Onico Statements
ON
Data from Onico`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Onico Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.669
-11.5 %
100
41.709
69.9
17.96
6.4 %
30.1
—
0
9.351
15.7
10.711
15.6 %
18
7.249
-4.9 %
12.1
-0.005
-0.008
0.009
0.02
7.253
-4.9 %
12.2
1.1
1.8
6.154
-5.7 %
10.3
0.817
7.534
67.449
-2.5 %
100
50.563
75
16.886
24.7 %
25
—
0
9.209
13.7
9.265
0 %
13.7
7.62
78.3 %
11.3
0.129
0.2
-0.119
-0.2
7.63
76.4 %
11.3
1.108
1.6
6.522
73.1 %
9.7
0.866
7.534
69.167
-15.7 %
100
55.624
80.4
13.543
-25.7 %
19.6
—
0
9.06
13.1
9.269
24.4 %
13.4
4.275
-60.3 %
6.2
0.14
0.2
-0.089
-0.1
4.325
142 %
6.3
0.557
0.8
3.768
131.2 %
5.4
2.539
1.484
82.042
9.6 %
100
63.817
77.8
18.225
41.1 %
22.2
—
0
10.054
12.3
7.45
71.2 %
9.1
10.775
25.8 %
13.1
-17.89
-21.8
-3.189
-3.9
-10.304
-207.5 %
-12.6
1.782
2.2
-12.086
-255.6 %
-14.7
-8.144
1.484
74.823
34.4 %
100
61.904
82.7
12.919
385.7 %
17.3
—
0
4.637
6.2
4.351
69 %
5.8
8.568
9998.1 %
11.5
0.204
0.3
-0.003
-0.004
9.583
114396.8 %
12.8
1.814
2.4
7.77
101998.3 %
10.4
5.235
1.484
55.69
6.4 %
100
53.03
95.2
2.66
-47.8 %
4.8
—
0
2.174
3.9
2.575
-41 %
4.6
0.085
-88.4 %
0.2
-0.061
-0.1
-0.016
-0.03
0.008
-98.8 %
0.02
0.001
0.001
0.008
-98.9 %
0.01
0.005
1.484
52.349
246.4 %
100
47.254
90.3
5.095
638.2 %
9.7
—
0
1.213
2.3
4.366
98.4 %
8.3
0.728
148.2 %
1.4
-0.013
-0.02
0
-0.0005
0.715
147.9 %
1.4
—
0
0.715
147.9 %
1.4
0.482
1.484
15.111
-32.3 %
100
14.421
95.4
0.69
165.2 %
4.6
—
0
3.62
24
2.201
4108.9 %
14.6
-1.511
-36.1 %
-10.0003
0.019
0.1
0
0.0002
-1.493
-34.1 %
-9.9
—
0
-1.493
-34.1 %
-9.9
-1.006
1.484
22.331
-9.9 %
100
23.39
104.7
-1.058
-198.8 %
-4.7
—
0
-0.706
-3.2
0.052
-99.5 %
0.2
-1.111
89 %
-5
-0.001
-0.006
-0.001
-0.005
-1.113
90.3 %
-5
—
0
-1.113
90.3 %
-5
-0.75
1.484
24.776
71.6 %
100
23.705
95.7
1.071
131.7 %
4.3
—
0
2.181
8.8
11.179
401.4 %
45.1
-10.108
-80.1 %
-40.8
-0.923
-3.7
-0.428
-1.7
-11.46
-155.7 %
-46.3
—
0
-11.46
-155.8 %
-46.3
-7.722
1.484
14.435
4556.5 %
100
17.817
123.4
-3.382
-1247.4 %
-23.4
—
0
1.362
9.4
2.23
57.7 %
15.4
-5.612
-237.1 %
-38.9
-0.022
-0.1
1.217
8.4
-4.482
-164.7 %
-31.05
-0.002
-0.01
-4.48
-139.2 %
-31.03
-3.019
1.484
0.31
516.4 %
100
0.561
181
-0.251
86.8 %
-81
—
0
0.837
270
1.414
-5.1 %
456
-1.665
50.9 %
-537
0.014
4.6
-0.021
-6.8
-1.693
58.7 %
-546.2
0.179
57.9
-1.873
54.4 %
-604.04
-1.262
1.484
0.05
-100 %
100
1.95
3877
-1.899
-100.5 %
-3777
—
0
1.194
2374.9
1.489
-99.6 %
2961.2
-3.389
92.5 %
-6738.1
-0.859
-1709.07
0.051
100.5
-4.104
95.2 %
-8160.03
—
0
-4.104
95.2 %
-8160.03
-2.765
1.484
1 298.16
681.7 %
100
928.06
71.5
370.1
1092.7 %
28.5
—
0
359.37
27.7
415.53
394.7 %
32
-45.429
14.2 %
-3.5
-16.145
-1.2
-22.723
-1.8
-84.889
7.4 %
-6.5
-0.179
-0.01
-84.71
5.8 %
-6.5
-57.08
1.484
166.08
-74 %
100
135.05
81.3
31.031
-83.2 %
18.7
—
0
21.065
12.7
83.999
-55.7 %
50.6
-52.969
-1087.8 %
-31.9
-12.64
-7.6
-26.255
-15.8
-91.714
-220.5 %
-55.2
-1.664
-1.002
-89.962
-200.1 %
-54.2
-60.619
1.484
638.59
17 %
100
453.62
71
184.98
13.4 %
29
—
0
181.91
28.5
189.44
21 %
29.7
-4.459
-167.6 %
-0.7
-28.911
-4.5
4.705
0.7
-28.618
-1131.6 %
-4.5
1.331
0.2
-29.977
-1373.1 %
-4.7
-20.731
1.446
546.03
-18.2 %
100
382.89
70.1
163.15
0.3 %
29.9
—
0
155.04
28.4
156.55
-12.1 %
28.7
6.598
142.4 %
1.2
-1.363
-0.2
-2.642
-0.5
2.774
109.6 %
0.5
0.365
0.07
2.355
108.9 %
0.4
1.628
1.446
667.68
-19 %
100
505.08
75.6
162.6
-19.5 %
24.4
—
0
164.73
24.7
178.17
-10.4 %
26.7
-15.576
-602.5 %
-2.3
-3.501
-0.5
-9.895
-1.5
-29.009
-1418.6 %
-4.3
-2.509
-0.4
-26.328
-1416.4 %
-3.9
-17.741
1.484
824.5
4.4 %
100
622.6
75.5
201.9
-6.9 %
24.5
—
0
198.1
24
198.8
-1.9 %
24.1
3.1
-77.9 %
0.4
-1.9
-0.2
1
0.1
2.2
—
0.3
0.2
0.02
2
25 %
0.2
1.33
1.5
789.6
15.8 %
100
572.8
72.5
216.8
54 %
27.5
—
0
202.3
25.6
202.7
49.6 %
25.7
14
164.2 %
1.8
-2.8
-0.4
-9.1
-1.2
2.2
-26.7 %
0.3
0.5
0.06
1.6
-33.3 %
0.2
1.08
1.5
682
-15.3 %
100
541.1
79.3
140.8
-11.4 %
20.6
—
0
134.7
19.8
135.5
-15.5 %
19.9
5.3
453.3 %
0.8
-2.1
-0.3
-0.3
-0.04
3
134.5 %
0.4
0.6
0.09
2.4
128.2 %
0.4
1.71
1.4
805
9.4 %
100
646.1
80.3
158.9
9.3 %
19.7
—
0
166
20.6
160.4
18.6 %
19.9
-1.5
-114.7 %
-0.2
-0.5
-0.06
-6.6
-0.8
-8.7
-183.7 %
-1.08
-0.2
-0.02
-8.5
-195.5 %
-1.06
-6.07
1.4
735.9
6.8 %
100
590.6
80.3
145.4
11 %
19.8
—
0
134.4
18.3
135.2
4.2 %
18.4
10.2
827.3 %
1.4
-2.9
-0.4
3.2
0.4
10.4
57.6 %
1.4
1.5
0.2
8.9
71.2 %
1.2
6.35
1.4
689.1
17.9 %
100
558.1
81
131
17 %
19
—
0
129.3
18.8
129.8
21.5 %
18.8
1.1
-78.8 %
0.2
-1.5
-0.2
6.9
1
6.6
4.8 %
1
1.4
0.2
5.2
—
0.8
3.71
1.4
584.6
-38.3 %
100
472.6
80.8
112
-34.5 %
19.2
—
0
105.9
18.1
106.8
-33.3 %
18.3
5.2
-51.9 %
0.9
-1.5
-0.3
2.6
0.4
6.3
-11.3 %
1.1
1.1
0.2
5.2
-7.1 %
0.9
3.71
1.4
947.2
-2.9 %
100
776.3
82
171
-6.1 %
18.1
—
0
157.1
16.6
160.1
-5.1 %
16.9
10.8
-20 %
1.1
-1.4
-0.1
-2.3
-0.2
7.1
-47.4 %
0.7
1.3
0.1
5.6
-51.3 %
0.6
4
1.4
975.9
38.7 %
100
793.7
81.3
182.1
47.2 %
18.7
—
0
167.9
17.2
168.7
49.8 %
17.3
13.5
21.6 %
1.4
-0.7
-0.07
0.7
0.07
13.5
20.5 %
1.4
2
0.2
11.5
23.7 %
1.2
8.21
1.4
703.4
32.2 %
100
579.7
82.4
123.7
34.2 %
17.6
—
0
111.1
15.8
112.6
44.2 %
16
11.1
-21.3 %
1.6
-0.5
-0.07
0.5
0.07
11.2
—
1.6
1.8
0.3
9.3
9.4 %
1.3
6.64
1.4
532
88.3 %
100
439.8
82.7
92.2
36.8 %
17.3
—
0
77.6
14.6
78.1
31 %
14.7
14.1
80.8 %
2.7
-0.3
-0.06
-2.6
-0.5
11.2
36.6 %
2.1
2.7
0.5
8.5
25 %
1.6
6.07
1.4
282.6
-23.8 %
100
215.2
76.2
67.4
7.5 %
23.8
—
0
59
20.9
59.6
5.1 %
21.1
7.8
27.9 %
2.8
-0.3
-0.1
0.8
0.3
8.2
54.7 %
2.9
1.4
0.5
6.8
58.1 %
2.4
4.85
1.4
370.8
-6.2 %
100
308
83.1
62.7
25.4 %
16.9
—
0
56.5
15.2
56.7
27.4 %
15.3
6.1
13 %
1.6
-0.3
-0.08
-0.6
-0.2
5.3
60.6 %
1.4
0.9
0.2
4.3
59.3 %
1.2
3.07
1.4
395.3
150.5 %
100
345.4
87.4
50
113.7 %
12.6
—
0
44.3
11.2
44.5
152.8 %
11.3
5.4
-6.9 %
1.4
-0.2
-0.05
-1.9
-0.5
3.3
83.3 %
0.8
0.6
0.2
2.7
68.8 %
0.7
1.92
1.4
157.8
-30.4 %
100
134.4
85.2
23.4
188.9 %
14.8
—
0
17.5
11.1
17.6
467.7 %
11.2
5.8
16 %
3.7
-0.1
-0.06
-3.8
-2.4
1.8
-18.2 %
1.1
0.3
0.2
1.6
-5.9 %
1
1.14
1.4
226.7
36.9 %
100
218.6
96.4
8.1
800 %
3.6
—
0
3
1.3
3.1
675 %
1.4
5
1150 %
2.2
-0.2
-0.09
-2.5
-1.1
2.2
466.7 %
1
0.5
0.2
1.7
440 %
0.7
1.21
1.4
165.6
7.5 %
100
164.8
99.5
0.9
-64 %
0.5
—
0
0.4
0.2
0.4
-42.9 %
0.2
0.4
-76.5 %
0.2
-0.2
-0.1
-0.8
-0.5
-0.6
-166.7 %
-0.4
-0.1
-0.06
-0.5
-183.3 %
-0.3
-0.35
1.4
154
14 %
100
151.5
98.4
2.5
-24.2 %
1.6
—
0
0.4
0.3
0.7
—
0.5
1.7
-50 %
1.1
-0.1
-0.06
-0.8
-0.5
0.9
-50 %
0.6
0.2
0.1
0.6
-60 %
0.4
0.42
1.4
135.1
-41 %
100
131.8
97.6
3.3
-32.7 %
2.4
—
0
0.3
0.2
—
-100 %
0
3.4
-19 %
2.5
-0.3
-0.2
-1.2
-0.9
1.8
-40 %
1.3
0.3
0.2
1.5
-21.1 %
1.1
1.06
1.4
229.1
11.1 %
100
224.2
97.9
4.9
—
2.1
—
0
0.2
0.09
0.6
0 %
0.3
4.2
-2.3 %
1.8
-0.6
-0.3
-0.7
-0.3
3
30.4 %
1.3
1.1
0.5
1.9
-29.6 %
0.8
1.35
1.4
206.3
11.2 %
100
201.4
97.6
4.9
25.6 %
2.4
—
0
0.5
0.2
0.6
-25 %
0.3
4.3
38.7 %
2.1
-0.7
-0.3
-1.2
-0.6
2.3
-25.8 %
1.1
-0.4
-0.2
2.7
17.4 %
1.3
1.92
1.4
185.5
—
100
181.6
97.9
3.9
—
2.1
—
0
0.5
0.3
0.8
—
0.4
3.1
—
1.7
-0.5
-0.3
0.4
0.2
3.1
—
1.7
0.8
0.4
2.3
—
1.2
1.64
1.4