Open Finance Statements
OP
Data from Open Finance`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Open Finance Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.392
-15.4 %
100
4.845
202.6
-2.453
71.1 %
-102.6
—
0
—
0
-0.126
88.4 %
-5.3
-2.327
68.6 %
-97.3
2.833
118.4
0.007
0.3
0.513
105.7 %
21.4
0.021
0.9
0.491
105.4 %
20.5
0.04
12.393
2.826
-67.7 %
100
11.323
400.7
-8.497
-175 %
-300.7
—
0
—
0
-1.083
-9125 %
-38.3
-7.414
-139 %
-262.3
-1.548
-54.8
-0.009
-0.3
-8.971
-31.9 %
-317.4
0.047
1.7
-9.017
-31.8 %
-319.07
-0.728
12.393
8.75
-65.4 %
100
11.84
135.3
-3.09
72.6 %
-35.3
—
0
—
0
0.012
-100 %
0.1
-3.102
97.3 %
-35.5
-3.697
-42.3
—
0
-6.799
94.5 %
-77.7
0.045
0.5
-6.844
94.6 %
-78.2
-0.552
12.393
25.273
12.9 %
100
36.549
144.6
-11.276
-269.5 %
-44.6
—
0
—
0
102.83
38413.5 %
406.9
-114.11
-3338 %
-451.5
-10.322
-40.8
0.032
0.1
-124.4
-2307.1 %
-492.2
0.565
2.2
-126.37
-2656.8 %
-500.04
-10.19
12.393
22.393
-29.9 %
100
25.445
113.6
-3.052
-37.9 %
-13.6
—
0
—
0
0.267
-51.6 %
1.2
-3.319
-20 %
-14.8
-1.696
-7.6
-0.153
-0.7
-5.168
-35.6 %
-23.08
-0.102
-0.5
-4.584
33.6 %
-20.5
-0.36
12.393
31.942
-13.5 %
100
34.156
106.9
-2.214
-11 %
-6.9
—
0
—
0
0.552
23.2 %
1.7
-2.766
-13.2 %
-8.7
-0.926
-2.9
-0.119
-0.4
-3.811
-24.9 %
-11.9
3.588
11.2
-6.907
-192.9 %
-21.6
-0.55
12.393
36.938
-21.4 %
100
38.933
105.4
-1.995
-802.7 %
-5.4
—
0
—
0
0.448
-89.6 %
1.2
-2.443
46 %
-6.6
-0.458
-1.2
-0.15
-0.4
-3.051
91.5 %
-8.3
-0.255
-0.7
-2.358
93.6 %
-6.4
-0.19
12.393
47.023
9.2 %
100
47.244
100.5
-0.221
-115.1 %
-0.5
—
0
1.033
2.2
4.301
115.6 %
9.1
-4.522
-115.6 %
-9.6
-30.435
-64.7
-0.158
-0.3
-35.989
-225.9 %
-76.5
1.032
2.2
-37.021
-232.9 %
-78.7
-2.987
12.393
43.047
-10.3 %
100
41.586
96.6
1.461
121.8 %
3.4
—
0
—
0
-27.541
-452.3 %
-64
29.002
299.9 %
67.4
-0.239
-0.6
-0.181
-0.4
28.582
291.8 %
66.4
1.147
2.7
27.859
284.1 %
64.7
2.24
12.393
47.968
-30.3 %
100
54.66
114
-6.692
-81.5 %
-14
—
0
—
0
7.818
1973.7 %
16.3
-14.51
-257 %
-30.2
-0.281
-0.6
-0.108
-0.2
-14.899
-185 %
-31.06
0.631
1.3
-15.129
-255.7 %
-31.5
-1.22
12.393
68.867
-11.8 %
100
72.554
105.4
-3.687
-19.2 %
-5.4
—
0
—
0
0.377
392.2 %
0.5
-4.064
-37.2 %
-5.9
-1.036
-1.5
-0.127
-0.2
-5.227
96.6 %
-7.6
-0.974
-1.4
-4.253
97.4 %
-6.2
-0.343
12.393
78.056
-9.9 %
100
81.148
104
-3.092
23.2 %
-4
—
0
0.103
0.1
-0.129
-821.4 %
-0.2
-2.963
26.1 %
-3.8
-4.212
-5.4
-0.056
-0.07
-153.56
-3207.4 %
-196.7
7.102
9.1
-160.67
-2980.8 %
-205.8
-12.964
12.393
86.651
-1.7 %
100
90.677
104.6
-4.026
-8.6 %
-4.6
—
0
—
0
-0.014
91.2 %
-0.02
-4.012
-13.1 %
-4.6
-0.362
-0.4
-0.227
-0.3
-4.643
10.3 %
-5.4
0.572
0.7
-5.215
4.9 %
-6.02
-0.421
12.393
88.165
4 %
100
91.873
104.2
-3.708
22.8 %
-4.2
—
0
—
0
-0.16
-192.5 %
-0.2
-3.548
28.7 %
-4.02
-1.411
-1.6
-0.239
-0.3
-5.175
3.5 %
-5.9
0.31
0.4
-5.485
-26.1 %
-6.2
-0.47
11.67
84.802
-3.7 %
100
89.608
105.7
-4.806
-5212.8 %
-5.7
—
0
—
0
0.173
124.2 %
0.2
-4.979
-714.7 %
-5.9
-0.081
-0.1
-0.128
-0.2
-5.36
96.6 %
-6.3
-1.01
-1.2
-4.35
97 %
-5.1
-0.351
12.393
88.057
-7.6 %
100
87.963
99.9
0.094
-95.4 %
0.1
—
0
1.111
1.3
-0.716
-208.2 %
-0.8
0.81
-41 %
0.9
-3.432
-3.9
-0.431
-0.5
-157.74
-30493.1 %
-179.1
-11.301
-12.8
-146.44
-443854.5 %
-166.3
-11.816
12.393
95.269
-0.5 %
100
93.235
97.9
2.034
-36.4 %
2.1
—
0
0.27
0.3
0.662
-26.4 %
0.7
1.372
-37.6 %
1.4
0.038
0.04
-0.487
-0.5
0.519
-86.3 %
0.5
0.191
0.2
0.033
-97.8 %
0.03
0.003
12.393
95.7
-0.8 %
100
92.6
96.8
3.2
-22 %
3.3
—
0
0.1
0.1
0.9
-18.2 %
0.9
2.2
-24.1 %
2.3
2.5
2.6
-0.7
-0.7
3.8
-15.6 %
4
0.3
0.3
1.5
-62.5 %
1.6
0.12
12.4
96.5
13.3 %
100
92.4
95.8
4.1
115.8 %
4.2
—
0
0.1
0.1
1.1
-93.5 %
1.1
2.9
119.2 %
3
1.9
2
-0.2
-0.2
4.5
135.4 %
4.7
0.4
0.4
4
128.4 %
4.1
0.32
12.4
85.2
-1 %
83.4
1.9
137.5 %
—
—
16.9
16.6 %
-15.1
-10.2 %
-0.5
3.7
-12.7
-735 %
1.4
-14.1
-842.1 %
-1.14
12.4
86.1
-4.5 %
85.3
0.8
14.3 %
—
—
14.5
1511.1 %
-13.7
-6750 %
14.9
0.9
2
-84.6 %
0.1
1.9
120.2 %
0.18
10.8
90.2
0.1 %
89.5
0.7
-63.2 %
—
—
0.9
125 %
-0.2
-113.3 %
13.2
-1.2
13
217.1 %
22.4
-9.4
-376.5 %
-1.01
9.3
90.1
75.6 %
88.2
1.9
107.7 %
—
—
0.4
-99.4 %
1.5
101.6 %
2.4
0.3
4.1
-74.4 %
0.7
3.4
-85.3 %
0.37
9.1
51.3
-37 %
75.9
-24.6
-77 %
—
—
68.2
6720 %
-92.8
-522.8 %
-11.6
-6.4
16
264.9 %
9.5
23.2
604.3 %
2.49
9.3
81.4
2.5 %
95.3
-13.9
23.6 %
—
—
1
-92.4 %
-14.9
52.4 %
5.4
-1.3
-9.7
69.7 %
-1.7
-4.6
80.5 %
-0.49
9.3
79.4
6.4 %
97.7
-18.2
38.5 %
—
—
13.1
13000 %
-31.3
-5.7 %
-0.8
0.4
-32
-10.7 %
-4.8
-23.6
-24.9 %
-2.51
9.4
74.6
47.4 %
104.2
-29.6
-134.9 %
—
—
0.1
-92.9 %
-29.6
-109.9 %
1.4
-0.3
-28.9
-118.9 %
-6.2
-18.9
-395.3 %
-2.03
9.3
50.6
-45.7 %
63.3
-12.6
-261.5 %
—
—
1.4
—
-14.1
-280.8 %
2
-0.5
-13.2
-223.4 %
-3
6.4
-20 %
0.67
9.5
93.2
-0.1 %
85.4
7.8
-28.4 %
—
—
—
100 %
7.8
-31 %
2.9
0.1
10.7
-3.6 %
1.5
8
—
0.86
9.3
93.3
7.2 %
82.3
10.9
60.3 %
—
—
-0.3
70 %
11.3
44.9 %
0.1
0.3
11.1
19.4 %
1.8
8
23.1 %
0.86
9.3
87
3.6 %
80.2
6.8
142.9 %
—
—
-1
-109.7 %
7.8
204 %
2.2
0.4
9.3
-53.7 %
1.3
6.5
-58.3 %
0.7
9.3
84
10.8 %
81.2
2.8
138.4 %
—
—
10.3
253.7 %
-7.5
-1150 %
3.5
-1.2
20.1
1016.7 %
3.2
15.6
875 %
1.67
9.3
75.8
-19.2 %
83.1
-7.3
-197.3 %
—
—
-6.7
-1240 %
-0.6
-107.6 %
2.8
-0.4
1.8
-77.2 %
-0.8
1.6
-73.8 %
0.17
9.3
93.8
8.8 %
86.3
7.5
74.4 %
—
—
-0.5
-131.3 %
7.9
182.1 %
0.6
0.7
7.9
154.8 %
1.1
6.1
205 %
0.66
9.3
86.2
-19.1 %
81.9
4.3
-57 %
—
—
1.6
131.4 %
2.8
-81.5 %
0.4
-0.1
3.1
-77.4 %
0.6
2
-82.8 %
0.21
9.3
106.5
-5.9 %
96.5
10
-53.3 %
—
—
-5.1
-2650 %
15.1
-28.8 %
-1.4
0.6
13.7
-31.2 %
1.7
11.6
-28.8 %
1.25
9.3
113.2
-2.2 %
91.9
21.4
3.4 %
—
—
0.2
-75 %
21.2
6.5 %
-0.4
-0.8
19.9
—
3.5
16.3
0.6 %
1.74
9.4
115.8
10.6 %
95.1
20.7
-46.6 %
—
—
0.8
-96.6 %
19.9
32.7 %
1.5
-1.9
19.9
34.5 %
3.8
16.2
33.9 %
1.72
9.4
104.7
25.4 %
65.9
38.8
676 %
—
—
23.8
5850 %
15
226.1 %
-0.2
-1.8
14.8
-42.2 %
2.7
12.1
-74.4 %
1.3
9.4
83.5
—
78.5
5
—
—
—
0.4
—
4.6
—
122.2
0
25.6
—
-21.6
47.2
—
5.04
9.4