Zaklady Przemyslu Statements
OT
Data from Zaklady Przemyslu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zaklady Przemyslu Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.869
7.1 %
100
52.542
81
12.327
-0.5 %
19
—
0
9.317
14.4
9.686
18.5 %
14.9
2.641
-37.3 %
4.1
-1.234
-1.9
—
0
1.407
-50.5 %
2.2
-0.245
-0.4
1.518
-48.6 %
2.3
0.05
30.32
60.585
-22.1 %
100
48.198
79.6
12.387
-13.8 %
20.4
—
0
9.81
16.2
8.173
-13.8 %
13.5
4.214
-13.8 %
7
-1.37
-2.3
—
0
2.844
-23.4 %
4.7
-0.027
-0.04
2.954
-19.1 %
4.9
0.097
30.32
77.784
12.4 %
100
63.416
81.5
14.368
31.9 %
18.5
—
0
10.243
13.2
9.477
-14.5 %
12.2
4.891
2687.8 %
6.3
-1.176
-1.5
—
0
3.715
308 %
4.8
-0.305
-0.4
3.651
245.2 %
4.7
0.12
30.32
69.208
8 %
100
58.312
84.3
10.896
-6.1 %
15.7
—
0
9.569
13.8
11.085
15.7 %
16
-0.189
-109.4 %
-0.3
-1.597
-2.3
—
0
-1.786
-300.4 %
-2.6
0.575
0.8
-2.515
-440.3 %
-3.6
-0.102
25.497
64.105
-46.1 %
100
52.504
81.9
11.601
-19.3 %
18.1
—
0
9.646
15
9.583
-53.8 %
14.9
2.018
131.7 %
3.1
-1.127
-1.8
—
0
0.891
111.1 %
1.4
-0.04
-0.06
0.739
110.7 %
1.2
0.029
25.497
118.92
84.9 %
100
104.55
87.9
14.369
87 %
12.1
—
0
20.591
17.3
20.733
82.1 %
17.4
-6.364
-71.8 %
-5.4
-1.687
-1.4
—
0
-8.051
-86.2 %
-6.8
-0.2
-0.2
-6.896
-116.6 %
-5.8
-0.27
25.497
64.307
-7.6 %
100
56.623
88.1
7.684
-37.3 %
11.9
—
0
11.274
17.5
11.388
-22.6 %
17.7
-3.704
-50.4 %
-5.8
-0.62
-1
—
0
-4.324
-40.6 %
-6.7
-0.214
-0.3
-3.184
-17.4 %
-5
-0.125
25.497
69.601
14.9 %
100
57.354
82.4
12.247
1.5 %
17.6
—
0
14.125
20.3
14.709
3.9 %
21.1
-2.462
-17.3 %
-3.5
-0.614
-0.9
—
0
-3.076
-37.1 %
-4.4
-0.137
-0.2
-2.711
-83.7 %
-3.9
-0.104
25.497
60.56
-48.9 %
100
48.498
80.1
12.062
-50.8 %
19.9
—
0
12.794
21.1
14.161
-40.7 %
23.4
-2.099
-430.6 %
-3.5
-0.145
-0.2
—
0
-2.244
-698.6 %
-3.7
-0.282
-0.5
-1.476
-376.1 %
-2.4
-0.058
25.497
118.46
80.4 %
100
93.949
79.3
24.508
74 %
20.7
—
0
24.67
20.8
23.873
96.2 %
20.2
0.635
-66.9 %
0.5
-0.916
-0.8
—
0
-0.281
-117.5 %
-0.2
-0.407
-0.3
-0.31
-121.3 %
-0.3
-0.012
25.497
65.647
0.1 %
100
51.56
78.5
14.087
-4.5 %
21.5
—
0
12.214
18.6
12.17
4.5 %
18.5
1.917
-38.2 %
2.9
-0.309
-0.5
—
0
1.608
-40.9 %
2.4
-0.241
-0.4
1.453
-40.5 %
2.2
0.058
25.497
65.596
15.4 %
100
50.846
77.5
14.75
51.5 %
22.5
—
0
10.853
16.5
11.648
14.7 %
17.8
3.102
840.3 %
4.7
-0.382
-0.6
—
0
2.72
299.7 %
4.1
0.199
0.3
2.443
294.8 %
3.7
0.095
25.497
56.844
8 %
100
47.11
82.9
9.734
10.8 %
17.1
—
0
11.01
19.4
10.153
-1.4 %
17.9
-0.419
72.2 %
-0.7
-0.271
-0.5
—
0
-1.362
35.1 %
-2.4
0.188
0.3
-1.254
1.3 %
-2.2
-0.049
25.497
52.624
-3.7 %
100
43.837
83.3
8.787
-14 %
16.7
—
0
9.929
18.9
10.293
-7.7 %
19.6
-1.506
-61.9 %
-2.9
-0.593
-1.1
—
0
-2.099
-83.8 %
-4
-0.372
-0.7
-1.271
-71.8 %
-2.4
-0.051
25.497
54.654
3.2 %
100
44.434
81.3
10.22
4.7 %
18.7
—
0
11.08
20.3
11.15
-44.2 %
20.4
-0.93
90.9 %
-1.7
-0.212
-0.4
—
0
-1.142
89.1 %
-2.09
-0.313
-0.6
-0.74
92.6 %
-1.4
-0.022
25.497
52.953
4.4 %
100
43.192
81.6
9.761
17.7 %
18.4
—
0
12.383
23.4
19.996
68.3 %
37.8
-10.235
-185.3 %
-19.3
-0.221
-0.4
—
0
-10.456
-164.8 %
-19.7
-1.255
-2.4
-9.96
-201.6 %
-18.8
-0.39
25.497
50.702
2.3 %
100
42.406
83.6
8.296
-9.7 %
16.4
—
0
11.424
22.5
11.883
10.3 %
23.4
-3.587
-126.5 %
-7.07
-0.362
-0.7
—
0
-3.949
-102.1 %
-7.8
-0.497
-1
-3.302
-60.7 %
-6.5
-0.123
25.497
49.538
-14 %
100
40.346
81.4
9.192
-12.6 %
18.6
—
0
11.451
23.1
10.776
-3.8 %
21.8
-1.584
-131.9 %
-3.2
-0.37
-0.7
—
0
-1.954
-102.9 %
-3.9
-0.107
-0.2
-2.055
-183.8 %
-4.1
-0.08
25.497
57.623
-51.9 %
100
47.105
81.7
10.518
-51.9 %
18.3
—
0
11.345
19.7
11.201
-61.5 %
19.4
-0.683
90.6 %
-1.2
-0.28
-0.5
—
0
-0.963
88.1 %
-1.7
-0.21
-0.4
-0.724
92.6 %
-1.3
-0.027
25.497
119.89
-25.3 %
100
98.024
81.8
21.869
-31.3 %
18.2
—
0
23.402
19.5
29.106
-16 %
24.3
-7.237
-157 %
-6.04
-0.85
-0.7
—
0
-8.087
-100.6 %
-6.7
1.028
0.9
-9.752
-89 %
-8.1
-0.254
37.355
160.58
216 %
100
128.73
80.2
31.846
246.9 %
19.8
—
0
30.981
19.3
34.662
167.5 %
21.6
-2.816
25.5 %
-1.8
-1.215
-0.8
—
0
-4.031
-0.5 %
-2.5
0.304
0.2
-5.16
-13.2 %
-3.2
-0.37
13.638
50.81
-3.4 %
100
41.63
81.9
9.18
-13.3 %
18.1
—
0
9.74
19.2
12.96
31.6 %
25.5
-3.78
-610.8 %
-7.4
-0.23
-0.5
-0.59
-1.2
-4.01
-1704 %
-7.9
0.38
0.7
-4.56
-2172.7 %
-9
-0.34
13.79
52.6
-13.8 %
100
42.01
79.9
10.59
35.4 %
20.1
—
0
9.73
18.5
9.85
2.6 %
18.7
0.74
141.6 %
1.4
-0.5
-1
-0.29
-0.6
0.25
111.2 %
0.5
-0.2
-0.4
0.22
110.5 %
0.4
0.02
13.64
61.05
17.4 %
53.23
7.82
-2 %
—
8.28
9.6
-3.6 %
-1.78
10.1 %
-0.46
0.25
-2.24
7.8 %
0.9
-2.1
9.1 %
-0.15
13.79
51.99
-1.5 %
44.01
7.98
-13.4 %
—
9.72
9.96
11.8 %
-1.98
-760 %
-0.45
-0.91
-2.43
-834.6 %
-0.29
-2.31
-359.6 %
-0.16
13.64
52.79
-12.7 %
43.58
9.21
-17.1 %
—
9.07
8.91
-8.5 %
0.3
-78.1 %
-0.56
-1.02
-0.26
-124.1 %
0.92
0.89
30.9 %
0.06
13.79
60.5
-0.2 %
49.39
11.11
42.6 %
—
10.29
9.74
233.2 %
1.37
-90.9 %
-0.29
-1.29
1.08
-92.6 %
0.09
0.68
-97.6 %
0.05
13.64
60.6
5.4 %
52.81
7.79
-24.5 %
—
9.92
-7.31
-119.9 %
15.1
157.2 %
-0.41
-0.26
14.69
155.4 %
-2.71
28.04
204.4 %
2.03
13.79
57.52
11.9 %
47.2
10.32
1.2 %
—
9.99
36.71
-1.8 %
-26.39
2.9 %
-0.14
-0.46
-26.53
2.4 %
0.36
-26.86
29.3 %
-1.97
13.64
51.39
-4.6 %
41.19
10.2
-7.4 %
—
10.74
37.38
266.5 %
-27.18
-3414.6 %
0.02
-0.37
-27.17
-7443.2 %
0.08
-37.98
-10951.4 %
-2.75
13.79
53.85
-32.3 %
42.83
11.02
-20.7 %
—
9.98
10.2
-7 %
0.82
-72 %
-0.44
-0.16
0.37
-75 %
-0.27
0.35
333.3 %
0.04
13.64
79.5
341.9 %
65.6
13.9
100.3 %
—
10.63
10.97
91.1 %
2.93
142.1 %
-1.63
0.18
1.48
-25.6 %
0.89
-0.15
-105.9 %
-0.01
13.79
17.99
-68 %
11.05
6.94
-39.6 %
—
5.59
5.74
-46.9 %
1.21
72.9 %
0.78
-0.08
1.99
485.3 %
0.26
2.54
876.9 %
0.18
13.64
56.14
-10.3 %
44.65
11.49
-15 %
—
11.05
10.8
-9 %
0.7
-57.1 %
-0.19
-0.13
0.34
-71.7 %
0.09
0.26
-68.3 %
0.02
13.79
62.62
-13.8 %
49.12
13.51
-15.9 %
—
11.72
11.87
-14 %
1.63
-27.9 %
-0.43
-0.43
1.2
-31 %
-0.15
0.82
-49.1 %
0.06
13.64
72.63
5.3 %
56.56
16.07
-2.9 %
—
13.37
13.81
1.8 %
2.26
-24.4 %
-0.52
-0.91
1.74
-29 %
0.55
1.61
-35.3 %
0.12
13.64
68.95
8.3 %
52.41
16.55
21 %
—
13.09
13.56
18.2 %
2.99
35.3 %
-0.54
-0.37
2.45
49.4 %
0.05
2.49
54.7 %
0.18
13.64
63.66
-14.6 %
49.98
13.68
-18.7 %
—
12.86
11.47
-0.5 %
2.21
-58.2 %
-0.57
—
1.64
-63.7 %
-0.04
1.61
-56.8 %
0.12
13.64
74.52
6.6 %
57.7
16.83
27.3 %
—
11.28
11.53
-25.2 %
5.29
341.6 %
-0.77
-0.48
4.52
247.7 %
0.61
3.73
1795.5 %
0.27
13.64
69.92
-9.9 %
56.71
13.22
-19.8 %
—
13.6
15.41
35.1 %
-2.19
-143.2 %
-0.87
-0.66
-3.06
-169.5 %
-2.04
-0.22
-106.1 %
-0.02
13.64
77.61
30.6 %
61.13
16.49
45.5 %
—
11.1
11.41
4.7 %
5.07
1079.1 %
-0.68
-0.36
4.4
1173.2 %
1.05
3.61
3710 %
0.26
13.64
59.43
-18.6 %
48.1
11.33
-28.3 %
—
10.6
10.9
-17.2 %
0.43
-83.7 %
-0.84
-0.47
-0.41
-125.6 %
0.18
-0.1
-106.5 %
—
13.64
73.02
-13.9 %
57.21
15.81
-25.3 %
—
13.02
13.17
-19.5 %
2.64
-45.1 %
-1.03
-0.43
1.6
-55.1 %
0.28
1.54
-22.6 %
0.11
13.64
84.78
—
63.61
21.17
—
—
15.41
16.37
—
4.81
—
-1.25
0
3.56
—
0.99
1.99
—
0.15
13.64