SV

Synthaverse SAWSE Synthaverse Stock Report

Last reporting period 31 Mar, 2024

Updated 22 Oct, 2024

Last price

Market cap $B

0.084

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Synthaverse Statements

SV

Data from Synthaverse`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

PLN - Polish zloty

Last reporting period :

31 Mar, 2024

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Synthaverse Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-03-31
%

13.903

-31 %

100

6.498

46.7

7.405

-42.4 %

53.3

0

6.418

46.2

7.09

13.8 %

51

0.315

-95.2 %

2.3

-0.557

-4.006

0

-0.31

-106.3 %

-2.2

0.084

0.6

-0.394

-110.2 %

-2.8

-0.006

70.522

2023-12-31
%

20.148

148.6 %

100

7.293

36.2

12.855

151.3 %

63.8

0

6.715

33.3

6.231

-22.5 %

30.9

6.624

326.8 %

32.9

-1.248

-6.2

-0.001

-0.005

4.949

274.4 %

24.6

1.081

5.4

3.868

260 %

19.2

0.055

70.26

2023-09-30
%

8.104

-55.9 %

100

2.988

36.9

5.116

-54.2 %

63.1

0

7.234

89.3

8.036

13.7 %

99.2

-2.92

-171.3 %

-36.03

0.1

1.2

0

-2.837

-184.9 %

-35.007

-0.42

-5.2

-2.417

-194.2 %

-29.8

-0.034

70.26

2023-06-30
%

18.358

53 %

100

7.192

39.2

11.166

85.2 %

60.8

0

6.506

35.4

7.069

55.4 %

38.5

4.097

178.7 %

22.3

-0.742

-4.04

0

3.34

198.2 %

18.2

0.776

4.2

2.565

246.6 %

14

0.037

70.26

2023-03-31
%

12

-16.1 %

100

5.97

49.8

6.03

-28 %

50.3

0

4.49

37.4

4.55

13.7 %

37.9

1.47

-66.4 %

12.3

-0.19

-1.6

0

1.12

-66.6 %

9.3

0.37

3.1

0.74

-71.2 %

6.2

0.01

70.26

2022-12-31
%

14.3

6.3 %

100

5.93

41.5

8.37

13.7 %

58.5

0

3.97

27.8

4

-24.5 %

28

4.37

112.1 %

30.6

-1.02

-7.1

0

3.35

58.8 %

23.4

0.78

5.5

2.57

66.9 %

18

0.04

65.75

2022-09-30
%

13.45

-4 %

100

6.09

45.3

7.36

-16.4 %

54.7

0

4.55

33.8

5.3

8.4 %

39.4

2.06

-47.3 %

15.3

0.05

0.4

0

2.11

-41.6 %

15.7

0.57

4.2

1.54

-43.6 %

11.4

0.02

65.26

2022-06-30
%

14.01

62.5 %

100

5.21

37.2

8.8

150 %

62.8

0

4.65

33.2

4.89

33.2 %

34.9

3.91

2543.8 %

27.9

-0.3

-2.1

0

3.61

1050 %

25.8

0.87

6.2

2.73

668.8 %

19.5

0.04

62.73

2022-03-31
%

8.62

-40.9 %

100

5.11

59.3

3.52

-57.9 %

40.8

0

3.72

43.2

3.67

-10.5 %

42.6

-0.16

-103.8 %

-1.9

-0.22

-2.6

0

-0.38

-109.6 %

-4.4

0.11

1.3

-0.48

-115.7 %

-5.6

-0.01

65.26

2021-12-31
%

14.59

122.7 %

100

6.23

42.7

8.37

171.8 %

57.4

0

4.24

29.1

4.1

18.2 %

28.1

4.26

1192.3 %

29.2

-0.31

-2.1

0

3.95

747.5 %

27.1

0.9

6.2

3.06

627.6 %

21

0.05

60.51

2021-09-30
%

6.55

-54.7 %

100

3.47

53

3.08

-61.5 %

47

0

3.55

54.2

3.47

-10.6 %

53

-0.39

-109.4 %

-6

-0.23

-3.5

0

-0.61

-115.8 %

-9.3

-0.04

-0.6

-0.58

-119.6 %

-8.9

-0.01

64

2021-06-30
%

14.46

160.5 %

100

6.45

44.6

8.01

149.5 %

55.4

0

3.56

24.6

3.88

-3.7 %

26.8

4.13

603.7 %

28.6

-0.28

-1.9

0

3.85

398.4 %

26.6

0.9

6.2

2.96

350.8 %

20.5

0.05

62.38

2021-03-31
%

5.55

-54.2 %

100

2.34

42.2

3.21

-54.9 %

57.8

0

3.53

63.6

4.03

-0.2 %

72.6

-0.82

-126.8 %

-14.8

-0.48

-8.6

0

-1.29

-145.4 %

-23.2

-0.11

-2

-1.18

-132.5 %

-21.3

-0.02

62.26

2020-12-31
%

12.13

45.6 %

100

5.02

41.4

7.11

104.3 %

58.6

0

4.27

35.2

4.04

41.3 %

33.3

3.06

393.5 %

25.2

-0.23

-1.9

0

2.84

914.3 %

23.4

-0.79

-6.5

3.63

3933.3 %

29.9

0.06

62.26

2020-09-30
%

8.33

-10.2 %

100

4.85

58.2

3.48

-16.1 %

41.8

0

3.95

47.4

2.86

-31.7 %

34.3

0.62

1650 %

7.4

-0.34

-4.08

0

0.28

163.6 %

3.4

0.19

2.3

0.09

120.9 %

1.1

62.26

2020-06-30
%

9.28

-10.9 %

100

5.13

55.3

4.15

-28.7 %

44.7

0

3.96

42.7

4.19

18.4 %

45.2

-0.04

-101.8 %

-0.4

-0.41

-4.4

0

-0.44

-126.8 %

-4.7

-0.02

-0.2

-0.43

-137.4 %

-4.6

-0.01

62.26

2020-03-31
%

10.42

-18.3 %

100

4.6

44.1

5.82

-10.9 %

55.9

0

3.49

33.5

3.54

-16.5 %

34

2.28

-0.4 %

21.9

-0.63

-6.05

0

1.64

-18.8 %

15.7

0.5

4.8

1.15

-24.8 %

11

0.02

62.26

2019-12-31
%

12.75

59.6 %

100

6.22

48.8

6.53

44.8 %

51.2

0

3.96

31.1

4.24

38.1 %

33.3

2.29

57.9 %

18

-0.27

-2.1

0

2.02

197.1 %

15.8

0.5

3.9

1.53

337.1 %

12

0.02

62.26

2019-09-30
%

7.99

-6.5 %

100

3.48

43.6

4.51

-7.6 %

56.4

0

3.15

39.4

3.07

-20.9 %

38.4

1.45

46.5 %

18.1

-0.77

-9.6

0

0.68

21.4 %

8.5

0.33

4.1

0.35

-12.5 %

4.4

0.01

62.26

2019-06-30
%

8.55

-12.8 %

100

3.68

43

4.88

-8.4 %

57.1

0

4.07

47.6

3.88

-10.6 %

45.4

0.99

11.6

-0.43

-5.03

0

0.56

21.7 %

6.5

0.16

1.9

0.4

90.5 %

4.7

0.01

62.26

2019-03-31
%

9.81

7.6 %

100

4.48

45.7

5.33

19 %

54.3

0

4.2

42.8

4.34

-89.2 %

44.2

0.99

102.8 %

10.1

-0.53

-5.4

0

0.46

101.3 %

4.7

0.25

2.5

0.21

100.7 %

2.1

62.26

2018-12-31
%

9.12

3.6 %

100

4.64

50.9

4.48

16.1 %

49.1

0

4.42

48.5

40.09

904.8 %

439.6

-35.61

-27292.3 %

-390.5

-0.64

-7.02

0

-36.25

-4607.8 %

-397.5

-5.92

-64.9

-30.34

-3789.7 %

-332.7

-0.44

69.09

2018-09-30
%

8.8

21.4 %

100

4.94

56.1

3.86

-9.2 %

43.9

0

3.99

45.3

3.99

-5.2 %

45.3

-0.13

-425 %

-1.5

-0.64

-7.3

0

-0.77

6.1 %

-8.8

0.01

0.1

-0.78

3.7 %

-8.9

-0.01

59.98

2018-06-30
%

7.25

1.8 %

100

3

41.4

4.25

19.4 %

58.6

0

3.99

55

4.21

27.6 %

58.1

0.04

-84.6 %

0.6

-0.86

-11.9

0

-0.82

-115.8 %

-11.3

-0.01

-0.1

-0.81

-65.3 %

-11.2

-0.01

60.14

2018-03-31
%

7.12

-10.9 %

100

3.56

50

3.56

-3.3 %

50

0

3.6

50.6

3.3

122.1 %

46.3

0.26

-98.6 %

3.7

-0.64

-9

0

-0.38

-102.2 %

-5.3

0.1

1.4

-0.49

-104 %

-6.9

-0.01

57.46

2017-12-31

7.99

-9.5 %

100

4.32

54.1

3.68

-26.3 %

46.1

0

3.9

48.8

-14.91

-475.6 %

-186.6

18.58

1739.6 %

232.5

-1.2

-15.02

0

17.38

15700 %

217.5

5.11

64

12.27

20350 %

153.6

0.13

97.06

2017-09-30

8.83

54.9 %

100

3.85

43.6

4.99

139.9 %

56.5

0

4.36

49.4

3.97

-75.1 %

45

1.01

107.3 %

11.4

-0.9

-10.2

0

0.11

100.7 %

1.2

0.05

0.6

0.06

100.6 %

0.7

44.26

2017-06-30

5.7

-35.8 %

100

3.62

63.5

2.08

-36.8 %

36.5

0

5.35

93.9

15.92

280.9 %

279.3

-13.84

-1437.8 %

-242.8

-0.93

-16.3

0

-14.77

-1320.2 %

-259.1

-4.05

-71.05

-10.72

-951 %

-188.07

-0.24

44.75

2017-03-31

8.88

9.9 %

100

5.59

63

3.29

25.1 %

37

0

4.33

48.8

4.18

-79.4 %

47.1

-0.9

94.9 %

-10.1

-0.14

-1.6

0

-1.04

94.4 %

-11.7

-0.02

-0.2

-1.02

90.6 %

-11.5

-0.02

44.26

2016-12-31

8.08

-12.2 %

100

5.45

67.5

2.63

4 %

32.5

0

4.11

50.9

20.31

267.3 %

251.4

-17.68

-489.3 %

-218.8

-0.95

-11.8

0

-18.63

-491.4 %

-230.6

-7.8

-96.5

-10.83

-179.8 %

-134.03

-0.24

44.26

2016-09-30

9.2

-15.4 %

100

6.67

72.5

2.53

-47 %

27.5

0

5.35

58.2

5.53

-59.5 %

60.1

-3

66.3 %

-32.6

-0.15

-1.6

0

-3.15

72 %

-34.2

0.72

7.8

-3.87

63.8 %

-42.07

-0.09

44.26

2016-06-30

10.88

32.8 %

100

6.11

56.2

4.77

41.1 %

43.8

0

6.13

56.3

13.66

252.1 %

125.6

-8.9

-1645.1 %

-81.8

-2.34

-21.5

0

-11.24

-11140 %

-103.3

-0.54

-5

-10.7

-2509.8 %

-98.3

-0.24

44.75

2016-03-31

8.19

-53.7 %

100

4.81

58.7

3.38

562.7 %

41.3

0

3.95

48.2

3.88

-38.1 %

47.4

-0.51

91.1 %

-6.2

0.41

5

0

-0.1

99.7 %

-1.2

0.31

3.8

-0.41

98.7 %

-5.006

-0.01

44.26

2015-12-31

17.7

108 %

100

17.19

97.1

0.51

-67.1 %

2.9

0

6

33.9

6.27

85 %

35.4

-5.76

-213 %

-32.5

-4.93

-27.9

-0.08

-0.5

-35.14

-1454.9 %

-198.5

-2.35

-13.3

-32.79

-1672.4 %

-185.3

-0.74

44.26

2015-09-30

8.51

-30.9 %

100

6.97

81.9

1.55

-65.2 %

18.2

0

3.4

40

3.39

-17.1 %

39.8

-1.84

-597.3 %

-21.6

-0.54

-6.3

-0.13

-1.5

-2.26

-606.2 %

-26.6

-0.42

-4.9

-1.85

-428.6 %

-21.7

-0.04

44.26

2015-06-30

12.32

203.4 %

100

7.86

63.8

4.46

227.9 %

36.2

0

4.18

33.9

4.09

38.2 %

33.2

0.37

123.1 %

3

-0.42

-3.4

-0.12

-1

-0.32

86.4 %

-2.6

0.04

0.3

-0.35

84.5 %

-2.8

-0.01

44.26

2015-03-31

4.06

-68.4 %

100

2.7

66.5

1.36

-77.6 %

33.5

0

2.99

73.6

2.96

-16.1 %

72.9

-1.6

-162.7 %

-39.4

-0.62

-15.3

0.01

0.2

-2.36

-200.9 %

-58.1

-0.11

-2.7

-2.26

-207.1 %

-55.7

-0.05

44.26

2014-12-31

12.84

91.1 %

100

6.77

52.7

6.07

162.8 %

47.3

0

3.12

24.3

3.53

21.7 %

27.5

2.55

532.2 %

19.9

-0.7

-5.5

-0.09

-0.7

2.34

230 %

18.2

0.23

1.8

2.11

226.3 %

16.4

0.05

52.34

2014-09-30

6.72

-9.4 %

100

4.41

65.6

2.31

-41.1 %

34.4

0

2.79

41.5

2.9

-2.4 %

43.2

-0.59

-161.5 %

-8.8

-1.07

-15.9

0

-1.8

-328.6 %

-26.8

-0.13

-1.9

-1.67

-391.2 %

-24.9

-0.04

41.64

2014-06-30

7.42

100

3.5

47.2

3.92

52.8

0

3.1

41.8

2.97

40

0.96

12.9

-0.75

-10.1

0.01

0.1

-0.42

-5.7

-0.08

-1.08

-0.34

-4.6

-0.01

37.26

View Section: Balance Sheet