Zamet Statements
ZM
Data from Zamet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zamet Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.445
4.7 %
100
42.335
71.2
17.11
89.6 %
28.8
—
0
7.501
12.6
7.28
-0.8 %
12.2
9.83
482.3 %
16.5
2.062
3.5
—
0
11.892
161.9 %
20
2.691
4.5
9.201
302.7 %
15.5
0.087
105.92
56.751
-12.7 %
100
47.726
84.1
9.025
-24.8 %
15.9
—
0
7.384
13
7.337
-4.6 %
12.9
1.688
-60.9 %
3
2.852
5
—
0
4.54
-12.6 %
8
2.255
4
2.285
-46.3 %
4
0.022
105.92
64.992
-0.3 %
100
52.983
81.5
12.009
4.5 %
18.5
—
0
7.559
11.6
7.694
-31.1 %
11.8
4.315
1269.8 %
6.6
0.879
1.4
—
0
5.194
859.4 %
8
0.94
1.4
4.254
341.2 %
6.5
0.04
105.92
65.181
-7.8 %
100
53.692
82.4
11.489
13.4 %
17.6
—
0
6.884
10.6
11.174
201.7 %
17.1
0.315
-95.1 %
0.5
-0.999
-1.5
—
0
-0.684
-110.8 %
-1.05
1.08
1.7
-1.764
-135.1 %
-2.7
-0.017
105.92
70.733
11.2 %
100
60.605
85.7
10.128
-6.2 %
14.3
—
0
6.071
8.6
3.704
-80 %
5.2
6.424
183.4 %
9.1
-0.081
-0.1
—
0
6.343
177.6 %
9
1.323
1.9
5.02
176.1 %
7.1
0.047
105.92
63.596
17.8 %
100
52.803
83
10.793
89.1 %
17
—
0
9.723
15.3
18.492
263.5 %
29.1
-7.699
-1337.8 %
-12.1
-0.47
-0.7
—
0
-8.169
-116800 %
-12.8
-1.572
-2.5
-6.597
-110050 %
-10.4
-0.062
105.92
54.003
21.3 %
100
48.294
89.4
5.709
-22.2 %
10.6
—
0
6.361
11.8
5.087
-5.3 %
9.4
0.622
-68.4 %
1.2
-0.615
-1.1
—
0
0.007
-99.4 %
0.01
0.001
0.002
0.006
-99.1 %
0.01
0
105.92
44.503
1 %
100
37.163
83.5
7.34
41.5 %
16.5
—
0
6.407
14.4
5.37
9.3 %
12.1
1.97
616.4 %
4.4
-0.849
-1.9
—
0
1.121
2337 %
2.5
0.463
1
0.658
330.1 %
1.5
0.006
105.92
44.055
12.9 %
100
38.867
88.2
5.188
10.1 %
11.8
—
0
5.713
13
4.913
-6.4 %
11.2
0.275
151.4 %
0.6
-0.229
-0.5
—
0
0.046
105.2 %
0.1
0.332
0.8
-0.286
8.9 %
-0.6
-0.003
105.92
39.028
9.4 %
100
34.315
87.9
4.713
4.1 %
12.1
—
0
5.866
15
5.248
26.5 %
13.4
-0.535
-241.2 %
-1.4
-0.347
-0.9
—
0
-0.882
-14800 %
-2.3
-0.568
-1.5
-0.314
-15800 %
-0.8
-0.003
105.92
35.665
-3.9 %
100
31.138
87.3
4.527
-12.6 %
12.7
—
0
4.787
13.4
4.148
5.9 %
11.6
0.379
-69.9 %
1.1
-0.373
-1.05
—
0
0.006
-99.4 %
0.02
0.004
0.01
0.002
-99.8 %
0.006
0
105.92
37.098
-5 %
100
31.921
86
5.177
-30.1 %
14
—
0
5.57
15
3.916
-14.3 %
10.6
1.261
-55.5 %
3.4
-0.329
-0.9
—
0
0.932
-65.2 %
2.5
-0.382
-1.03
1.314
-40 %
3.5
0.012
105.92
39.043
-9.3 %
100
31.637
81
7.406
-17.8 %
19
—
0
5.726
14.7
4.572
-10.6 %
11.7
2.834
-27.2 %
7.3
-0.154
-0.4
—
0
2.68
-19.1 %
6.9
0.491
1.3
2.189
-11.3 %
5.6
0.021
105.92
43.062
-16.2 %
100
34.056
79.1
9.006
-16 %
20.9
—
0
5.437
12.6
5.115
-13.9 %
11.9
3.891
-18.7 %
9
-0.578
-1.3
—
0
3.313
-33.2 %
7.7
0.844
2
2.469
-36.6 %
5.7
0.023
105.92
51.396
2 %
100
40.67
79.1
10.726
26.9 %
20.9
—
0
6.183
12
5.938
-37.2 %
11.6
4.788
574.1 %
9.3
0.168
0.3
—
0
4.956
124.6 %
9.6
1.062
2.1
3.894
123.9 %
7.6
0.037
105.92
50.383
-9.5 %
100
41.934
83.2
8.449
-26.4 %
16.8
—
0
7.408
14.7
9.459
84 %
18.8
-1.01
-116 %
-2.005
-0.229
-0.5
—
0
-20.139
-475.7 %
-40
-3.868
-7.7
-16.271
-537.6 %
-32.3
-0.154
105.92
55.679
4.8 %
100
44.205
79.4
11.474
-3.2 %
20.6
—
0
5.804
10.4
5.142
-6.4 %
9.2
6.332
-0.4 %
11.4
-0.972
-1.7
—
0
5.36
-17 %
9.6
1.642
2.9
3.718
-28.6 %
6.7
0.035
105.92
53.105
20 %
100
41.255
77.7
11.85
44.9 %
22.3
—
0
5.655
10.6
5.495
-1.9 %
10.3
6.355
146.5 %
12
0.106
0.2
—
0
6.461
158.2 %
12.2
1.251
2.4
5.21
287.6 %
9.8
0.049
105.92
44.244
-54.5 %
100
36.064
81.5
8.18
-46.8 %
18.5
—
0
5.233
11.8
5.602
-43.4 %
12.7
2.578
-52.9 %
5.8
-0.076
-0.2
—
0
2.502
-52 %
5.7
1.158
2.6
1.344
-69.4 %
3
0.013
105.92
97.343
106.4 %
100
81.976
84.2
15.367
88.5 %
15.8
—
0
9.429
9.7
9.891
58.3 %
10.2
5.476
187.9 %
5.6
-0.087
-0.09
-0.588
-0.6
5.213
126.3 %
5.4
0.821
0.8
4.392
155.5 %
4.5
0.041
105.92
47.17
1.1 %
100
39.018
82.7
8.152
-12.8 %
17.3
—
0
6.002
12.7
6.25
83.8 %
13.2
1.902
-68 %
4
0.402
0.9
—
0
2.304
-58 %
4.9
0.585
1.2
1.719
-58.9 %
3.6
0.016
105.92
46.64
34.7 %
100
37.29
80
9.35
319.3 %
20
—
0
5.05
10.8
3.4
-30.3 %
7.3
5.95
324.5 %
12.8
-0.47
-1.008
0
0
5.48
342.5 %
11.7
1.3
2.8
4.18
325.9 %
9
0.04
107.08
34.63
-29.6 %
100
32.4
93.6
2.23
-57.5 %
6.4
—
0
5.05
14.6
4.88
-44.4 %
14.1
-2.65
24.5 %
-7.7
0.39
1.1
-0.65
-1.9
-2.26
31.7 %
-6.5
-0.42
-1.2
-1.85
48.2 %
-5.3
-0.02
105.92
49.17
20.2 %
43.92
5.25
21 %
—
5.69
8.77
65.5 %
-3.51
-265.6 %
0.58
-0.38
-3.31
-224.5 %
0.26
-3.57
-395.8 %
-0.03
107.08
40.9
0.7 %
36.56
4.34
7.4 %
—
5.33
5.3
8.8 %
-0.96
-15.7 %
-0.07
-0.21
-1.02
22.7 %
-0.31
-0.72
51 %
-0.01
105.92
40.62
10.1 %
36.58
4.04
48.5 %
—
4.79
4.87
33.4 %
-0.83
10.8 %
-0.24
0.67
-1.32
-107.7 %
-0.03
-1.47
-110.3 %
-0.01
107.08
36.89
10 %
34.17
2.72
116.6 %
—
5.02
3.65
-89.8 %
-0.93
98.2 %
18.18
0
17.25
132.3 %
3.32
14.31
122.4 %
0.13
105.92
33.54
-21.6 %
49.88
-16.34
-186.2 %
—
7.33
35.61
186 %
-51.95
-185.9 %
-1.5
0
-53.45
-222.2 %
-11.62
-63.91
-297.2 %
-0.59
107.21
42.79
7.6 %
48.5
-5.71
-199.5 %
—
6.33
12.45
850.4 %
-18.17
-511.1 %
1.57
0.01
-16.59
-771.7 %
-2.78
-16.09
-1069.3 %
-0.15
105.92
39.76
-43.3 %
34.03
5.74
-45.2 %
—
4.79
1.31
-83.1 %
4.42
61.3 %
-1.95
0
2.47
44.4 %
0.45
1.66
31.7 %
0.02
105.59
70.13
35.5 %
59.66
10.47
34.1 %
—
8.59
7.73
-6.3 %
2.74
722.7 %
-1.03
-1.89
1.71
250 %
0.46
1.26
212.5 %
0.01
96.3
51.77
8.7 %
43.96
7.81
-10.3 %
—
7.36
8.25
92.3 %
-0.44
-110 %
-0.7
—
-1.14
-128.1 %
-0.03
-1.12
-131.2 %
-0.01
96.3
47.61
-8.4 %
38.9
8.71
-42.7 %
—
6.49
4.29
-45.5 %
4.42
-39.9 %
-0.37
0.01
4.06
-46.6 %
0.47
3.59
-40.1 %
0.04
96.3
51.99
-4.7 %
36.77
15.21
26 %
—
7.07
7.87
11.3 %
7.35
46.7 %
0.26
—
7.6
12.1 %
1.61
5.99
9.1 %
0.06
96.3
54.57
-5.7 %
42.49
12.07
-10.9 %
—
7.3
7.07
-7.5 %
5.01
-15.2 %
1.77
-0.35
6.78
55.5 %
1.29
5.49
61.5 %
0.06
96.3
57.86
0.2 %
44.32
13.54
-6.6 %
—
7.61
7.64
1.3 %
5.91
-15.1 %
-1.55
0
4.36
-37.4 %
0.96
3.4
-39.9 %
0.04
96.3
57.75
2.9 %
43.25
14.5
-15.7 %
—
7.2
7.54
-9.4 %
6.96
-21.6 %
—
—
6.96
-16.3 %
1.3
5.66
-18.2 %
0.06
96.3
56.11
23.4 %
38.91
17.2
100.2 %
—
7.47
8.32
1612.7 %
8.88
-2.8 %
-1.47
-0.63
8.32
-12.4 %
1.4
6.92
-23.8 %
0.07
97.36
45.48
-19.6 %
36.89
8.59
-44.6 %
—
7.79
-0.55
-108.9 %
9.14
-1.7 %
0.36
—
9.5
-0.1 %
0.42
9.08
16.9 %
0.09
96.3
56.57
23.9 %
41.07
15.5
25.3 %
—
5.01
6.2
34.8 %
9.3
19.7 %
0.21
0.25
9.51
-5.8 %
1.74
7.77
-4.2 %
0.08
96.3
45.66
1.4 %
33.29
12.37
-8.8 %
—
4.63
4.6
18.3 %
7.77
-19.7 %
2.33
-0.32
10.1
6.4 %
1.99
8.11
6.6 %
0.08
96.3
45.05
14.1 %
31.48
13.57
19.9 %
—
4.19
3.89
33.2 %
9.68
15.2 %
-0.43
0.2
9.49
20.4 %
1.89
7.61
18.2 %
0.08
96.3
39.5
0.3 %
28.18
11.32
19.9 %
—
4.15
2.92
-26.4 %
8.4
53.3 %
-0.1
-0.54
7.88
18.7 %
1.43
6.44
8.2 %
0.07
96.3
39.4
—
29.96
9.44
—
—
5.25
3.97
—
5.48
—
—
1.16
6.64
—
0.69
5.95
—
0.06
96.3