Capital Statements
CP
Data from Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Capital Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.4
Infinity %
100
1.436
359.1
-1.036
-Infinity %
-259.05
—
0
0.959
239.7
0.959
337.6 %
239.7
-1.995
-810.6 %
-498.7
0.106
26.5
—
0
-1.889
-836.6 %
-472.2
-0.351
-87.7
-1.538
-662.6 %
-384.4
-0.154
10
—
-100 %
100
—
0
—
-100 %
0
—
0
0.219
0
0.219
-6.6 %
0
-0.219
-24.6 %
0
0.017
0
—
0
-0.202
-36.7 %
0
—
0
-0.202
-110 %
0
-0.02
10
0.059
-83.8 %
100
—
0
0.059
-83.8 %
100
—
0
0.234
399.7
0.234
5.7 %
399.7
-0.176
-225.7 %
-299.7
0.028
48.3
0
-0.02
-0.147
-192 %
-251.4
-0.051
-87.7
-0.096
-208.5 %
-163.7
-0.01
10
0.362
-27.3 %
100
—
0
0.362
-27.3 %
100
—
0
0.222
61.3
0.222
-7.5 %
61.3
0.14
-45.7 %
38.7
0.021
5.7
—
0
0.16
-44.2 %
44.3
0.072
19.9
0.088
-61.7 %
24.5
0.009
10
0.497
359.2 %
100
—
0
0.497
355.9 %
100
—
0
0.24
48.2
0.24
5.7 %
48.2
0.257
161.1 %
51.8
0.03
6
—
0
0.287
186.9 %
57.8
0.057
11.4
0.231
178.6 %
46.4
0.023
10
-0.192
-102.5 %
100
0.003
-1.3
-0.194
-102.5 %
101.3
—
0
0.227
-118.3
0.227
-31 %
-118.3
-0.422
-105.7 %
219.6
0.091
-47.3
0
-0.005
-0.331
-104.5 %
172.3
-0.037
19.2
-0.294
-104.8 %
153.1
-0.029
10
7.668
27.1 %
100
—
0
7.668
27.1 %
100
—
0
0.329
4.3
0.329
-85.9 %
4.3
7.339
98.5 %
95.7
0.005
0.07
—
0
7.344
98.9 %
95.8
1.22
15.9
6.124
93.5 %
79.9
0.448
13.656
6.034
1136.6 %
100
0.001
0.01
6.034
1136.5 %
100
—
0
2.52
41.8
2.337
1008.9 %
38.7
3.697
1233.4 %
61.3
-0.004
-0.07
0
-0.0003
3.693
1198.8 %
61.2
0.528
8.8
3.164
1551.6 %
52.4
0.207
15.324
0.488
261 %
100
—
0
0.488
261 %
100
—
0
0.211
43.2
0.211
-7.3 %
43.2
0.277
401.1 %
56.8
0.007
1.4
0
-0.002
0.284
390.2 %
58.3
0.093
19
0.192
445.1 %
39.3
0.012
15.885
0.135
-98 %
100
—
0
0.135
-98 %
100
—
0
0.317
234.5
0.227
-86.4 %
168.1
-0.092
-101.8 %
-68.1
-0.006
-4.3
0
-0.007
-0.098
-101.9 %
-72.5
-0.042
-31.4
-0.056
-101.3 %
-41.07
-0.003
17
6.83
Infinity %
100
—
0
6.83
1342.3 %
100
—
0
1.771
25.9
1.677
4440.5 %
24.6
5.153
906 %
75.4
-0.006
-0.08
—
0
5.147
930.4 %
75.4
0.842
12.3
4.305
1851.5 %
63
0.253
17
—
—
100
-0.474
0
0.474
-47.2 %
0
—
0
0.367
0
-0.039
-111 %
0
0.512
-5.9 %
0
-0.013
0
—
0
0.5
-6.9 %
0
0.093
0
0.221
-49.3 %
0
0.024
17
—
—
100
-0.896
0
0.896
139.5 %
0
—
0
0.339
0
0.352
-44.3 %
0
0.544
118.8 %
0
-0.008
0
—
0
0.537
118.4 %
0
0.172
0
0.435
118.3 %
0
0.021
17
—
-100 %
100
2.27
0
-2.27
-921.8 %
0
—
0
0.602
0
0.631
-22.6 %
0
-2.901
-437.8 %
0
-0.01
0
—
0
-2.912
-437.1 %
0
-0.424
0
-2.372
-370 %
0
-0.146
17
0.509
164200 %
100
0.233
45.8
0.276
-69.3 %
54.2
—
0
0.8
157.2
0.816
148.9 %
160.2
-0.539
-194.4 %
-105.9
-0.003
-0.5
—
0
-0.542
-195.4 %
-106.4
-0.037
-7.4
-0.505
-210.5 %
-99.09
-0.03
17
0
Infinity %
100
-0.899
-289874.2
0.899
153.8 %
289974.2
—
0
0.314
101419.4
0.328
-1.9 %
105716.1
0.571
128.5 %
184258.1
-0.003
-861.3
—
0
0.569
128.3 %
183396.8
0.164
52809.7
0.457
130.8 %
147283.9
0.024
17
—
-100 %
100
1.672
0
-1.672
84.3 %
0
—
0
0.323
0
0.334
-56 %
0
-2.006
82.4 %
0
-0.003
0
—
0
-2.01
82.4 %
0
-0.318
0
-1.481
84 %
0
-0.1
17
0.005
-99.3 %
100
10.672
199099.6
-10.666
-31.1 %
-198999.6
—
0
0.719
13417
0.76
-22.5 %
14183.4
-11.427
-25.3 %
-213183.02
-0.013
-236.4
—
0
-11.439
-25.5 %
-213419.4
-2.029
-37859
-9.259
-24.4 %
-172747.4
-0.554
17
0.728
-14.4 %
100
8.866
1218.4
-8.139
-120.2 %
-1118.4
—
0
0.981
134.9
0.981
-20.2 %
134.8
-9.12
-85.2 %
-1253.2
0.005
0.7
—
0
-9.115
-85.5 %
-1252.5
-1.673
-229.9
-7.442
-92.3 %
-1022.6
-0.438
17
0.85
-5.6 %
100
4.545
534.9
-3.695
-486.6 %
-434.9
—
0
1.138
133.9
1.23
6 %
144.7
-4.925
-175.2 %
-579.6
0.012
1.4
—
0
-4.913
-174.5 %
-578.2
-0.952
-112.01
-3.87
-159.8 %
-455.5
-0.186
21.321
0.9
-10 %
100
1.53
170
-0.63
74.8 %
-70
—
0
1.16
128.9
1.16
-15.9 %
128.9
-1.79
53.7 %
-198.9
0.01
1.1
-0.03
-3.3
-1.79
52.8 %
-198.9
-0.29
-32.2
-1.49
37.1 %
-165.6
-0.08
19.26
1
-89 %
100
3.49
349
-2.5
-166.5 %
-250
—
0
1.37
137
1.38
-84.2 %
138
-3.87
22.1 %
-387
0.08
8
—
0
-3.79
23.7 %
-379
-0.55
-55.00000000000001
-2.37
43.7 %
-237
-0.13
17.23
9.09
-30.2 %
100
5.33
58.6
3.76
-71 %
41.4
—
0
8.73
96
8.73
422.8 %
96
-4.97
-144 %
-54.7
—
0
—
0
-4.97
-144 %
-54.7
-0.96
-10.6
-4.21
-147.5 %
-46.3
-0.19
21.5
13.02
72.9 %
100
0.05
0.4
12.96
72.1 %
99.5
—
0
1.67
12.8
1.67
-4.6 %
12.8
11.3
95.5 %
86.8
—
0
—
0
11.3
95.2 %
86.8
2.2
16.9
8.87
93.7 %
68.1
0.4
22.55
7.53
244.5 %
100
—
0
7.53
249.7 %
100
—
0
1.75
23.2
1.75
28.7 %
23.2
5.78
190.6 %
76.8
0.01
0.1
—
0
5.79
190.9 %
76.9
1.2
15.9
4.58
187.7 %
60.8
0.2
23
-5.21
-168.1 %
100
-0.19
3.6
-5.03
-166.1 %
96.5
—
0
1.3
-25
1.36
-27.3 %
-26.1
-6.38
-211.1 %
122.5
0.01
-0.2
—
0
-6.37
-210.8 %
122.3
-1.18
22.6
-5.22
-216.8 %
100.2
-0.22
23.25
7.65
38.8 %
100
0.04
0.5
7.61
41.7 %
99.5
—
0
1.87
24.4
1.87
-63 %
24.4
5.74
1693.8 %
75
0.01
0.1
—
0
5.75
1497.2 %
75.2
1.19
15.6
4.47
1688 %
58.4
0.19
23.76
5.51
-5.5 %
100
0.14
2.5
5.37
-7.1 %
97.5
—
0
5.05
91.7
5.05
255.6 %
91.7
0.32
-92.6 %
5.8
0.04
0.7
—
0
0.36
-91.8 %
6.5
0.1
1.8
0.25
-94.5 %
4.5
0.02
23.35
5.83
-48.9 %
100
0.06
1
5.78
-49.3 %
99.1
—
0
1.42
24.4
1.42
-12.3 %
24.4
4.35
-55.5 %
74.6
0.02
0.3
—
0
4.37
-55.4 %
75
-0.16
-2.7
4.54
-43.9 %
77.9
0.19
24.44
11.4
635.5 %
100
0.01
0.09
11.4
383.6 %
100
—
0
1.58
13.9
1.62
24.6 %
14.2
9.77
283.3 %
85.7
0.02
0.2
—
0
9.79
284 %
85.9
1.7
14.9
8.09
285.6 %
71
0.33
24.44
1.55
-70.1 %
100
5.57
359.4
-4.02
-137.4 %
-259.4
—
0
1.31
84.5
1.3
-5.8 %
83.9
-5.33
-156.8 %
-343.9
0.01
0.6
-0.02
-1.3
-5.32
-156.7 %
-343.2
-0.96
-61.9
-4.36
-157.7 %
-281.3
-0.18
24.44
5.19
-56.4 %
100
-5.57
-107.3
10.76
-9.7 %
207.3
—
0
1.38
26.6
1.38
29 %
26.6
9.38
-13.5 %
180.7
0.01
0.2
—
0
9.39
-13.5 %
180.9
1.83
35.3
7.56
-11.9 %
145.7
0.31
24.71
11.91
267.7 %
100
—
0
11.91
257.1 %
100
—
0
1.07
9
1.07
-18.9 %
9
10.84
221.9 %
91
0.01
0.08
—
0
10.85
222.3 %
91.1
2.27
19.1
8.58
230.2 %
72
0.35
24.44
-7.1
-189.4 %
100
0.47
-6.6
-7.58
-200.3 %
106.8
—
0
1.28
-18.03
1.32
6.5 %
-18.6
-8.89
-240.7 %
125.2
0.01
-0.1
—
0
-8.87
-239.5 %
124.9
-2.28
32.1
-6.59
-229.5 %
92.8
-0.27
24.98
7.94
-1 %
100
0.37
4.7
7.56
-11.6 %
95.2
—
0
1.24
15.6
1.24
0.8 %
15.6
6.32
-13.7 %
79.6
0.04
0.5
—
0
6.36
-13.4 %
80.1
1.28
16.1
5.09
-12.8 %
64.1
0.21
24.44
8.02
20.6 %
100
-0.53
-6.6
8.55
51.6 %
106.6
—
0
1.23
15.3
1.23
13.9 %
15.3
7.32
60.9 %
91.3
0.02
0.2
—
0
7.34
60.3 %
91.5
1.5
18.7
5.84
60.9 %
72.8
0.24
24.44
6.65
-61.4 %
100
1.01
15.2
5.64
-67.2 %
84.8
—
0
1.09
16.4
1.08
-11.5 %
16.2
4.55
-71.5 %
68.4
0.03
0.5
-0.01
-0.2
4.58
-71.1 %
68.9
0.95
14.3
3.63
-59.8 %
54.6
0.15
24.44
17.21
88.7 %
100
0.01
0.06
17.2
91.5 %
99.9
—
0
1.23
7.1
1.22
1.7 %
7.1
15.98
105.1 %
92.9
-0.12
-0.7
—
0
15.86
103.1 %
92.2
6.83
39.7
9.03
14.9 %
52.5
0.37
24.44
9.12
74.4 %
100
0.13
1.4
8.98
82.2 %
98.5
—
0
1.2
13.2
1.2
29 %
13.2
7.79
95.2 %
85.4
0.03
0.3
—
0
7.81
28 %
85.6
-0.05
-0.5
7.86
37.2 %
86.2
0.32
24.44
5.23
—
100
0.31
5.9
4.93
—
94.3
—
0
0.93
17.8
0.93
—
17.8
3.99
—
76.3
2.11
40.3
—
0
6.1
—
116.6
0.38
7.3
5.73
—
109.6
0.23
24.71