EMC Instytut Statements
EM
Data from EMC Instytut`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
EMC Instytut Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
181.94
9.7 %
100
20.097
11
161.85
10.1 %
89
—
0
70.209
38.6
151.41
6.9 %
83.2
10.436
98 %
5.7
-1.547
-0.9
-2.867
-1.6
6.022
-21 %
3.3
1.853
1
3.541
-48.9 %
1.9
0.085
41.447
165.84
15.1 %
100
18.866
11.4
146.97
17.6 %
88.6
—
0
65.504
39.5
141.7
6.8 %
85.4
5.271
168.9 %
3.2
-1.335
-0.8
3.688
2.2
7.624
573.5 %
4.6
0.29
0.2
6.928
1294 %
4.2
0.167
41.447
144.05
-5 %
100
19.032
13.2
125.02
-5.6 %
86.8
—
0
59.75
41.5
132.67
4.6 %
92.1
-7.647
-236.3 %
-5.3
1.482
1
—
0
1.132
-23.2 %
0.8
0.542
0.4
0.497
-33.4 %
0.3
0.012
41.447
151.7
11 %
100
19.255
12.7
132.44
11.9 %
87.3
—
0
60.206
39.7
126.84
8.5 %
83.6
5.609
282.9 %
3.7
-4.136
-2.7
—
0
1.473
-12.8 %
1
0.621
0.4
0.746
4.3 %
0.5
0.018
41.447
136.69
2.3 %
100
18.282
13.4
118.41
3.4 %
86.6
—
0
109.27
79.9
116.95
-0.5 %
85.6
1.465
148.2 %
1.1
-1.454
-1.06
—
0
1.689
137.2 %
1.2
0.894
0.7
0.715
119.8 %
0.5
0.017
41.447
133.64
11.8 %
100
19.148
14.3
114.49
13.5 %
85.7
—
0
112.69
84.3
117.53
15.3 %
87.9
-3.042
-179.1 %
-2.3
-1.495
-1.1
—
0
-4.537
-170.5 %
-3.4
-0.772
-0.6
-3.617
-190.3 %
-2.7
-0.087
41.447
119.57
-4.8 %
100
18.709
15.6
100.86
-6 %
84.4
—
0
98.551
82.4
101.95
-4.5 %
85.3
-1.09
-299.3 %
-0.9
-0.674
-0.6
—
0
6.435
1702.5 %
5.4
1.708
1.4
4.006
781.3 %
3.4
0.165
24.299
125.58
4.4 %
100
18.222
14.5
107.35
3.4 %
85.5
—
0
101.95
81.2
106.81
-6.6 %
85.1
0.547
105.2 %
0.4
-0.842
-0.7
-0.61
-0.5
0.357
530.1 %
0.3
0.7
0.6
-0.588
-548.9 %
-0.5
-0.026
22.189
120.24
-1.3 %
100
16.446
13.7
103.8
1.2 %
86.3
—
0
103.87
86.4
114.34
4.1 %
95.1
-10.54
-44.8 %
-8.8
-0.163
-0.1
0.61
0.5
-0.083
68.9 %
-0.07
-0.231
-0.2
0.131
114.2 %
0.1
0.006
22.189
121.86
-0.6 %
100
19.265
15.8
102.59
0.2 %
84.2
—
0
107.52
88.2
109.87
5.7 %
90.2
-7.278
-375.7 %
-6
-1.038
-0.9
—
0
-0.267
82.1 %
-0.2
0.625
0.5
-0.92
47.8 %
-0.8
-0.041
22.189
122.61
8.9 %
100
20.19
16.5
102.42
3.6 %
83.5
—
0
99.094
80.8
103.95
6.1 %
84.8
-1.53
-262.2 %
-1.2
-1.663
-1.4
—
0
-1.489
-53 %
-1.2
0.015
0.01
-1.764
-12.1 %
-1.4
-0.08
22.189
112.61
12.1 %
100
13.717
12.2
98.895
14.4 %
87.8
—
0
93.836
83.3
97.952
16.1 %
87
0.943
-54 %
0.8
-1.916
-1.7
—
0
-0.973
-185.6 %
-0.9
0.584
0.5
-1.574
-319.5 %
-1.4
-0.071
22.2
100.41
-5 %
100
13.993
13.9
86.421
-5.3 %
86.1
—
0
80.98
80.6
84.371
-7.6 %
84
2.05
5156.4 %
2
-0.913
-0.9
—
0
1.137
129.7 %
1.1
0.208
0.2
0.717
114.1 %
0.7
0.032
22.189
105.73
-20.6 %
100
14.426
13.6
91.302
—
86.4
—
0
88.341
83.6
91.263
-30.8 %
86.3
0.039
-96.9 %
0.04
-3.87
-3.7
—
0
-3.831
-90.8 %
-3.6
1.256
1.2
-5.081
-161.8 %
-4.8
-0.229
22.189
133.2
26.1 %
100
—
0
—
—
0
—
0
—
0
131.94
44.1 %
99.1
1.255
-21.2 %
0.9
-1.887
-1.4
—
0
-2.008
-5527 %
-1.5
-0.213
-0.2
-1.941
-133.3 %
-1.5
-0.138
14.066
105.67
4.5 %
100
12.481
11.8
93.188
4.8 %
88.2
—
0
85.754
81.2
91.595
3.3 %
86.7
1.593
630.7 %
1.5
-1.572
-1.5
0.016
0.02
0.037
102.4 %
0.04
1.049
1
-0.832
60.4 %
-0.8
-0.063
13.291
101.15
13.1 %
100
12.272
12.1
88.881
15.6 %
87.9
—
0
83.431
82.5
88.663
12.7 %
87.7
0.218
112.6 %
0.2
-1.778
-1.8
0.001
0.001
-1.559
52.6 %
-1.5
0.567
0.6
-2.102
38.6 %
-2.08
-0.158
13.285
89.436
-28.1 %
100
12.527
14
76.909
Infinity %
86
—
0
74.355
83.1
78.638
-39.5 %
87.9
-1.729
69.6 %
-1.9
-1.563
-1.7
—
0
-3.292
59.3 %
-3.7
0.427
0.5
-3.422
52.1 %
-3.8
-0.258
13.285
124.38
49.9 %
100
—
0
—
—
0
—
0
—
0
130.06
53.3 %
104.6
-5.684
-198.4 %
-4.6
-2.399
-1.9
—
0
-8.083
-149.6 %
-6.5
-0.261
-0.2
-7.149
-110 %
-5.7
-0.538
13.285
82.963
-0.2 %
100
—
0
—
-100 %
0
—
0
—
0
84.868
116.1 %
102.3
-1.905
-22.1 %
-2.3
-1.333
-1.6
—
0
-3.238
-16.1 %
-3.9
0.258
0.3
-3.405
6.5 %
-4.1
-0.256
13.285
83.14
1.9 %
100
45.42
54.6
37.72
1.8 %
45.4
—
0
35.38
42.6
39.27
1 %
47.2
-1.56
13.3 %
-1.9
-1.24
-1.5
-1.22
-1.5
-2.79
10.9 %
-3.4
1.01
1.2
-3.64
-4.3 %
-4.4
-0.27
13.29
81.62
0.9 %
100
44.55
54.6
37.07
3.3 %
45.4
—
0
34.71
42.5
38.87
61 %
47.6
-1.8
-115.3 %
-2.2
-1.33
-1.6
-1.55
-1.9
-3.13
-159.7 %
-3.8
0.34
0.4
-3.49
-147.6 %
-4.3
-0.26
13.29
80.9
8.1 %
100
45.01
55.6
35.9
2.3 %
44.4
—
0
35.13
43.4
24.15
-33.9 %
29.9
11.74
898.6 %
14.5
-1.27
-1.6
—
0
5.24
287.1 %
6.5
-0.15
-0.2
7.33
348.5 %
9.1
0.55
13.29
74.85
0.6 %
100
39.76
53.1
35.09
0.5 %
46.9
—
0
32.94
44
36.56
2.9 %
48.8
-1.47
-133.3 %
-2
-1.33
-1.8
—
0
-2.8
-71.8 %
-3.7
0.19
0.3
-2.95
-62.1 %
-3.9
-0.22
13.29
74.37
-3 %
100
39.46
53.1
34.91
-3 %
46.9
—
0
32.45
43.6
35.54
-0.8 %
47.8
-0.63
-450 %
-0.8
-1
-1.3
-1.64
-2.2
-1.63
-94 %
-2.2
0.25
0.3
-1.82
-1.1 %
-2.4
-0.14
13.29
76.7
4.6 %
100
40.7
53.1
36
11.6 %
46.9
—
0
32.16
41.9
35.82
1 %
46.7
0.18
105.6 %
0.2
-1.03
-1.3
—
0
-0.84
94.6 %
-1.1
1.1
1.4
-1.8
88.4 %
-2.3
-0.14
13.29
73.31
5.4 %
100
41.05
56
32.25
0.1 %
44
—
0
30.93
42.2
35.46
5.5 %
48.4
-3.21
-129.3 %
-4.4
-0.9
-1.2
-1.2
-1.6
-15.63
-597.8 %
-21.3
-0.15
-0.2
-15.49
-509.8 %
-21.1
-1.17
13.29
69.54
3.9 %
100
37.33
53.7
32.21
5.4 %
46.3
—
0
30.57
44
33.6
4.3 %
48.3
-1.4
15.2 %
-2.01
-0.84
-1.2
-1.47
-2.1
-2.24
-10.9 %
-3.2
0.4
0.6
-2.54
20.9 %
-3.7
-0.19
13.29
66.96
-1.1 %
100
36.39
54.3
30.57
-2.5 %
45.7
—
0
28.86
43.1
32.22
1.4 %
48.1
-1.65
-323.1 %
-2.5
-0.36
-0.5
-1.15
-1.7
-2.02
-96.1 %
-3.02
1.18
1.8
-3.21
-126.1 %
-4.8
-0.24
13.29
67.68
5.5 %
100
36.32
53.7
31.36
11.8 %
46.3
—
0
28.66
42.3
31.76
7.1 %
46.9
-0.39
75.8 %
-0.6
-0.64
-0.9
-1.18
-1.7
-1.03
46.6 %
-1.5
0.35
0.5
-1.42
41.1 %
-2.1
-0.11
13.29
64.17
1.2 %
100
36.12
56.3
28.05
-3 %
43.7
—
0
27.98
43.6
29.66
-2.3 %
46.2
-1.61
-11 %
-2.5
-0.33
-0.5
0.01
0.02
-1.93
—
-3.008
0.47
0.7
-2.41
-308.5 %
-3.8
-0.18
13.29
63.38
-2.1 %
100
34.47
54.4
28.91
-4.7 %
45.6
—
0
26.93
42.5
30.35
0.2 %
47.9
-1.45
-4933.3 %
-2.3
-0.48
-0.8
-0.77
-1.2
-1.93
-201.6 %
-3.05
-1.31
-2.07
-0.59
50.8 %
-0.9
-0.05
12.77
64.71
-1.7 %
100
34.38
53.1
30.33
-2.8 %
46.9
—
0
27.2
42
30.3
1 %
46.8
0.03
-97.5 %
0.05
-0.67
-1.04
-0.92
-1.4
-0.64
-201.6 %
-1
0.46
0.7
-1.2
-300 %
-1.9
-0.09
13
65.81
8.9 %
100
34.6
52.6
31.21
17.2 %
47.4
—
0
26.76
40.7
30.01
-6.3 %
45.6
1.2
122.3 %
1.8
-0.58
-0.9
-0.83
-1.3
0.63
111.6 %
1
0.93
1.4
-0.3
90.6 %
-0.5
-0.02
12.02
60.43
0.6 %
100
33.79
55.9
26.64
-5.8 %
44.1
—
0
27.85
46.1
32.03
8.2 %
53
-5.39
-302.2 %
-8.9
-0.02
-0.03
-0.74
-1.2
-5.41
-184.7 %
-9
-2.01
-3.3
-3.2
-33.9 %
-5.3
-0.27
12.02
60.05
-6 %
100
31.78
52.9
28.27
-10.7 %
47.1
—
0
26.55
44.2
29.6
-6.3 %
49.3
-1.34
-1775 %
-2.2
-0.56
-0.9
-0.91
-1.5
-1.9
-363.4 %
-3.2
0.52
0.9
-2.39
-895.8 %
-4
-0.2
12.02
63.89
8.7 %
100
32.22
50.4
31.67
8.5 %
49.6
—
0
28.35
44.4
31.59
13.1 %
49.4
0.08
-93.7 %
0.1
-0.49
-0.8
-0.85
-1.3
-0.41
-159.4 %
-0.6
-0.04
-0.06
-0.24
-168.6 %
-0.4
-0.02
12.15
58.77
25.5 %
100
29.57
50.3
29.2
27 %
49.7
—
0
24.72
42.1
27.94
16.5 %
47.5
1.26
227.3 %
2.1
-0.57
-1
-0.79
-1.3
0.69
141.1 %
1.2
0.35
0.6
0.35
123.3 %
0.6
0.03
12.02
46.82
5.2 %
100
23.83
50.9
22.99
2 %
49.1
—
0
19.93
42.6
23.98
14.4 %
51.2
-0.99
-163.5 %
-2.1
-0.69
-1.5
-0.89
-1.9
-1.68
-286.7 %
-3.6
-0.1
-0.2
-1.5
-250 %
-3.2
-0.18
8.44
44.5
11.6 %
100
21.97
49.4
22.53
14.2 %
50.6
—
0
18.65
41.9
20.97
10.7 %
47.1
1.56
95 %
3.5
-0.66
-1.5
-1.14
-2.6
0.9
1700 %
2
-0.05
-0.1
1
1766.7 %
2.2
0.12
8.33
39.87
—
100
20.14
50.5
19.73
—
49.5
—
0
16.54
41.5
18.94
—
47.5
0.8
—
2
-0.75
-1.9
-0.12
-0.3
0.05
—
0.1
0.07
0.2
-0.06
—
-0.2
-0.01
8.33