Medinice Statements
IC
Data from Medinice`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Medinice Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.059
1.7 %
100
0.031
52.5
0.028
250 %
47.5
—
0
0.584
989.8
1.403
-14 %
2378
-1.375
15.3 %
-2330.5
0.079
133.9
—
0
-1.296
18.8 %
-2196.6
—
0
-1.296
18.8 %
-2196.6
-0.201
6.464
0.058
-1.7 %
100
0.05
86.2
0.008
-79.5 %
13.8
—
0
0.944
1627.6
1.632
12.2 %
2813.8
-1.624
-14.7 %
-2800
0.23
396.6
-0.202
-348.3
-1.596
-44.4 %
-2751.7
—
0
-1.596
-44.4 %
-2751.7
-0.25
6.385
0.059
-6.3 %
100
0.02
33.9
0.039
69.6 %
66.1
—
0
0.824
1396.6
1.455
-14.3 %
2466.1
-1.416
15.5 %
-2400
0.311
527.1
—
0
-1.105
34.1 %
-1872.9
—
0
-1.105
34.1 %
-1872.9
-0.176
6.273
0.063
5 %
100
0.04
63.5
0.023
-30.3 %
36.5
—
0
0.789
1252.4
1.698
39.2 %
2695.2
-1.675
-41.1 %
-2658.7
0.264
419
-0.266
-422.2
-1.677
-47.8 %
-2661.9
—
0
-1.677
-47.8 %
-2661.9
-0.269
6.226
0.06
—
100
0.027
45
0.033
-2.9 %
55
—
0
0.801
1335
1.22
10.5 %
2033.3
-1.187
-10.9 %
-1978.3
0.052
86.7
—
0
-1.135
-9.2 %
-1891.7
—
0
-1.135
-9.2 %
-1891.7
-0.181
6.273
0.06
-13 %
100
0.026
43.3
0.034
-33.3 %
56.7
—
0
0.692
1153.3
1.104
4.9 %
1840
-1.07
-6.9 %
-1783.3
0.031
51.7
—
0
-1.039
-3.2 %
-1731.7
—
0
-1.039
-3.2 %
-1731.7
-0.167
6.213
0.069
-55.8 %
100
0.018
26.1
0.051
-60.2 %
73.9
—
0
0.649
940.6
1.052
11.1 %
1524.6
-1.001
-22.2 %
-1450.7
-0.006
-8.7
—
0
-1.007
-144.4 %
-1459.4
—
0
-1.007
-138.6 %
-1459.4
-0.163
6.192
0.156
160 %
100
0.028
17.9
0.128
172.3 %
82.1
—
0
0.59
378.2
0.947
-6.8 %
607.1
-0.819
15.5 %
-525
0.841
539.1
-0.434
-278.2
-0.412
56.8 %
-264.1
0.01
6.4
-0.422
55.8 %
-270.5
-0.147
2.873
0.06
566.7 %
100
0.013
21.7
0.047
622.2 %
78.3
—
0
0.508
846.7
1.016
-3.5 %
1693.3
-0.969
8.8 %
-1615
0.017
28.3
-0.002
-3.3
-0.954
11.7 %
-1590
—
0
-0.954
11.7 %
-1590
-0.154
6.192
0.009
-85.7 %
100
0.018
200
-0.009
-118.8 %
-100
—
0
0.608
6755.6
1.053
130.4 %
11700
-1.062
-159.7 %
-11800.000000000002
-0.02
-222.2
0.001
11.1
-1.081
-168.9 %
-12011.1
—
0
-1.081
-168.9 %
-12011.1
-0.202
5.362
0.063
108.2 %
100
0.015
23.8
0.048
—
76.2
—
0
0.159
252.4
0.457
-75.2 %
725.4
-0.409
77.4 %
-649.2
0.007
11.1
—
0
-0.402
78.9 %
-638.1
—
0
-0.402
78.9 %
-638.1
-0.075
5.362
0.03
-2.4 %
100
—
0
—
—
0
—
0
—
0
1.84
232.6 %
6079
-1.809
-233.2 %
-5979.05
-0.092
-304.7
-0.001
-3.3
-1.902
-242.8 %
-6287.08
—
0
-1.901
-241.4 %
-6283.8
-0.355
5.362
0.031
-88.9 %
100
0.021
67.7
0.01
-96.3 %
32.3
—
0
0.096
309.7
0.553
-7.8 %
1783.9
-0.543
-65 %
-1751.6
-0.013
-41.9
0.001
3.2
-0.555
-60.4 %
-1790.3
—
0
-0.557
-61 %
-1796.8
-0.128
4.362
0.28
803.2 %
100
0.009
3.2
0.271
1605.6 %
96.8
—
0
0.27
96.4
0.6
38.2 %
214.3
-0.329
27.2 %
-117.5
-0.016
-5.7
-0.001
-0.4
-0.346
27.8 %
-123.6
—
0
-0.346
27.6 %
-123.6
-0.079
4.362
0.031
-67.8 %
100
0.049
158.1
-0.018
—
-58.06
—
0
0.105
338.7
0.434
-66.7 %
1400
-0.452
62.5 %
-1458.06
-0.027
-87.1
—
0
-0.479
60.2 %
-1545.2
—
0
-0.478
66.6 %
-1541.9
-0.11
4.362
0.096
305.1 %
100
—
0
—
—
0
—
0
—
0
1.302
80941 %
1352.8
-1.205
-111.3 %
-1252.8
0.001
0.6
—
0
-1.205
-109.9 %
-1252.2
0.228
237
-1.431
-149.3 %
-1487.1
-0.328
4.362
0.024
135.9 %
100
0.596
2508.1
-0.572
-57.2 %
-2408.1
—
0
—
0
-0.002
-1510 %
-6.8
-0.57
-56.8 %
-2401.3
-0.004
-14.9
—
0
-0.574
-57.4 %
-2416.3
—
0
-0.574
-57.4 %
-2416.3
-0.132
4.362
-0.066
-160 %
100
0.298
-450.4
-0.364
-63.7 %
550.4
—
0
—
0
0
-Infinity %
0.2
-0.364
-63.6 %
550.3
-0.001
1.6
—
0
-0.365
-64.1 %
551.8
—
0
-0.365
-64.1 %
551.8
-0.108
3.375
0.11
9820.7 %
100
0.332
301.8
-0.222
78.7 %
-201.8
—
0
—
0
—
-100 %
0
-0.222
87.2 %
-201.8
0
0.03
—
0
-0.222
87.2 %
-201.8
—
0
-0.222
86.6 %
-201.8
-0.066
3.375
0.001
Infinity %
100
1.045
94146.8
-1.044
-422 %
-94046.8
—
0
0.302
27194.6
0.688
664.9 %
62018
-1.732
-497.4 %
-156064.9
0.001
55
-0.002
-175.7
-1.734
-477.9 %
-156185.6
-0.08
-7250.5
-1.653
-451.1 %
-148935.1
-0.495
3.337
—
—
100
0.2
0
-0.2
41.2 %
0
—
0
0.09
0
0.09
12.5 %
0
-0.29
31 %
0
—
0
—
0
-0.3
28.6 %
0
—
0
-0.3
28.6 %
0
-0.09
3.34
—
-100 %
100
0.34
0
-0.34
-78.9 %
0
—
0
0.08
0
0.08
14.3 %
0
-0.42
-61.5 %
0
—
0
—
0
-0.42
-61.5 %
0
—
0
-0.42
-61.5 %
0
-0.13
3.34
0.01
-50 %
100
0.2
2000
-0.19
-35.7 %
-1900
—
0
0.05
500
0.07
250 %
700
-0.26
-73.3 %
-2600
—
0
—
0
-0.26
-73.3 %
-2600
—
0
-0.26
-73.3 %
-2600
-0.08
3.34
0.02
—
0.16
-0.14
-250 %
—
0.01
0.02
100 %
-0.15
-200 %
—
—
-0.15
-200 %
—
-0.15
-200 %
-0.05
3.34
0.02
—
0.06
-0.04
—
—
0.01
0.01
—
-0.05
—
—
—
-0.05
—
—
-0.05
—
-0.02
3.34