Fon Statements
FO
Data from Fon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Fon Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.115
5.5 %
100
—
0
0.115
—
100
—
0
0.003
2.6
0.003
—
2.6
0.112
5.7 %
97.4
—
0
—
0
0.112
7.7 %
97.4
—
0
0.112
7.7 %
97.4
0.001
142.48
0.109
1.9 %
100
—
0
—
—
0
—
0
0.003
2.8
0.003
-75 %
2.8
0.106
11.6 %
97.2
-0.002
-1.8
—
0
0.104
13 %
95.4
—
0
0.104
13 %
95.4
0.001
142.48
0.107
-5.3 %
100
—
0
—
—
0
—
0
0.003
2.8
0.012
140 %
11.2
0.095
-12 %
88.8
-0.003
-2.8
—
0
0.092
-61 %
86
—
0
0.092
-61 %
86
0.001
142.48
0.113
—
100
—
0
0.113
—
100
—
0
0.005
4.4
0.005
-28.6 %
4.4
0.108
1.9 %
95.6
0.128
113.3
—
0
0.236
286.9 %
208.8
—
0
0.236
286.9 %
208.8
0.126
1.875
0.113
-18.7 %
100
—
0
0.113
-18.7 %
100
—
0
0.007
6.2
0.007
75 %
6.2
0.106
-21.5 %
93.8
-0.045
-39.8
—
0
0.061
-43 %
54
—
0
0.061
-43 %
54
0.033
1.875
0.139
120.6 %
100
—
0
0.139
120.6 %
100
—
0
0.004
2.9
0.004
-71.4 %
2.9
0.135
175.5 %
97.1
-0.028
-20.1
—
0
0.107
224.2 %
77
—
0
0.107
224.2 %
77
0.057
1.875
0.063
10.5 %
100
—
0
0.063
10.5 %
100
—
0
0.003
4.8
0.014
1300 %
22.2
0.049
-12.5 %
77.8
-0.016
-25.4
—
0
0.033
-32.7 %
52.4
—
0
0.033
-32.7 %
52.4
0.018
1.875
0.057
-25 %
100
—
0
0.057
-25 %
100
—
0
0.001
1.8
0.001
-50 %
1.8
0.056
-24.3 %
98.2
-0.007
-12.3
—
0
0.049
-26.9 %
86
—
0
0.049
-26.9 %
86
0.026
1.875
0.076
1420 %
100
—
0
0.076
1420 %
100
—
0
0.005
6.6
0.002
-50 %
2.6
0.074
7300 %
97.4
-0.007
-9.2
—
0
0.067
937.5 %
88.2
—
0
0.067
937.5 %
88.2
0.036
1.875
0.005
-89.8 %
100
—
0
0.005
-89.8 %
100
—
0
0.004
80
0.004
-42.9 %
80
0.001
-97.6 %
20
-0.009
-180
—
0
-0.008
-123.5 %
-160
—
0
-0.008
-123.5 %
-160
-0.004
1.875
0.049
32.4 %
100
—
0
0.049
32.4 %
100
—
0
0.007
14.3
0.007
75 %
14.3
0.042
27.3 %
85.7
-0.008
-16.3
—
0
0.034
47.8 %
69.4
—
0
0.034
47.8 %
69.4
0.001
52.5
0.037
-90.8 %
100
—
0
0.037
-88.1 %
100
—
0
0.004
10.8
0.004
101.4 %
10.8
0.033
-94.4 %
89.2
-0.01
-27.03
—
0
0.023
100.7 %
62.2
—
0
0.023
100.7 %
62.2
0
52.5
0.404
392.7 %
100
0.094
23.3
0.31
282.7 %
76.7
—
0
0.026
6.4
-0.278
-204.9 %
-68.8
0.588
419.6 %
145.5
-3.911
-968.07
—
0
-3.323
-15004.5 %
-822.5
—
0
-3.299
-14895.5 %
-816.6
-0.092
36.184
0.082
-50.3 %
100
0.001
1.2
0.081
-48.4 %
98.8
—
0
0.013
15.9
0.265
1004.2 %
323.2
-0.184
-238.3 %
-224.4
0.162
197.6
—
0
-0.022
-112.2 %
-26.8
—
0
-0.022
-112.2 %
-26.8
0
52.499
0.165
-60.4 %
100
0.008
4.8
0.157
-62.1 %
95.2
—
0
0.026
15.8
0.024
-97.5 %
14.5
0.133
123.7 %
80.6
0.047
28.5
—
0
0.18
108.7 %
109.1
—
0
0.18
108.6 %
109.1
0.003
52.499
0.417
-7.7 %
100
0.003
0.7
0.414
4 %
99.3
—
0
0.157
37.6
0.975
0 %
233.8
-0.561
2.8 %
-134.5
-1.509
-361.9
—
0
-2.07
0.8 %
-496.4
—
0
-2.086
—
-500.2
-0.057
36.184
0.452
276.7 %
100
0.054
11.9
0.398
261.8 %
88.1
—
0
0.157
34.7
0.975
214.5 %
215.7
-0.577
-188.5 %
-127.7
-1.509
-333.8
—
0
-2.086
-343.8 %
-461.5
—
0
-2.086
-353.5 %
-461.5
-0.04
52.499
0.12
-7.7 %
100
0.01
8.3
0.11
-8.3 %
91.7
—
0
0.04
33.3
0.31
55 %
258.3
-0.2
-150 %
-166.7
-0.27
-225.00000000000006
—
0
-0.47
-487.5 %
-391.7
-0.01
-8.3
-0.46
-411.1 %
-383.3
-0.01
49.99
0.13
—
100
0.01
7.7
0.12
9.1 %
92.3
—
0
0.03
23.1
0.2
-87.7 %
153.8
-0.08
94.7 %
-61.5
—
0
—
0
-0.08
94.8 %
-61.5
0.01
7.7
-0.09
93.2 %
-69.2
—
41.08
0.13
-35 %
0.02
0.11
10 %
—
0.07
1.62
2600 %
-1.51
-3120 %
-0.02
—
-1.53
-992.9 %
-0.2
-1.33
-786.7 %
-0.04
41.61
0.2
53.8 %
0.09
0.1
-9.1 %
—
0.05
0.06
-33.3 %
0.05
150 %
-0.19
—
-0.14
-800 %
0.02
-0.15
—
—
35.62
0.13
8.3 %
0.02
0.11
—
—
0.04
0.09
200 %
0.02
-71.4 %
—
—
0.02
-71.4 %
0.02
—
-100 %
—
35.62
0.12
-7.7 %
0.02
0.11
—
—
0.04
0.03
—
0.07
-12.5 %
—
—
0.07
-12.5 %
0.02
0.05
-16.7 %
—
35.62
0.13
8.3 %
0.02
0.11
10 %
—
0.04
0.03
-25 %
0.08
33.3 %
—
-0.01
0.08
118.2 %
0.02
0.06
116.7 %
—
35.62
0.12
—
0.02
0.1
—
—
0.04
0.04
33.3 %
0.06
-14.3 %
-0.5
—
-0.44
-4500 %
-0.07
-0.36
-71.4 %
-0.01
35.62
0.12
-7.7 %
0.02
0.1
—
—
0.03
0.03
-25 %
0.07
16.7 %
-0.07
—
0.01
105.9 %
0.22
-0.21
-31.2 %
-0.01
35.62
0.13
-31.6 %
0.03
0.1
-44.4 %
—
0.04
0.04
33.3 %
0.06
-57.1 %
-0.22
-0.01
-0.17
95.4 %
-0.01
-0.16
94.2 %
—
35.62
0.19
171.4 %
0.02
0.18
260 %
—
0.04
0.03
-25 %
0.14
600 %
-3.83
-0.01
-3.68
79.2 %
-0.91
-2.78
80.5 %
-0.08
35.62
0.07
-12.5 %
0.02
0.05
-16.7 %
—
0.04
0.04
—
0.02
—
-17.7
-0.01
-17.69
-58866.7 %
-3.4
-14.29
-47533.3 %
-0.4
35.62
0.08
-11.1 %
0.02
0.06
-14.3 %
—
0.03
0.04
100 %
0.02
-50 %
-0.05
—
-0.03
-50 %
—
-0.03
-200 %
—
35.62
0.09
350 %
0.03
0.07
600 %
—
0.03
0.02
0 %
0.04
500 %
-0.05
—
-0.02
-101.1 %
-0.01
-0.01
-100.5 %
—
35.62
0.02
-83.3 %
0.01
0.01
-80 %
—
0.01
0.02
-33.3 %
-0.01
-150 %
3.6
—
1.84
121.1 %
—
1.84
121.1 %
0.85
2.14
0.12
-33.3 %
0.06
0.05
-68.8 %
—
0.05
0.03
—
0.02
-86.7 %
-8.74
-0.02
-8.71
-522.1 %
0.02
-8.7
-521.4 %
-0.19
46.87
0.18
125 %
0.02
0.16
166.7 %
—
0.01
—
-100 %
0.15
1400 %
-1.56
—
-1.4
-923.5 %
—
-1.4
-488.9 %
-0.03
47.01
0.08
500 %
0.02
0.06
100 %
—
0.05
0.05
-90 %
0.01
102.1 %
0.16
—
0.17
127 %
-0.19
0.36
205.9 %
0.01
47.25
-0.02
-101.7 %
-0.05
0.03
-57.1 %
—
0.07
0.5
257.1 %
-0.47
-571.4 %
-0.16
—
-0.63
-113.9 %
0.01
-0.34
-112.7 %
—
30.71
1.15
11400 %
1.08
0.07
800 %
—
0.13
0.14
-77 %
-0.07
88.7 %
2.77
—
4.54
278.7 %
0.55
2.67
215.6 %
0.1
26.67
0.01
—
0.02
-0.01
—
—
0.04
0.61
1933.3 %
-0.62
-1140 %
-1.84
—
-2.54
-496.9 %
-0.18
-2.31
-571.4 %
-0.12
18.73
0.01
-66.7 %
0.02
-0.01
66.7 %
—
0.03
0.03
-91.7 %
-0.05
86.8 %
0.69
—
0.64
-74.9 %
0.15
0.49
-73.2 %
0.01
63.03
0.03
50 %
0.06
-0.03
-50 %
—
0.03
0.36
300 %
-0.38
-280 %
3.11
0.26
2.55
368.4 %
0.54
1.83
9250 %
0.12
16.15
0.02
—
0.03
-0.02
—
—
0.08
0.09
139.1 %
-0.1
-143.5 %
-1.94
1.09
-0.95
-9400 %
0.05
-0.02
-122.2 %
—
15.75
—
-100 %
0.01
—
-100 %
—
0.02
-0.23
-179.3 %
0.23
182.1 %
-0.16
-0.28
-0.01
99.4 %
-0.04
0.09
104.2 %
0.02
20.67
0.64
—
0.63
0.01
—
—
0.22
0.29
—
-0.28
—
-1.76
-0.01
-1.7
—
-0.05
-2.13
—
-0.19
11