Remedis Statements
RE
Data from Remedis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Remedis Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.03
1011.8 %
100
0
1.5
0.03
1111 %
98.5
—
0
0.158
521.1
0.21
-21.8 %
693
-0.18
32.3 %
-594.5
-0.219
-724.3
—
0
-0.399
51.5 %
-1318.8
—
0
-0.399
51.5 %
-1318.8
-0.006
63.3
0.003
-80.3 %
100
0
9.6
0.002
-82.2 %
90.4
—
0
0.089
3269.9
0.268
5.7 %
9851.5
-0.266
-10.7 %
-9761.03
-0.557
-20487.9
—
0
-0.823
-113.5 %
-30249.3
—
0
-0.823
-113.5 %
-30249.3
-0.013
63.3
0.014
5 %
100
—
0
0.014
5 %
100
—
0
0.201
1452.8
0.254
18.1 %
1833.6
-0.24
-19 %
-1733.6
-0.146
-1052.3
—
0
-0.385
55.5 %
-2785.9
—
0
-0.385
55.5 %
-2785.9
-0.006
63.3
0.013
-1.6 %
100
—
0
0.013
4.5 %
100
—
0
0.179
1356.3
0.215
-8.6 %
1630.4
-0.202
9.4 %
-1530.4
-0.663
-5037.05
—
0
-0.865
-44.9 %
-6567.5
—
0
-0.865
-44.9 %
-6567.5
-0.014
63.3
0.013
126.4 %
100
0.001
5.8
0.013
131.2 %
94.2
—
0
0.186
1390.2
0.235
-14.1 %
1756.7
-0.222
17 %
-1662.5
-0.374
-2797.8
—
0
-0.597
-103.4 %
-4460.3
—
0
-0.597
-141.2 %
-4460.3
-0.009
63.3
0.006
-63.4 %
100
0
7.8
0.005
-62.2 %
92.2
—
0
0.225
3802.5
0.273
515.5 %
4627.2
-0.268
-793.1 %
-4535.03
-0.101
-1701.5
0.075
1272.4
-0.293
-406.9 %
-4964.1
-0.046
-778.3
-0.247
-327.4 %
-4185.8
-0.004
63.3
0.016
98.6 %
100
0.002
10.7
0.014
186.7 %
89.3
—
0
0.186
1149
0.044
-75.9 %
275.1
-0.03
83.3 %
-185.8
0.081
500.1
-0.109
-672.6
-0.058
95.2 %
-358.4
—
0
-0.058
95.2 %
-358.4
-0.001
63.3
0.008
-63.1 %
100
0.003
38.1
0.005
-73.7 %
61.9
—
0
0.133
1638.4
0.185
-42.7 %
2269.6
-0.179
40.7 %
-2207.7
-0.049
-598.9
-0.969
-11921.6
-1.197
-257.7 %
-14728.4
—
0
-1.197
-257.7 %
-14728.4
-0.019
63.3
0.022
-31.6 %
100
0.003
13.3
0.019
-34.3 %
86.7
—
0
0.27
1227.1
0.322
13.7 %
1460
-0.303
-19.2 %
-1373.3
-0.093
-423.8
1.155
5242.1
0.759
317 %
3444.9
—
0
0.759
404.4 %
3444.9
0.012
63.3
0.032
298.9 %
100
0.003
9.8
0.029
217.3 %
90.2
—
0
0.224
694.3
0.283
-13.5 %
878.6
-0.254
27.8 %
-788.3
-0.096
-298.07
—
0
-0.35
37 %
-1086.4
-0.1
-311.8
-0.249
55.1 %
-774.6
-0.004
63.3
-0.016
-133.3 %
100
0.009
-53
-0.025
-154.4 %
153
—
0
0.309
-1906.9
0.327
-6.7 %
-2019.4
-0.352
-15.3 %
2172.4
-0.203
1255.3
—
0
-0.555
-82.3 %
3427.7
—
0
-0.555
-82.3 %
3427.7
-0.009
63.3
0.049
-58 %
100
0.003
6.3
0.046
69.8 %
93.7
—
0
0.32
658.3
0.351
3.7 %
721.6
-0.305
2 %
-627.9
0.001
1.1
—
0
-0.304
2 %
-626.8
—
0
-0.304
2 %
-626.8
-0.005
63.3
0.116
-78.8 %
100
0.089
76.8
0.027
-94.1 %
23.2
—
0
0.289
250
0.338
-48.3 %
292.5
-0.311
-56.3 %
-269.3
0.001
0.5
—
0
-0.311
-130.2 %
-268.9
—
0
-0.311
-135.8 %
-268.9
-0.005
63.3
0.544
939.3 %
100
0.09
16.5
0.454
389.6 %
83.5
—
0
0.202
37
0.653
155.6 %
120.1
-0.199
51.7 %
-36.6
0.02
3.8
1.207
221.9
1.028
362.5 %
189
0.16
29.3
0.869
321.8 %
159.7
0.014
63.3
-0.065
-142.1 %
100
0.092
-142
-0.157
-355.1 %
242
—
0
0.176
-272
0.256
3.9 %
-394.3
-0.412
-123.6 %
636.3
0.021
-31.9
—
0
-0.392
-177.1 %
604.4
—
0
-0.392
-177.1 %
604.4
-0.006
63.3
0.154
43.2 %
100
0.092
60
0.061
-17 %
40
—
0
0.19
123.8
0.246
2.9 %
159.9
-0.184
-11.9 %
-119.9
0.043
28
—
0
-0.141
3.3 %
-91.9
—
0
-0.141
3.3 %
-91.9
-0.002
63.3
0.107
44.5 %
100
0.033
31
0.074
186.5 %
69
—
0
0.196
182.1
0.239
-14.7 %
222.5
-0.165
54.9 %
-153.5
0.019
17.4
—
0
-0.146
57.5 %
-136.06
—
0
-0.146
61.8 %
-136.06
-0.002
63.3
0.074
-51.6 %
100
0.16
215.3
-0.086
-251.9 %
-115.3
—
0
0.201
270.2
0.28
20.6 %
376.9
-0.366
-108.1 %
-492.2
0.022
29
—
0
-0.344
-120.4 %
-463.2
0.038
51.1
-0.382
-144.7 %
-514.3
-0.006
63.3
0.154
70.8 %
100
0.097
63.3
0.056
664 %
36.7
—
0
0.183
119.4
0.232
-3.3 %
151.1
-0.176
29.7 %
-114.4
0.02
12.7
—
0
-0.156
32.1 %
-101.6
—
0
-0.156
32.1 %
-101.6
-0.002
63.3
0.09
-47.1 %
100
0.1
111.1
-0.01
-114.3 %
-11.1
—
0
0.19
211.1
0.24
-44.2 %
266.7
-0.25
28.6 %
-277.8
0.02
22.2
—
0
-0.23
30.3 %
-255.6
—
0
-0.23
30.3 %
-255.6
—
63.3
0.17
-22.7 %
100
0.09
52.9
0.07
-41.7 %
41.2
—
0
0.25
147.1
0.43
53.6 %
252.9
-0.35
-118.7 %
-205.9
0.02
11.8
—
0
-0.33
-312.5 %
-194.1
—
0
-0.33
-230 %
-194.1
-0.01
63.3
0.22
29.4 %
0.1
0.12
50 %
—
0.24
0.28
—
-0.16
-300 %
0.07
—
-0.08
-188.9 %
0.02
-0.1
-211.1 %
—
63.3
0.17
13.3 %
0.09
0.08
60 %
—
0.25
—
-100 %
0.08
130.8 %
—
—
0.09
134.6 %
—
0.09
134.6 %
—
63.3
0.15
-16.7 %
0.1
0.05
25 %
—
0.26
0.31
-8.8 %
-0.26
13.3 %
—
—
-0.26
10.3 %
—
-0.26
10.3 %
—
63.3
0.18
5.9 %
0.14
0.04
-55.6 %
—
0.3
0.34
25.9 %
-0.3
-57.9 %
0.01
—
-0.29
-81.2 %
—
-0.29
-262.5 %
—
63.3
0.17
-5.6 %
0.09
0.09
12.5 %
—
0.28
0.27
58.8 %
-0.19
-137.5 %
0.03
—
-0.16
-128.6 %
-0.08
-0.08
-14.3 %
—
63.3
0.18
-18.2 %
0.09
0.08
-42.9 %
—
0.29
0.17
-45.2 %
-0.08
52.9 %
0.01
-0.18
-0.07
56.3 %
—
-0.07
56.3 %
—
63.3
0.22
37.5 %
0.08
0.14
75 %
—
0.27
0.31
-8.8 %
-0.17
34.6 %
0.01
-0.01
-0.16
38.5 %
—
-0.16
38.5 %
—
63.3
0.16
-48.4 %
0.08
0.08
-63.6 %
—
0.29
0.34
9.7 %
-0.26
-188.9 %
—
—
-0.26
-225 %
—
-0.26
-333.3 %
—
63.3
0.31
14.8 %
0.09
0.22
29.4 %
—
0.25
0.31
-3.1 %
-0.09
40 %
0.01
—
-0.08
46.7 %
-0.01
-0.06
60 %
—
63.3
0.27
-12.9 %
0.1
0.17
-10.5 %
—
0.27
0.32
6.7 %
-0.15
-36.4 %
—
—
-0.15
-36.4 %
—
-0.15
-36.4 %
—
63.3
0.31
-11.4 %
0.12
0.19
-13.6 %
—
0.28
0.3
-6.3 %
-0.11
-10 %
—
—
-0.11
15.4 %
—
-0.11
15.4 %
—
63.3
0.35
12.9 %
0.13
0.22
69.2 %
—
0.28
0.32
-20 %
-0.1
63 %
-0.03
—
-0.13
45.8 %
—
-0.13
45.8 %
—
63.3
0.31
-39.2 %
0.18
0.13
-48 %
—
0.37
0.4
8.1 %
-0.27
-125 %
0.03
—
-0.24
-100 %
0.01
-0.24
-100 %
—
63.3
0.51
-16.4 %
0.27
0.25
-41.9 %
—
0.32
0.37
23.3 %
-0.12
-192.3 %
0.01
—
-0.12
-185.7 %
—
-0.12
-185.7 %
—
63.3
0.61
-22.8 %
0.18
0.43
22.9 %
—
0.26
0.3
-16.7 %
0.13
1400 %
0.01
—
0.14
1300 %
—
0.14
1300 %
—
63.3
0.79
8.2 %
0.44
0.35
-2.8 %
—
0.31
0.36
-12.2 %
-0.01
80 %
0.02
—
0.01
200 %
—
0.01
133.3 %
—
63.3
0.73
25.9 %
0.37
0.36
33.3 %
—
0.36
0.41
24.2 %
-0.05
16.7 %
0.02
0.02
-0.01
-150 %
0.01
-0.03
-250 %
—
63.3
0.58
-10.8 %
0.31
0.27
8 %
—
0.29
0.33
-8.3 %
-0.06
50 %
0.08
—
0.02
140 %
—
0.02
140 %
—
63.3
0.65
38.3 %
0.41
0.25
78.6 %
—
0.34
0.36
33.3 %
-0.12
7.7 %
0.07
—
-0.05
16.7 %
—
-0.05
16.7 %
—
63.3
0.47
-4.1 %
0.33
0.14
-22.2 %
—
0.28
0.27
—
-0.13
-44.4 %
0.09
-0.02
-0.06
62.5 %
—
-0.06
-200 %
—
39.13
0.49
—
0.31
0.18
—
—
0.27
0.27
—
-0.09
—
-0.03
-0.04
-0.16
—
-0.14
-0.02
—
—
—