Copernicus Statements
CR
Data from Copernicus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2021
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Copernicus Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.311
-32.7 %
100
0.05
2.2
2.261
-32.5 %
97.8
—
0
1.995
86.3
2.701
-34 %
116.9
-0.439
40.8 %
-19.01
0.085
3.7
0
0.02
-0.382
48.8 %
-16.5
0.101
4.4
-0.008
99.2 %
-0.4
-0.008
1.087
3.435
-24.8 %
100
0.085
2.5
3.35
-25.6 %
97.5
—
0
2.456
71.5
4.092
-5.9 %
119.1
-0.742
-572.3 %
-21.6
-0.005
-0.1
0.003
0.1
-0.746
-607.4 %
-21.7
0.033
1
-1.057
-1078.3 %
-30.8
-0.972
1.087
4.565
-53.4 %
100
0.059
1.3
4.505
-51.5 %
98.7
—
0
2.786
61
4.348
-74.4 %
95.3
0.157
102 %
3.4
-0.006
-0.1
-0.002
-0.04
0.147
101.9 %
3.2
0.017
0.4
-0.09
98.8 %
-2
-0.083
1.087
9.787
-48.8 %
100
0.491
5
9.296
-51.2 %
95
—
0
8.918
91.1
16.999
-14.5 %
173.7
-7.703
-830.7 %
-78.7
-0.286
-2.9
0.179
1.8
-7.811
-42.1 %
-79.8
-0.078
-0.8
-7.636
-39.8 %
-78.02
-7.024
1.087
19.112
-9.2 %
100
0.058
0.3
19.054
-9.2 %
99.7
—
0
4.449
23.3
19.882
-3 %
104
-0.828
-273 %
-4.3
-0.091
-0.5
-0.004
-0.02
-5.497
-1375.9 %
-28.8
0.044
0.2
-5.462
-1467.1 %
-28.6
-5.024
1.087
21.059
-7.2 %
100
0.076
0.4
20.983
-7.2 %
99.6
—
0
3.743
17.8
20.505
-6 %
97.4
0.478
-39.4 %
2.3
0.078
0.4
-0.011
-0.05
0.431
-22.4 %
2
0.045
0.2
0.4
-17.8 %
1.9
0.367
1.087
22.696
-3.4 %
100
0.091
0.4
22.605
13.1 %
99.6
—
0
4.387
19.3
21.816
-9 %
96.1
0.79
119.8 %
3.5
-0.08
-0.4
0.006
0.03
0.555
105.7 %
2.4
0.081
0.4
0.486
104.8 %
2.1
0.447
1.087
23.492
25.7 %
100
3.506
14.9
19.986
7.6 %
85.1
—
0
10.671
45.4
23.969
17.8 %
102
-3.984
-124 %
-17
-0.777
-3.3
-0.001
-0.005
-9.664
-435.8 %
-41.1
0.871
3.7
-10.022
-463.3 %
-42.7
-9.218
1.087
18.684
-9.9 %
100
0.109
0.6
18.575
-9.8 %
99.4
—
0
4.708
25.2
20.354
-3.3 %
108.9
-1.779
-277.3 %
-9.5
0.244
1.3
-0.001
-0.005
-1.804
-191.5 %
-9.7
0.033
0.2
-1.779
-198.9 %
-9.5
-1.636
1.087
20.742
30.4 %
100
0.156
0.7
20.586
30.8 %
99.3
—
0
4.744
22.9
21.057
27.5 %
101.5
-0.471
38.9 %
-2.3
0.123
0.6
-0.002
-0.01
-0.619
18.3 %
-3
0.004
0.02
-0.595
20.5 %
-2.9
-0.548
1.087
15.902
-9 %
100
0.161
1
15.74
-9 %
99
—
0
4.326
27.2
16.512
-11.5 %
103.8
-0.771
43.7 %
-4.9
0.255
1.6
-0.001
-0.003
-0.757
67.8 %
-4.8
0.029
0.2
-0.748
57.8 %
-4.7
-0.688
1.087
17.47
3.6 %
100
0.177
1
17.293
3.4 %
99
—
0
3.4
19.5
18.664
9 %
106.8
-1.371
-260.8 %
-7.8
-0.641
-3.7
-0.073
-0.4
-2.354
-1138.8 %
-13.5
-0.458
-2.6
-1.773
-833.1 %
-10.1
-1.631
1.087
16.87
15.1 %
100
0.13
0.8
16.73
15.5 %
99.2
—
0
4.6
27.3
17.12
18.6 %
101.5
-0.38
-1050 %
-2.3
0.47
2.8
-0.01
-0.06
-0.19
68.9 %
-1.1
0.29
1.7
-0.19
67.2 %
-1.1
-0.18
1.09
14.66
-1.3 %
100
0.18
1.2
14.48
-2.2 %
98.8
—
0
4.15
28.3
14.44
-1.2 %
98.5
0.04
-78.9 %
0.3
—
0
-0.01
-0.07
-0.61
-535.7 %
-4.2
-0.02
-0.1
-0.58
-744.4 %
-4
-0.53
1.1
14.86
-2.9 %
100
0.06
0.4
14.81
-2.9 %
99.7
—
0
4.73
31.8
14.61
-9.9 %
98.3
0.19
119.4 %
1.3
0.22
1.5
—
0
0.14
109.3 %
0.9
0.06
0.4
0.09
105.4 %
0.6
0.09
1.09
15.31
6.4 %
0.07
15.25
6.4 %
—
4.09
16.22
13.3 %
-0.98
-9900 %
-2.18
1.87
-1.51
-387.1 %
0.14
-1.66
-325.6 %
-1.53
1.09
14.39
6 %
0.06
14.33
6 %
—
4.75
14.32
10.6 %
0.01
-98.2 %
-0.07
0.01
-0.31
-188.6 %
0.09
-0.39
-221.9 %
-0.36
1.09
13.58
30.7 %
0.05
13.52
31 %
—
3.45
12.95
32.8 %
0.57
—
0.07
-0.01
0.35
-28.6 %
0.03
0.32
-27.3 %
0.29
1.09
10.39
-21.6 %
0.07
10.32
-21.8 %
—
2.78
9.75
-16.7 %
0.57
-61.5 %
0.21
—
0.49
115.3 %
0.05
0.44
111.8 %
0.41
1.09
13.26
77 %
0.07
13.19
78.2 %
—
2.95
11.71
45.1 %
1.48
320.9 %
-4.45
—
-3.2
-213.7 %
0.53
-3.72
-261.2 %
-3.42
1.09
7.49
-9.3 %
0.09
7.4
-9.3 %
—
3.46
8.07
-20.2 %
-0.67
65.5 %
-0.06
—
-1.02
49 %
0.01
-1.03
46.9 %
-0.95
1.09
8.26
-2.2 %
0.09
8.16
-2.6 %
—
3.49
10.11
10.3 %
-1.94
-142.5 %
0.24
-0.01
-2
-344.4 %
-0.05
-1.94
-240.4 %
-1.79
1.09
8.45
-17.8 %
0.08
8.38
-16.3 %
—
3.24
9.17
-15.7 %
-0.8
8 %
0.64
-0.01
-0.45
81.1 %
0.12
-0.57
74.4 %
-0.53
1.09
10.28
30.8 %
0.27
10.01
31.5 %
—
-1.46
10.88
36 %
-0.87
-123.1 %
-0.29
-0.93
-2.38
-23900 %
-0.15
-2.23
-22200 %
-2.05
1.09
7.86
9.2 %
0.25
7.61
9.8 %
—
3.25
8
8.4 %
-0.39
13.3 %
0.77
-0.06
0.01
101.1 %
0.02
-0.01
98.9 %
-0.01
1.09
7.2
-62.6 %
0.27
6.93
-63.8 %
—
3.59
7.38
-60.7 %
-0.45
-221.6 %
-0.1
-0.04
-0.89
-264.8 %
—
-0.89
-456 %
-0.81
1.09
19.23
-39.5 %
0.07
19.16
-40.1 %
—
3.34
18.78
-32.8 %
0.37
-90.8 %
0.49
-0.01
0.54
113.7 %
0.29
0.25
105.7 %
0.23
1.09
31.76
23.6 %
-0.21
31.97
25.6 %
—
-2.35
27.96
14.1 %
4.01
322.1 %
-7.41
-0.23
-3.93
-467.3 %
0.49
-4.4
-600 %
-3.81
1.16
25.7
9.3 %
0.25
25.45
8.9 %
—
3.96
24.5
24.2 %
0.95
-74.1 %
0.35
0.07
1.07
872.7 %
0.19
0.88
1357.1 %
0.76
1.16
23.52
6.7 %
0.14
23.38
6.5 %
—
3.4
19.72
-12.4 %
3.67
779.6 %
-3.3
0.04
0.11
137.9 %
0.19
-0.07
84.1 %
-0.06
1.16
22.04
-19.4 %
0.08
21.96
-19.7 %
—
4.08
22.5
-7.2 %
-0.54
-117.4 %
0.49
0.06
-0.29
76.4 %
0.16
-0.44
76.5 %
-0.38
1.16
27.36
10.1 %
0.02
27.34
10.2 %
—
-1.56
24.24
-1.7 %
3.11
1973.3 %
-3.45
-0.58
-1.23
-217.1 %
0.64
-1.87
-392.2 %
-1.62
1.16
24.86
119.4 %
0.06
24.8
120.8 %
—
3.14
24.65
176.7 %
0.15
-93.5 %
0.82
0.38
1.05
-61.3 %
0.41
0.64
-67.7 %
0.55
1.17
11.33
37.7 %
0.1
11.23
38.1 %
—
3.76
8.91
34.4 %
2.32
54.7 %
0.53
0.14
2.71
63.3 %
0.73
1.98
51.1 %
1.71
1.16
8.23
-39.6 %
0.11
8.13
-40.3 %
—
2.84
6.63
-46.8 %
1.5
30.4 %
0.43
0.03
1.66
2471.4 %
0.35
1.31
485.3 %
1.14
1.16
13.62
35.7 %
0.01
13.62
37 %
—
-2.25
12.46
50.8 %
1.15
-32 %
-0.92
0.02
-0.07
-103.2 %
0.27
-0.34
-140.5 %
-0.29
1.16
10.04
—
0.1
9.94
—
—
2.66
8.26
—
1.69
—
0.84
-0.08
2.17
—
1.34
0.84
—
0.72
1.16