Mabion Statements
MA
Data from Mabion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Jun, 2024
New report :
05 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
Mabion Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.779
-12.3 %
100
3.391
11.4
26.388
-0.1 %
88.6
0.172
0.6
15.38
51.6
15.441
24.1 %
51.9
10.947
-21.7 %
36.8
-0.272
-0.9
-0.045
-0.2
10.291
-41.3 %
34.6
—
0
10.291
-41.3 %
34.6
0.637
16.162
33.974
-27 %
100
7.548
22.2
26.426
-21.2 %
77.8
0.49
1.4
12.024
35.4
12.442
-0.7 %
36.5
13.984
-33.4 %
41.3
4.086
12
-0.082
-0.2
17.541
139.5 %
51.6
—
0
17.541
1449.3 %
51.6
1.085
16.162
46.525
57.3 %
100
12.991
27.9
33.534
44.8 %
72.1
1.149
2.5
10.341
22.2
12.526
3.7 %
26.9
21.008
89.7 %
45.2
-4.424
-9.5
3.055
6.6
7.325
-32.5 %
15.7
8.625
18.5
-1.3
-112 %
-2.8
-0.08
16.161
29.579
-17.9 %
100
6.421
21.7
23.158
-15.6 %
78.3
1.314
4.4
10.95
37
12.081
21.5 %
40.8
11.077
-36.7 %
37.4
0.049
0.2
-0.048
-0.2
10.856
-28.8 %
36.7
—
0
10.856
-28.8 %
36.7
0.672
16.162
36.03
-8.9 %
100
8.596
23.9
27.434
-9.9 %
76.1
1.693
4.7
8.459
23.5
9.945
-19.5 %
27.6
17.489
-3.4 %
48.5
-2.161
-6
-0.07
-0.2
15.244
-7.4 %
42.3
—
0
15.244
-7.4 %
42.3
0.943
16.162
39.545
-7.9 %
100
9.087
23
30.458
1.7 %
77
2.09
5.3
10.424
26.4
12.349
120.4 %
31.2
18.109
-25.6 %
45.8
-1.569
-4
0.003
0.008
16.47
13.3 %
41.6
—
0
16.47
5 %
41.6
1.019
16.162
42.947
11.6 %
100
13.007
30.3
29.94
249.4 %
69.7
2.487
5.8
9.27
21.6
5.603
-62.6 %
13
24.337
479.4 %
56.7
-9.657
-22.5
-0.254
-0.6
14.541
387.3 %
33.9
-1.152
-2.7
15.693
410.1 %
36.5
0.971
16.161
38.482
-12.4 %
100
29.914
77.7
8.568
-19.6 %
22.3
7.202
18.7
6.165
16
14.982
98.1 %
38.9
-6.414
-307.2 %
-16.7
1.022
2.7
0.351
0.9
-5.061
-198.9 %
-13.2
—
0
-5.061
-198.9 %
-13.2
-0.313
16.162
43.913
13.6 %
100
33.255
75.7
10.658
-36.6 %
24.3
2.244
5.1
4.506
10.3
7.563
-20.8 %
17.2
3.095
-57.5 %
7
2.082
4.7
-0.059
-0.1
5.118
-31.2 %
11.7
—
0
5.118
-31.2 %
11.7
0.317
16.162
38.64
-30.1 %
100
21.819
56.5
16.821
-51 %
43.5
1.374
3.6
7.425
19.2
9.547
2.6 %
24.7
7.274
-70.9 %
18.8
0.624
1.6
-0.284
-0.7
7.442
-70.2 %
19.3
—
0
7.442
-79.9 %
19.3
0.46
16.162
55.283
Infinity %
100
20.987
38
34.296
Infinity %
62
0.265
0.5
10.091
18.3
9.301
-43 %
16.8
24.995
253.2 %
45.2
0.661
1.2
-0.721
-1.3
24.948
259.6 %
45.1
-12.158
-22
37.106
337.4 %
67.1
2.385
15.555
—
-100 %
100
—
0
—
-100 %
0
8.289
0
5.968
0
16.316
170.9 %
0
-16.316
-268.1 %
0
0.525
0
0.174
0
-15.631
-526 %
0
—
0
-15.631
-526 %
0
-0.967
16.161
1.59
Infinity %
100
—
0
1.59
Infinity %
100
2.211
139.1
2.654
166.9
6.022
-57.2 %
378.7
-4.432
68.5 %
-278.7
2.046
128.7
-0.111
-7
-2.497
85.4 %
-157.04
—
0
-2.497
85.4 %
-157.04
-0.154
16.161
—
—
100
—
0
—
—
0
6.615
0
4.963
0
14.072
-8.8 %
0
-14.072
8.8 %
0
-3.07
0
0.073
0
-17.075
-7.9 %
0
—
0
-17.075
-7.9 %
0
-1.244
13.731
—
—
100
—
0
—
—
0
—
0
5.273
0
15.438
51.6 %
0
-15.438
-51.6 %
0
1.095
0
-1.483
0
-15.824
-73.5 %
0
—
0
-15.824
-73.5 %
0
-1.155
13.697
—
—
100
—
0
—
—
0
4.887
0
3.31
0
10.186
-17.5 %
0
-10.186
17.5 %
0
0.841
0
0.226
0
-9.119
17 %
0
—
0
-9.119
17 %
0
-0.664
13.73
—
—
100
—
0
—
—
0
7.038
0
3.096
0
12.351
-25.9 %
0
-12.351
25.9 %
0
1.422
0
-0.054
0
-10.983
44.7 %
0
—
0
-10.983
44.7 %
0
-0.8
13.73
—
—
100
—
0
—
—
0
10.469
0
4.035
0
16.679
0.4 %
0
-16.679
-0.4 %
0
-3.15
0
-0.017
0
-19.845
-29.6 %
0
—
0
-19.845
-29.6 %
0
-1.445
13.73
—
—
100
—
0
—
—
0
9.216
0
6.342
0
16.616
15.4 %
0
-16.616
-15.4 %
0
1.857
0
-0.55
0
-15.309
8.5 %
0
—
0
-15.309
8.5 %
0
-1.115
13.726
—
—
100
—
0
—
—
0
7.902
0
4.124
0
14.404
-18.8 %
0
-14.404
18.8 %
0
-2.309
0
-0.02
0
-16.733
-0.1 %
0
—
0
-16.733
-0.1 %
0
-1.22
13.721
—
—
100
—
0
—
100 %
0
10.589
0
4.631
0
17.743
45.1 %
0
-17.743
-22.4 %
0
1.057
0
-0.025
0
-16.711
-11.5 %
0
—
0
-16.711
-11.5 %
0
-1.218
13.721
—
—
100
2.269
0
-2.269
52.1 %
0
5.768
0
4.214
0
12.227
9.2 %
0
-14.496
9 %
0
-0.464
0
-0.012
0
-14.985
9.6 %
0
—
0
-14.985
9.6 %
0
-1.092
13.721
—
—
100
4.736
0
-4.736
-161.1 %
0
3.785
0
3.653
0
11.196
12.1 %
0
-15.932
-35 %
0
-0.635
0
-0.017
0
-16.584
-49.4 %
0
—
0
-16.584
-49.4 %
0
-1.208
13.727
—
—
100
1.814
0
-1.814
81.1 %
0
5.166
0
3.145
0
9.99
-24.3 %
0
-11.804
48.3 %
0
0.732
0
-0.032
0
-11.104
58.6 %
0
—
0
-11.104
58.6 %
0
-0.835
13.306
—
—
100
9.62
0
-9.62
-85.7 %
0
6.87
0
4.14
0
13.2
48.5 %
0
-22.82
-62.2 %
0
-3.76
0
-0.25
0
-26.83
-87 %
0
—
0
-26.83
-87 %
0
-2.05
13.09
—
—
100
5.18
0
-5.18
-Infinity %
0
2.64
0
4.53
0
8.89
-55.9 %
0
-14.07
30.2 %
0
-0.06
0
-0.23
0
-14.35
25.6 %
0
—
0
-14.35
25.6 %
0
-1.22
11.8
—
—
100
—
0
—
—
0
12.5
0
5.72
0
20.17
53 %
0
-20.17
-53 %
0
1.03
0
-0.15
0
-19.29
-45.8 %
0
—
0
-19.29
-45.8 %
0
-1.63
11.8
—
—
100
—
0
—
—
0
8.06
0
3.53
0
13.18
-9.8 %
0
-13.18
9.8 %
0
-0.07
0
0.02
0
-13.23
-5.7 %
0
—
0
-13.23
-5.7 %
0
-1.12
11.8
—
—
100
—
0
—
—
0
9.38
0
3.88
0
14.61
1.3 %
0
-14.61
-1.3 %
0
2.18
0
-0.09
0
-12.52
2.6 %
0
—
0
-12.52
2.6 %
0
-1.06
11.8
—
—
100
—
0
—
—
0
9.82
0
3.34
0
14.42
-15.9 %
0
-14.42
15.9 %
0
1.57
0
—
0
-12.85
26.3 %
0
—
0
-12.85
26.3 %
0
-1.09
11.8
—
—
100
—
0
—
—
0
11.69
0
4.24
0
17.15
16.6 %
0
-17.15
-16.6 %
0
-0.28
0
-0.58
0
-17.43
-20.6 %
0
—
0
-17.43
-20.6 %
0
-1.43
12.23
—
—
100
—
0
—
—
0
11.78
0
2.06
0
14.71
8.1 %
0
-14.71
-8.1 %
0
0.04
0
0.22
0
-14.45
-4.4 %
0
—
0
-14.45
-4.4 %
0
-1.21
11.92
—
—
100
—
0
—
—
0
10.1
0
2.28
0
13.61
35.2 %
0
-13.61
-35.2 %
0
-0.24
0
0.01
0
-13.84
-36.9 %
0
—
0
-13.84
-36.9 %
0
-1.18
11.7
—
-100 %
100
—
0
—
-100 %
0
6.83
0
2.24
0
10.07
-74.6 %
0
-10.07
73.5 %
0
-0.04
0
—
0
-10.11
73.5 %
0
—
0
-10.11
73.5 %
0
-0.93
10.88
0.01
Infinity %
100
-1.57
-15700
1.58
238.6 %
15800
—
0
1.41
14100
39.61
4026 %
396100
-38.03
-1711 %
-380300
-0.36
-3600
0.19
1900
-38.2
-1590.3 %
-382000
0.02
200
-38.22
-1533.3 %
-382200
-2.37
16.06
—
-100 %
100
1.14
0
-1.14
-234.1 %
0
—
0
0.99
0
0.96
-30.4 %
0
-2.1
-296.2 %
0
-0.07
0
-0.09
0
-2.26
-227.5 %
0
0.08
0
-2.34
-296.6 %
0
-0.25
9.23
2.55
1316.7 %
100
1.7
66.7
0.85
191.4 %
33.3
—
0
1.47
57.6
1.38
170.6 %
54.1
-0.53
62.9 %
-20.8
-0.02
-0.8
-0.13
-5.1
-0.69
50.7 %
-27.06
-0.1
-3.9
-0.59
57.9 %
-23.1
-0.06
9.23
0.18
-21.7 %
100
1.1
611.1
-0.93
17 %
-516.7
—
0
0.51
283.3
0.51
-7.3 %
283.3
-1.43
14.4 %
-794.4
0.01
5.6
0.03
16.7
-1.4
10.3 %
-777.8
—
0
-1.4
8.5 %
-777.8
-0.15
9.23
0.23
1050 %
100
1.35
587
-1.12
-16.7 %
-487
—
0
0.59
256.5
0.55
150 %
239.1
-1.67
-41.5 %
-726.09
0.13
56.5
-0.02
-8.7
-1.56
-34.5 %
-678.3
-0.03
-13.04
-1.53
-30.8 %
-665.2
-0.14
10.76
0.02
-90.5 %
100
0.98
4900
-0.96
-24.7 %
-4800
—
0
0.28
1400
0.22
-15.4 %
1100
-1.18
-14.6 %
-5900
0.04
200
-0.02
-100
-1.16
-11.5 %
-5800
0.01
50
-1.17
-10.4 %
-5850
-0.13
8.72
0.21
-41.7 %
100
0.98
466.7
-0.77
-40 %
-366.7
—
0
0.32
152.4
0.26
73.3 %
123.8
-1.03
-49.3 %
-490.5
0.01
4.8
-0.02
-9.5
-1.04
-50.7 %
-495.2
0.02
9.5
-1.06
-51.4 %
-504.8
-0.11
9.51
0.36
460 %
100
0.91
252.8
-0.55
-127.4 %
-152.8
—
0
0.2
55.6
0.15
-95.6 %
41.7
-0.69
51.4 %
-191.7
—
0
—
0
-0.69
52.1 %
-191.7
0.01
2.8
-0.7
52.4 %
-194.4
-0.09
7.93
-0.1
-Infinity %
100
-2.11
2110
2.01
333.7 %
-2010
—
0
3.47
-3470.0000000000005
3.43
2758.3 %
-3430
-1.42
-44.9 %
1420
-0.05
50
0.03
-30
-1.44
-69.4 %
1440
0.03
-30
-1.47
-72.9 %
1470
-0.18
8.02
—
—
100
0.86
0
-0.86
—
0
—
0
0.18
0
0.12
—
0
-0.98
—
0
0.14
0
-0.01
0
-0.85
—
0
—
0
-0.85
—
0
-0.11
7.93