Notoria Statements
NT
Data from Notoria`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Notoria Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.935
4.5 %
100
0.014
1.5
0.921
4.1 %
98.5
—
0
0.482
51.6
0.892
9.7 %
95.4
0.029
-59.5 %
3.1
0.015
1.6
-0.003
-0.4
0.04
-52.4 %
4.3
-0.026
-2.8
0.067
-25.8 %
7.1
0.056
1.2
0.895
3 %
100
0.01
1.1
0.885
3.2 %
98.9
—
0
0.441
49.3
0.813
7.4 %
90.9
0.072
-28.5 %
8
0.013
1.5
0
0.01
0.085
-10.7 %
9.5
-0.005
-0.6
0.09
51.4 %
10.1
0.075
1.2
0.869
1.2 %
100
0.012
1.4
0.857
4.1 %
98.6
—
0
0.415
47.8
0.757
1.2 %
87.1
0.1
33 %
11.5
-0.006
-0.7
0
0.05
0.095
10.4 %
10.9
0.035
4.1
0.059
-29.3 %
6.8
0.05
1.2
0.859
6.1 %
100
0.035
4.1
0.824
6.2 %
95.9
—
0
0.426
49.7
0.748
3.7 %
87.1
0.075
40.1 %
8.8
0.01
1.1
0.001
0.09
0.086
-8.5 %
10
0.002
0.2
0.084
-32.7 %
9.8
0.07
1.2
0.81
1.7 %
100
0.034
4.2
0.776
0.2 %
95.8
—
0
0.411
50.7
0.722
4 %
89.2
0.054
-32.8 %
6.6
0.037
4.6
0.003
0.3
0.094
267.1 %
11.6
-0.031
-3.8
0.125
436 %
15.4
0.104
1.2
0.796
-0.1 %
100
0.022
2.7
0.774
-2.1 %
97.3
—
0
0.402
50.5
0.694
6 %
87.2
0.08
-41.4 %
10
-0.054
-6.8
—
0
0.026
-81.5 %
3.2
0.002
0.3
0.023
-78.3 %
2.9
0.019
1.2
0.796
2.7 %
100
0.005
0.6
0.791
3 %
99.4
—
0
0.367
46
0.655
2.9 %
82.2
0.136
3.6 %
17.1
0.002
0.3
0
-0.02
0.139
29.4 %
17.4
0.031
3.9
0.107
0.4 %
13.5
0.09
1.2
0.776
0.9 %
100
0.008
1
0.768
3.3 %
99
—
0
0.362
46.7
0.637
-20 %
82.1
0.132
354.6 %
17
0.025
3.3
-0.05
-6.4
0.107
158.1 %
13.8
—
0
0.107
162.7 %
13.8
0.089
1.2
0.769
-3 %
100
0.025
3.3
0.744
-3.9 %
96.7
—
0
0.539
70
0.796
9.4 %
103.4
-0.052
-210.3 %
-6.7
-0.136
-17.7
0.003
0.4
-0.184
-256 %
-24
-0.014
-1.8
-0.171
-255.4 %
-22.2
-0.142
1.2
0.793
6.7 %
100
0.019
2.4
0.774
5 %
97.6
—
0
0.395
49.8
0.727
23.8 %
91.7
0.047
-68.7 %
5.9
0.072
9
0
-0.03
0.118
-25.6 %
14.9
0.008
1
0.11
-26 %
13.9
0.092
1.2
0.743
3.4 %
100
0.006
0.8
0.737
3.4 %
99.2
—
0
0.347
46.7
0.587
-11.2 %
79.1
0.15
191.6 %
20.1
0.008
1.1
0.001
0.2
0.159
50 %
21.4
0.01
1.4
0.149
40.2 %
20
0.124
1.2
0.718
-3.2 %
100
0.006
0.8
0.713
-2 %
99.2
—
0
0.362
50.3
0.661
-10.5 %
92.1
0.051
559.3 %
7.1
0.055
7.6
—
0
0.106
-4.9 %
14.8
—
0
0.106
-6.9 %
14.8
0.088
1.2
0.742
-0.7 %
100
0.015
2
0.727
-1.6 %
98
—
0
0.443
59.7
0.739
28.5 %
99.5
-0.011
-106.8 %
-1.5
0.11
14.8
0.013
1.7
0.111
-36.5 %
15
-0.002
-0.3
0.114
-35.2 %
15.3
0.095
1.2
0.747
5.6 %
100
0.008
1.1
0.739
5 %
98.9
—
0
0.285
38.2
0.575
-14.2 %
76.9
0.165
376.9 %
22
0.012
1.6
-0.001
-0.2
0.176
420.6 %
23.5
—
0
0.176
420.6 %
23.5
0.151
1.164
0.708
2 %
100
0.004
0.5
0.704
2.5 %
99.5
—
0
0.424
59.9
0.67
13.4 %
94.6
0.035
-64.2 %
4.9
0.001
0.2
-0.002
-0.3
0.034
-65.6 %
4.8
—
0
0.034
-65.6 %
4.8
0.029
1.164
0.694
-9.2 %
100
0.007
1
0.687
21.7 %
99
—
0
0.31
44.7
0.591
25.2 %
85.1
0.096
4.1 %
13.9
0.001
0.1
0.001
0.1
0.098
2.6 %
14.1
—
0
0.098
30.1 %
14.1
0.084
1.164
0.765
8.9 %
100
0.2
26.2
0.564
3.3 %
73.8
—
0
0.379
49.5
0.472
-7.7 %
61.7
0.093
163.1 %
12.1
0.003
0.4
-0.001
-0.07
0.096
164 %
12.5
0.02
2.6
0.075
108.2 %
9.9
0.065
1.164
0.702
4 %
100
0.156
22.2
0.547
6.8 %
77.8
—
0
0.384
54.7
0.511
14 %
72.8
0.035
-44.4 %
5
0.001
0.1
0
0.04
0.036
-43.3 %
5.2
—
0
0.036
-43.3 %
5.2
0.03
1.2
0.675
2.9 %
100
0.163
24.2
0.512
2.2 %
75.8
—
0
0.325
48.1
0.448
10 %
66.5
0.063
-31.9 %
9.4
0
0.06
0
0.009
0.064
-41.5 %
9.4
—
0
0.064
-41.5 %
9.4
0.05
1.2
0.656
-7.5 %
100
0.155
23.7
0.501
-3.7 %
76.3
—
0
0.284
43.2
0.408
-28.2 %
62.2
0.093
293.1 %
14.2
0
-0.01
0
0.02
0.109
326.5 %
16.6
—
0
0.109
412.7 %
16.6
0.095
1.15
0.709
4.3 %
100
0.189
26.7
0.52
2 %
73.3
—
0
0.406
57.3
0.568
26.2 %
80.1
-0.048
-180.2 %
-6.8
0
0.06
0
-0.06
-0.048
-180.2 %
-6.8
-0.013
-1.9
-0.035
-158.1 %
-4.9
-0.03
1.15
0.68
6.3 %
100
0.17
25
0.51
8.5 %
75
—
0
0.33
48.5
0.45
7.1 %
66.2
0.06
20 %
8.8
—
0
—
0
0.06
20 %
8.8
—
0
0.06
20 %
8.8
0.05
1.15
0.64
3.2 %
100
0.17
26.6
0.47
2.2 %
73.4
—
0
0.31
48.4
0.42
20 %
65.6
0.05
-54.5 %
7.8
—
0
—
0
0.05
-54.5 %
7.8
—
0
0.05
-54.5 %
7.8
0.04
1.15
0.62
-8.8 %
100
0.16
25.8
0.46
-19.3 %
74.2
—
0
0.24
38.7
0.35
-12.5 %
56.5
0.11
-35.3 %
17.7
—
0
—
0
0.11
-35.3 %
17.7
—
0
0.11
-21.4 %
17.7
0.09
1.15
0.68
9.7 %
0.11
0.57
29.5 %
—
0.3
0.4
8.1 %
0.17
142.9 %
—
—
0.17
142.9 %
0.03
0.14
100 %
0.12
1.15
0.62
5.1 %
0.18
0.44
7.3 %
—
0.27
0.37
5.7 %
0.07
16.7 %
—
—
0.07
16.7 %
—
0.07
16.7 %
0.06
1.15
0.59
—
0.18
0.41
2.5 %
—
0.26
0.35
9.4 %
0.06
-25 %
—
—
0.06
-25 %
—
0.06
-25 %
0.05
1.15
0.59
3.5 %
0.18
0.4
21.2 %
—
0.24
0.32
14.3 %
0.08
60 %
—
—
0.08
166.7 %
—
0.08
100 %
0.07
1.15
0.57
1.8 %
0.24
0.33
6.5 %
—
0.19
0.28
7.7 %
0.05
—
—
-0.02
0.03
-40 %
-0.02
0.04
-20 %
0.04
1.15
0.56
1.8 %
0.25
0.31
3.3 %
—
0.2
0.26
-3.7 %
0.05
66.7 %
—
—
0.05
66.7 %
—
0.05
66.7 %
0.04
1.15
0.55
10 %
0.26
0.3
50 %
—
0.2
0.27
22.7 %
0.03
250 %
—
—
0.03
250 %
—
0.03
250 %
0.02
1.15
0.5
-18 %
0.3
0.2
-42.9 %
—
0.17
0.22
-69 %
-0.02
94.4 %
—
—
-0.02
97.7 %
—
-0.02
97.7 %
-0.02
1.15
0.61
29.8 %
0.26
0.35
105.9 %
—
0.24
0.71
317.6 %
-0.36
—
-0.5
—
-0.86
—
-0.01
-0.86
—
-0.74
1.15
0.47
14.6 %
0.3
0.17
750 %
—
0.1
0.17
142.9 %
—
100 %
—
—
—
100 %
—
—
100 %
—
1.15
0.41
-4.7 %
0.39
0.02
-92 %
—
0.01
0.07
-75.9 %
-0.06
-50 %
—
—
-0.06
-50 %
—
-0.06
-50 %
-0.04
1.31
0.43
-2.3 %
0.18
0.25
525 %
—
0.22
0.29
-29.3 %
-0.04
89.2 %
—
—
-0.04
90.9 %
—
-0.04
90.2 %
-0.04
1
0.44
—
0.4
0.04
-84.6 %
—
0.32
0.41
64 %
-0.37
-3800 %
—
—
-0.44
—
-0.03
-0.41
—
-0.41
1
0.44
-2.2 %
0.18
0.26
13 %
—
0.2
0.25
8.7 %
0.01
—
—
—
—
—
—
—
—
—
1
0.45
2.3 %
0.22
0.23
21.1 %
—
0.19
0.23
9.5 %
—
100 %
—
—
—
100 %
—
—
100 %
—
1
0.44
—
0.24
0.19
258.3 %
—
0.16
0.21
75 %
-0.01
95.7 %
—
—
-0.02
90.9 %
—
-0.02
90.5 %
-0.02
1
0.44
10 %
0.56
-0.12
-170.6 %
—
-0.02
0.12
-45.5 %
-0.23
-360 %
0.01
—
-0.22
-340 %
—
-0.21
-320 %
-0.21
1
0.4
—
0.23
0.17
13.3 %
—
0.18
0.22
0 %
-0.05
28.6 %
—
—
-0.05
28.6 %
—
-0.05
28.6 %
-0.05
1
0.4
-2.4 %
0.25
0.15
-11.8 %
—
0.13
0.22
0 %
-0.07
-40 %
—
—
-0.07
-40 %
—
-0.07
-40 %
-0.07
1
0.41
13.9 %
0.24
0.17
6.3 %
—
0.15
0.22
-42.1 %
-0.05
77.3 %
—
—
-0.05
73.7 %
—
-0.05
72.2 %
-0.05
1
0.36
—
0.19
0.16
—
—
0.31
0.38
—
-0.22
—
0.03
—
-0.19
—
-0.01
-0.18
—
-0.18
1