33.65
5.465
-0.5 %
100
3.716
68
1.749
-5.1 %
32
—
0
3.808
69.7
3.795
22 %
69.4
-2.046
-61.4 %
-37.4
-0.259
-4.7
—
0
-2.305
-84.8 %
-42.2
-1.632
-29.9
-0.673
48.7 %
-12.3
-0.02
33.658
5.493
-47.5 %
100
3.65
66.4
1.843
-45.4 %
33.6
—
0
3.108
56.6
3.111
-55.8 %
56.6
-1.268
65.3 %
-23.08
0.02
0.4
—
0
-1.247
66.9 %
-22.7
0.065
1.2
-1.312
43.4 %
-23.9
-0.04
32.5
10.462
96.4 %
100
7.085
67.7
3.378
96.9 %
32.3
—
0
5.855
56
7.031
136.8 %
67.2
-3.654
-191.2 %
-34.9
-0.078
-0.7
—
0
-3.769
-253.9 %
-36.02
-1.45
-13.9
-2.319
-115.7 %
-22.2
-0.082
28.216
5.328
-19.4 %
100
3.613
67.8
1.715
-31.4 %
32.2
—
0
2.901
54.4
2.97
9.2 %
55.7
-1.255
-470.3 %
-23.5
0.19
3.6
—
0
-1.065
-86.8 %
-20
0.01
0.2
-1.075
-82.2 %
-20.2
-0.036
30
6.61
21.7 %
100
4.11
62.2
2.5
26.9 %
37.8
—
0
3
45.4
2.72
-17.6 %
41.1
-0.22
83.6 %
-3.3
-0.35
-5.3
-0.35
-5.3
-0.57
67.2 %
-8.6
0.02
0.3
-0.59
65.9 %
-8.9
-0.02
24.28
5.43
9.5 %
100
3.47
63.9
1.97
2.1 %
36.3
—
0
3.46
63.7
3.3
-11.3 %
60.8
-1.34
24.7 %
-24.7
-0.4
-7.4
-0.42
-7.7
-1.74
26 %
-32.04
-0.02
-0.4
-1.73
36.6 %
-31.9
-0.07
23.02
4.96
-54.5 %
100
3.03
61.1
1.93
-62 %
38.9
—
0
3.56
71.8
3.72
-9.7 %
75
-1.78
-287.4 %
-35.9
-0.57
-11.5
-0.05
-1.008
-2.35
-834.4 %
-47.4
0.38
7.7
-2.73
-1075 %
-55.04
-0.24
11.51
10.91
28.5 %
100
5.84
53.5
5.08
42.3 %
46.6
—
0
4.08
37.4
4.12
15.4 %
37.8
0.95
9400 %
8.7
-1.36
-12.5
-0.05
-0.5
0.32
142.7 %
2.9
0.05
0.5
0.28
127.5 %
2.6
0.04
11.95
8.49
-3.4 %
100
4.91
57.8
3.57
-17.7 %
42
—
0
3.55
41.8
3.57
-4.8 %
42
0.01
-98.3 %
0.1
-0.76
-9
-0.11
-1.3
-0.75
-70.5 %
-8.8
0.27
3.2
-1.02
-59.4 %
-12.01
-0.09
10.95
8.79
21.2 %
100
4.45
50.6
4.34
46.1 %
49.4
—
0
3.72
42.3
3.75
20.6 %
42.7
0.6
528.6 %
6.8
-1.04
-11.8
-0.01
-0.1
-0.44
55.1 %
-5.006
0.19
2.2
-0.64
-106.5 %
-7.3
-0.09
7.3
7.25
-39 %
100
4.28
59
2.97
-59.5 %
41
—
0
3.19
44
3.11
-47.6 %
42.9
-0.14
-110 %
-1.9
-0.84
-11.6
-0.18
-2.5
-0.98
-1300 %
-13.5
-0.68
-9.4
-0.31
6.1 %
-4.3
-0.06
5.09
11.89
112.7 %
100
4.56
38.4
7.33
181.9 %
61.6
—
0
4.48
37.7
5.93
68 %
49.9
1.4
248.9 %
11.8
-1.47
-12.4
-0.15
-1.3
-0.07
96.4 %
-0.6
0.26
2.2
-0.33
81.3 %
-2.8
-0.06
5.09
5.59
-33.5 %
100
2.99
53.5
2.6
-36.4 %
46.5
—
0
3.51
62.8
3.53
17.7 %
63.1
-0.94
-186.2 %
-16.8
-1
-17.9
-0.07
-1.3
-1.94
-1592.3 %
-34.7
-0.18
-3.2
-1.76
-491.1 %
-31.5
-0.35
5.09
8.41
-5.4 %
100
4.32
51.4
4.09
-19.5 %
48.6
—
0
3.88
46.1
3
-23.3 %
35.7
1.09
-6.8 %
13
-0.97
-11.5
-1.66
-19.7
0.13
-61.8 %
1.5
-0.32
-3.8
0.45
4.7 %
5.4
0.12
3.68
8.89
0.7 %
100
3.81
42.9
5.08
11.9 %
57.1
—
0
3.88
43.6
3.91
-14.3 %
44
1.17
4000 %
13.2
-0.83
-9.3
-0.03
-0.3
0.34
131.8 %
3.8
-0.09
-1.01
0.43
134.7 %
4.8
0.07
6.5
8.83
9.6 %
100
4.29
48.6
4.54
17 %
51.4
—
0
4.81
54.5
4.56
12.9 %
51.6
-0.03
82.4 %
-0.3
-1.05
-11.9
-0.81
-9.2
-1.07
15.7 %
-12.1
0.17
1.9
-1.24
1.6 %
-14.04
-0.51
2.41
8.06
-23.4 %
100
4.19
52
3.88
-20 %
48.1
—
0
4
49.6
4.04
-5.6 %
50.1
-0.17
-129.8 %
-2.1
-1.1
-13.6
-0.29
-3.6
-1.27
-188.6 %
-15.8
—
0
-1.26
-90.9 %
-15.6
-0.21
5.97
10.52
—
100
5.67
53.9
4.85
—
46.1
—
0
4.08
38.8
4.28
—
40.7
0.57
—
5.4
-1.01
-9.6
-0.36
-3.4
-0.44
—
-4.2
0.22
2.1
-0.66
—
-6.3
-0.23
2.88