Mercator Statements
MR
Data from Mercator`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Mercator Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
118.06
-2.8 %
100
113.14
95.8
4.925
140.3 %
4.2
—
0
17.01
14.4
23.456
6.5 %
19.9
-18.531
45.9 %
-15.7
-8.164
-6.9
-4.396
-3.7
-19.607
-186.4 %
-16.6
0.484
0.4
-19.232
-301 %
-16.3
-2.014
9.549
121.49
7.7 %
100
133.7
110.1
-12.212
-206.6 %
-10.05
—
0
17.953
14.8
22.017
-32.5 %
18.1
-34.229
-61.8 %
-28.2
39.908
32.8
3.703
3
22.688
223 %
18.7
14.159
11.7
9.569
154.1 %
7.9
1.002
9.549
112.76
-4 %
100
101.31
89.8
11.454
163.5 %
10.2
—
0
20.749
18.4
32.606
-77.2 %
28.9
-21.152
86.9 %
-18.8
5.405
4.8
8.744
7.8
-18.442
91.3 %
-16.4
-0.473
-0.4
-17.696
91.4 %
-15.7
-1.823
9.707
117.51
-15.4 %
100
135.54
115.3
-18.028
5.3 %
-15.3
—
0
0.376
0.3
142.97
1148.2 %
121.7
-161
-2888 %
-137.009
-54.318
-46.2
16.364
13.9
-211.22
-1075.4 %
-179.7
-4.43
-3.8
-204.8
-1157.4 %
-174.3
-20.961
9.77
138.93
-6.9 %
100
157.96
113.7
-19.027
-66.6 %
-13.7
—
0
0.154
0.1
-13.639
-361.5 %
-9.8
-5.388
67.6 %
-3.9
24.284
17.5
-3.794
-2.7
21.655
303.9 %
15.6
3.453
2.5
19.368
274.2 %
13.9
1.982
9.77
149.23
9 %
100
160.65
107.7
-11.424
-40.1 %
-7.7
—
0
0.803
0.5
5.215
709.9 %
3.5
-16.639
-127.9 %
-11.2
15.728
10.5
-5.75
-3.9
-10.621
-176 %
-7.1
-0.789
-0.5
-11.116
-260.5 %
-7.4
-1.138
9.77
136.85
-50.8 %
100
145.01
106
-8.157
79.3 %
-6
—
0
0.566
0.4
-0.855
69.6 %
-0.6
-7.302
80.1 %
-5.3
3.057
2.2
-0.571
-0.4
13.97
214 %
10.2
6.337
4.6
6.927
55.8 %
5.1
0.709
9.77
278.33
-23.1 %
100
317.8
114.2
-39.47
-166.3 %
-14.2
—
0
-20.457
-7.3
-2.816
-120.9 %
-1.01
-36.654
-179.6 %
-13.2
12.258
4.4
-7.499
-2.7
4.449
-91.7 %
1.6
-0.494
-0.2
4.445
-89 %
1.6
0.417
10.647
361.71
-32.5 %
100
302.18
83.5
59.533
-72.2 %
16.5
—
0
8.174
2.3
13.498
-23.1 %
3.7
46.035
-76.6 %
12.7
0.197
0.05
0.451
0.1
53.775
-55.3 %
14.9
14.256
3.9
40.34
-65.1 %
11.2
3.789
10.647
535.66
-2.9 %
100
321.33
60
214.33
-29 %
40
—
0
12.961
2.4
17.542
298 %
3.3
196.79
-33.8 %
36.7
5.56
1
0.941
0.2
120.21
-59.8 %
22.4
6.446
1.2
115.71
-59.6 %
21.6
11.178
10.352
551.64
-15.4 %
100
249.97
45.3
301.67
-24.4 %
54.7
—
0
0.296
0.05
4.407
281.2 %
0.8
297.27
-25.9 %
53.9
1.336
0.2
0.548
0.1
298.79
-23.5 %
54.2
12.165
2.2
286.37
-17.3 %
51.9
27.519
10.406
652.22
10.2 %
100
253.31
38.8
398.9
1.9 %
61.2
—
0
-0.028
-0.004
-2.432
-145.7 %
-0.4
401.33
4 %
61.5
-9.308
-1.4
-0.657
-0.1
390.6
-1.4 %
59.9
42.003
6.4
346.32
-2.1 %
53.1
33.27
10.407
592.02
0.4 %
100
200.65
33.9
391.37
42.3 %
66.1
—
0
0.335
0.06
5.316
-58.8 %
0.9
386.06
47.3 %
65.2
9.817
1.7
-0.146
-0.02
395.97
55.9 %
66.9
40.143
6.8
353.77
53.8 %
59.8
33.848
10.452
589.93
190.9 %
100
314.95
53.4
274.99
591 %
46.6
—
0
2.329
0.4
12.912
63.8 %
2.2
262.07
721.2 %
44.4
-6.409
-1.09
-0.352
-0.06
254
916.5 %
43.1
22.851
3.9
230.09
982 %
39
21.846
10.531
202.77
47 %
100
162.97
80.4
39.798
367.7 %
19.6
—
0
0.221
0.1
7.883
31.5 %
3.9
31.915
1169.5 %
15.7
-5.502
-2.7
-0.276
-0.1
24.987
1065.4 %
12.3
4.352
2.1
21.265
2403.9 %
10.5
2.008
10.589
137.9
-4.8 %
100
129.39
93.8
8.51
-13.2 %
6.2
—
0
0.172
0.1
5.996
1.7 %
4.3
2.514
-35.7 %
1.8
-0.166
-0.1
-0.687
-0.5
2.144
103 %
1.6
2.87
2.1
-0.923
-204.6 %
-0.7
-0.087
10.589
144.92
6.3 %
100
135.11
93.2
9.804
21.8 %
6.8
—
0
0.317
0.2
5.893
18.3 %
4.1
3.911
27.7 %
2.7
-2.489
-1.7
-0.343
-0.2
1.056
-53.9 %
0.7
0.345
0.2
0.882
-48.4 %
0.6
0.08
10.589
136.32
12.5 %
100
128.28
94.1
8.046
187.4 %
5.9
—
0
0.401
0.3
4.983
4.8 %
3.7
3.063
256.8 %
2.2
-0.094
-0.07
-0.166
-0.1
2.29
166.9 %
1.7
0.465
0.3
1.708
146.4 %
1.3
0.161
10.589
121.19
-8 %
100
118.39
97.7
2.8
-59.8 %
2.3
—
0
0.254
0.2
4.753
-10.7 %
3.9
-1.953
-219.3 %
-1.6
-0.951
-0.8
-0.228
-0.2
-3.421
-749.1 %
-2.8
0.109
0.09
-3.684
-4104.3 %
-3.04
-0.348
10.589
131.71
18.3 %
100
124.75
94.7
6.961
-14.1 %
5.3
—
0
0.241
0.2
5.324
15.7 %
4
1.637
-53.2 %
1.2
-3.91
-3
0.974
0.7
0.527
-73.6 %
0.4
0.667
0.5
0.092
-94.9 %
0.07
0.009
10.589
111.3
26 %
100
103.2
92.7
8.1
-11 %
7.3
—
0
0.2
0.2
4.6
-4.2 %
4.1
3.5
-18.6 %
3.1
-1.7
-1.5
0.2
0.2
2
1900 %
1.8
0.3
0.3
1.8
100 %
1.6
0.17
10.6
88.3
-0.9 %
100
79.2
89.7
9.1
4.6 %
10.3
—
0
0.4
0.5
4.8
26.3 %
5.4
4.3
-12.2 %
4.9
-2.7
-3.06
-2.1
-2.4
0.1
-98.2 %
0.1
-0.6
-0.7
0.9
-81.6 %
1
0.08
10.7
89.1
17.5 %
100
80.4
90.2
8.7
29.9 %
9.8
—
0
0.3
0.3
3.8
-22.4 %
4.3
4.9
172.2 %
5.5
0.8
0.9
0.1
0.1
5.7
185 %
6.4
0.7
0.8
4.9
157.9 %
5.5
0.46
10.6
75.8
-0.9 %
69
6.7
45.7 %
—
0.4
4.9
69 %
1.8
12.5 %
0.7
-0.6
2
-4.8 %
—
1.9
-13.6 %
0.18
10.6
76.5
2 %
71.9
4.6
53.3 %
—
0.1
2.9
-3.3 %
1.6
Infinity %
-0.5
0.8
2.1
600 %
-0.1
2.2
144.4 %
0.2
10.6
75
1.9 %
72
3
-30.2 %
—
0.1
3
7.1 %
—
-100 %
0.3
-0.2
0.3
-81.3 %
-0.7
0.9
Infinity %
0.08
10.6
73.6
9.5 %
69.2
4.3
-38.6 %
—
0.1
2.8
-15.2 %
1.6
-56.8 %
0.4
-0.5
1.6
-36 %
1.4
—
-100 %
—
10.6
67.2
-1 %
60.2
7
-14.6 %
—
0.3
3.3
26.9 %
3.7
-33.9 %
-0.9
-0.6
2.5
-55.4 %
—
2.3
-53.1 %
0.22
10.6
67.9
-1.7 %
59.7
8.2
15.5 %
—
0.2
2.6
0 %
5.6
24.4 %
0.6
-0.4
5.6
5.7 %
0.5
4.9
19.5 %
0.56
8.8
69.1
16.3 %
62
7.1
10.9 %
—
0.3
2.6
23.8 %
4.5
4.7 %
-0.2
1.1
5.3
51.4 %
0.9
4.1
57.7 %
0.48
8.6
59.4
-5.7 %
53
6.4
1.6 %
—
0.2
2.1
-4.5 %
4.3
4.9 %
0.1
-0.9
3.5
84.2 %
0.7
2.6
23.8 %
0.3
8.6
63
0.3 %
56.7
6.3
-11.3 %
—
-0.1
2.2
0 %
4.1
-16.3 %
-1.8
-0.3
1.9
-29.6 %
-0.2
2.1
-16 %
0.24
8.9
62.8
18.7 %
55.7
7.1
20.3 %
—
0.1
2.2
4.8 %
4.9
28.9 %
-2.1
-0.2
2.7
8 %
0.2
2.5
—
0.29
8.6
52.9
10.4 %
47
5.9
11.3 %
—
0.3
2.1
16.7 %
3.8
8.6 %
-1.5
0.1
2.5
-28.6 %
-0.1
2.5
-19.4 %
0.29
8.6
47.9
0.6 %
42.6
5.3
8.2 %
—
0.1
1.8
5.9 %
3.5
9.4 %
-0.1
-0.1
3.5
29.6 %
0.4
3.1
19.2 %
0.36
8.6
47.6
7 %
42.7
4.9
-12.5 %
—
—
1.7
30.8 %
3.2
-23.8 %
-0.4
-0.1
2.7
-38.6 %
0.1
2.6
-25.7 %
0.3
8.6
44.5
9.9 %
39
5.6
30.2 %
—
0.3
1.3
18.2 %
4.2
31.3 %
0.2
0.1
4.4
46.7 %
0.8
3.5
52.2 %
0.41
8.6
40.5
13.1 %
36.2
4.3
22.9 %
—
0.1
1.1
-8.3 %
3.2
39.1 %
-0.3
—
3
57.9 %
0.7
2.3
43.7 %
0.27
8.6
35.8
-8.4 %
32.3
3.5
-5.4 %
—
0.3
1.2
-7.7 %
2.3
-4.2 %
-0.8
0.3
1.9
137.5 %
0.3
1.6
166.7 %
0.18
8.6
39.1
1.8 %
35.4
3.7
-17.8 %
—
0.5
1.3
8.3 %
2.4
-27.3 %
-0.9
-0.6
0.8
-75 %
0.1
0.6
-76.9 %
0.08
6.8
38.4
1.1 %
33.9
4.5
12.5 %
—
0.1
1.2
0 %
3.3
17.9 %
-0.6
0.2
3.2
60 %
0.6
2.6
52.9 %
0.4
6.5
38
17.6 %
34
4
11.1 %
—
0.4
1.2
50 %
2.8
—
-0.7
-0.1
2
-23.1 %
0.3
1.7
-15 %
0.26
6.6
32.3
—
28.7
3.6
—
—
0.1
0.8
—
2.8
—
-0.3
-0.1
2.6
—
0.5
2
—
0.31
6.5