Ipopema Statements
IP
Data from Ipopema`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Ipopema Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
76.151
-3.5 %
100
—
0
—
—
0
—
0
18.851
24.8
73.26
-0.7 %
96.2
2.891
-44.4 %
3.8
1.247
1.6
—
0
4.139
-39.8 %
5.4
0.966
1.3
3.093
-40.9 %
4.1
0.103
29.938
78.942
12.5 %
100
—
0
—
—
0
—
0
19.561
24.8
73.746
7.6 %
93.4
5.196
217 %
6.6
1.682
2.1
—
0
6.878
169.2 %
8.7
1.603
2
5.23
175.6 %
6.6
0.175
29.938
70.167
-5.8 %
100
—
0
—
—
0
—
0
20.463
29.2
68.528
-2.8 %
97.7
1.639
-58.5 %
2.3
0.871
1.2
—
0
2.555
-44.5 %
3.6
0.738
1.1
1.898
-48.9 %
2.7
0.063
29.938
74.477
14.7 %
100
—
0
—
—
0
—
0
19.77
26.5
70.531
10.5 %
94.7
3.946
268.8 %
5.3
0.649
0.9
—
0
4.601
87.7 %
6.2
0.552
0.7
3.716
97 %
5
0.124
29.938
64.921
13.1 %
100
—
0
—
—
0
—
0
17.883
27.5
63.851
10.2 %
98.4
1.07
304.2 %
1.6
1.381
2.1
—
0
2.451
493.5 %
3.8
0.538
0.8
1.886
17045.5 %
2.9
0.063
29.938
57.422
-9.1 %
100
—
0
—
—
0
—
0
17.406
30.3
57.946
-4.2 %
100.9
-0.524
-119.4 %
-0.9
0.937
1.6
—
0
0.413
16.3 %
0.7
0.307
0.5
0.011
116.4 %
0.02
0
29.938
63.201
-3.5 %
100
—
0
—
—
0
—
0
18.04
28.5
60.499
-2 %
95.7
2.702
-28.2 %
4.3
-2.347
-3.7
—
0
0.355
-89 %
0.6
0.346
0.5
-0.067
-102.9 %
-0.1
-0.002
29.938
65.517
-1.3 %
100
—
0
—
—
0
—
0
17.054
26
61.752
0.9 %
94.3
3.765
-27.5 %
5.7
-0.592
-0.9
—
0
3.228
-50.7 %
4.9
0.498
0.8
2.321
-56.4 %
3.5
0.078
29.938
66.403
11.2 %
100
—
0
—
—
0
—
0
16.887
25.4
61.208
9.2 %
92.2
5.195
40.2 %
7.8
-0.026
-0.04
—
0
6.547
135.2 %
9.9
0.995
1.5
5.321
124.2 %
8
0.178
29.938
59.732
-7.8 %
100
—
0
—
—
0
—
0
16.088
26.9
56.026
-5.7 %
93.8
3.706
-30.6 %
6.2
-0.922
-1.5
—
0
2.784
-28.5 %
4.7
0.77
1.3
2.373
-23.2 %
4
0.079
29.938
64.752
-24.9 %
100
—
0
—
—
0
—
0
18.5
28.6
59.413
-6 %
91.8
5.339
-76.8 %
8.2
-1.447
-2.2
—
0
3.892
-84.6 %
6
0.851
1.3
3.09
-84.3 %
4.8
0.103
29.938
86.213
30.6 %
100
—
0
—
—
0
—
0
71.378
82.8
63.197
7.2 %
73.3
23.016
225.5 %
26.7
2.319
2.7
—
0
25.335
278.4 %
29.4
5.149
6
19.717
272 %
22.9
0.659
29.938
66.038
16.5 %
100
—
0
—
—
0
—
0
1.053
1.6
58.967
16.8 %
89.3
7.071
13.6 %
10.7
-0.376
-0.6
—
0
6.695
14.9 %
10.1
1.44
2.2
5.3
10.3 %
8
0.177
29.938
56.696
15.6 %
100
—
0
—
—
0
—
0
14.865
26.2
50.474
7.1 %
89
6.222
227.1 %
11
-0.393
-0.7
—
0
5.829
14472.5 %
10.3
0.905
1.6
4.805
3413.8 %
8.5
0.161
29.938
49.045
4.6 %
100
—
0
—
—
0
—
0
14.822
30.2
47.143
17.4 %
96.1
1.902
-71.8 %
3.9
-1.862
-3.8
—
0
0.04
-99.3 %
0.08
0.204
0.4
-0.145
-103.2 %
-0.3
-0.005
29.938
46.906
38.9 %
100
—
0
—
—
0
—
0
14.266
30.4
40.168
20.5 %
85.6
6.738
1427.9 %
14.4
-0.732
-1.6
—
0
6.006
727.6 %
12.8
1.118
2.4
4.484
630 %
9.6
0.15
29.938
33.766
1.1 %
100
—
0
—
—
0
—
0
12.118
35.9
33.325
0.6 %
98.7
0.441
59.2 %
1.3
-1.398
-4.1
—
0
-0.957
-576.1 %
-2.8
-0.103
-0.3
-0.846
-393.8 %
-2.5
-0.028
29.938
33.403
28.9 %
100
—
0
—
—
0
—
0
12.474
37.3
33.126
24.3 %
99.2
0.277
137.3 %
0.8
-0.076
-0.2
—
0
0.201
121.5 %
0.6
-0.152
-0.5
0.288
135.6 %
0.9
0.01
29.938
25.917
-19 %
100
—
0
—
—
0
—
0
11.312
43.6
26.659
-8.1 %
102.9
-0.742
-124.9 %
-2.9
-0.192
-0.7
—
0
-0.934
-134.1 %
-3.6
-0.081
-0.3
-0.81
-157.7 %
-3.1
-0.027
29.938
31.997
47.2 %
100
—
0
—
—
0
—
0
13.814
43.2
29.013
22.6 %
90.7
2.984
255.3 %
9.3
-0.244
-0.8
—
0
2.74
192.7 %
8.6
0.468
1.5
1.405
157 %
4.4
0.052
26.773
21.741
4.3 %
100
—
0
—
—
0
—
0
11.46
52.7
23.663
10.6 %
108.8
-1.922
-249.5 %
-8.8
-1.033
-4.8
—
0
-2.955
-140.2 %
-13.6
-0.524
-2.4
-2.466
-134.9 %
-11.3
-0.08
30.825
20.84
-11.4 %
100
—
0
—
—
0
—
0
11.51
55.2
21.39
-11 %
102.6
-0.55
-10 %
-2.6
-0.68
-3.3
-0.36
-1.7
-1.23
-17.1 %
-5.9
-0.19
-0.9
-1.05
-28 %
-5.04
-0.04
29.94
23.53
-16.6 %
100
—
0
—
—
0
—
0
11.66
49.6
24.03
-7.6 %
102.1
-0.5
-122.8 %
-2.1
-0.55
-2.3
-0.21
-0.9
-1.05
-320 %
-4.5
-0.19
-0.8
-0.82
30.5 %
-3.5
-0.03
29.94
28.2
22.1 %
—
—
—
—
12.87
26
17.4 %
2.19
133 %
-2.44
-0.73
-0.25
-118.7 %
0.12
-1.18
-235.6 %
-0.04
29.94
23.09
-2.5 %
—
—
—
—
11.07
22.15
1 %
0.94
-46.6 %
0.4
-0.4
1.34
-19.3 %
0.46
0.87
-37.9 %
0.03
29.94
23.67
6.7 %
—
—
—
—
10.63
21.92
7.2 %
1.76
1.1 %
-0.1
-0.31
1.66
82.4 %
0.24
1.4
150 %
0.05
29.94
22.19
-23.4 %
—
—
—
—
9.25
20.45
-26.6 %
1.74
59.6 %
-0.83
-0.19
0.91
-28.3 %
0.39
0.56
211.1 %
0.02
29.94
28.95
40.7 %
—
—
—
—
17.92
27.86
48.4 %
1.09
-39.8 %
0.18
-0.56
1.27
11.4 %
0.31
0.18
-79.8 %
0.01
29.94
20.58
-4.7 %
—
—
—
—
9.4
18.77
-3.2 %
1.81
-17.7 %
-0.66
-0.21
1.14
-55.5 %
0.21
0.89
-60.6 %
0.03
29.63
21.59
27.6 %
—
—
—
—
9.68
19.39
4.4 %
2.2
231.7 %
0.36
-0.33
2.56
236.2 %
-0.09
2.26
221.5 %
0.08
29.94
16.92
-38.6 %
—
—
—
—
9.23
18.58
-25.9 %
-1.67
-167.9 %
-0.21
-0.04
-1.88
-208 %
0.3
-1.86
-234.8 %
-0.06
29.94
27.54
12 %
—
—
—
—
13.47
25.08
13.8 %
2.46
-3.5 %
-0.72
-0.88
1.74
-18.3 %
0.31
1.38
-26.2 %
0.05
29.94
24.58
4.8 %
—
—
—
—
10.74
22.03
-3 %
2.55
244.6 %
-0.42
-0.22
2.13
213.2 %
0.26
1.87
252.8 %
0.06
29.94
23.46
4.5 %
—
—
—
—
10.3
22.72
8.2 %
0.74
-49 %
-0.06
-0.28
0.68
-25.3 %
0.13
0.53
307.7 %
0.02
29.94
22.45
-14.4 %
—
—
—
—
9.55
21
-23 %
1.45
239.4 %
-0.53
-0.04
0.91
170.5 %
0.79
0.13
110 %
—
29.94
26.23
8.5 %
—
—
—
—
12.95
27.27
29.5 %
-1.04
-133.2 %
-0.25
-0.48
-1.29
-167.2 %
-0.3
-1.3
-238.3 %
-0.04
29.94
24.18
3.5 %
—
—
—
—
9.69
21.06
0.3 %
3.13
32.6 %
-1.21
-0.13
1.92
11.6 %
0.68
0.94
-28.8 %
0.03
29.94
23.36
-23.2 %
—
—
—
—
9.64
21
-14.8 %
2.36
-59.1 %
-0.64
-0.37
1.72
-64.2 %
0.45
1.32
-64 %
0.05
29.94
30.41
-5.4 %
—
—
—
—
11.76
24.65
-11.1 %
5.77
30 %
-0.95
-0.23
4.81
12.4 %
1.03
3.67
21.5 %
0.12
29.97
32.16
40.1 %
—
—
—
—
13.06
27.72
35.6 %
4.44
76.9 %
-0.17
-0.55
4.28
89.4 %
0.99
3.02
105.4 %
0.1
29.98
22.96
-6.7 %
—
—
—
—
9.79
20.44
-7.4 %
2.51
-1.2 %
-0.25
0.22
2.26
25.6 %
0.54
1.47
90.9 %
0.05
29.97
24.61
-8.7 %
—
—
—
—
9.42
22.07
-1.5 %
2.54
-44.1 %
-0.74
-0.41
1.8
-53.6 %
0.65
0.77
-75.2 %
0.03
29.99
26.95
-20.9 %
—
—
—
—
10.75
22.4
-22.5 %
4.54
-12.2 %
-0.66
-0.26
3.88
-25 %
0.67
3.11
-26.5 %
0.1
29.92
34.08
—
—
—
—
—
—
28.91
—
5.17
—
—
—
5.17
—
0.71
4.23
—
0.14
29.82