Voxel Statements
VO
Data from Voxel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Voxel Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.94
26.8 %
100
88.749
69.4
39.188
31.5 %
30.6
—
0
5.859
4.6
5.51
4 %
4.3
33.677
37.4 %
26.3
-1.988
-1.6
-0.058
-0.04
31.33
41.3 %
24.5
7.77
6.1
23.137
36 %
18.1
2.203
10.503
100.89
4.2 %
100
71.09
70.5
29.805
1.9 %
29.5
—
0
6.454
6.4
5.299
-5.7 %
5.3
24.505
3.7 %
24.3
-2.521
-2.5
0.023
0.02
22.169
39.3 %
22
4.885
4.8
17.015
46.1 %
16.9
1.62
10.503
96.787
-30.9 %
100
67.54
69.8
29.247
-6.2 %
30.2
—
0
6.352
6.6
5.617
-12.9 %
5.8
23.629
-4.5 %
24.4
-2.928
-3.02
-0.038
-0.04
15.916
-1.5 %
16.4
3.891
4
11.646
-4.9 %
12
1.109
10.503
140.12
42 %
100
108.94
77.7
31.185
5.2 %
22.3
—
0
6.832
4.9
6.446
28.4 %
4.6
24.739
0.5 %
17.7
-3.246
-2.3
0.009
0.007
16.151
-20.1 %
11.5
3.599
2.6
12.24
-24 %
8.7
1.165
10.503
98.644
29.6 %
100
69.005
70
29.64
102.2 %
30
—
0
5.66
5.7
5.02
-0.9 %
5.1
24.619
156.6 %
25
-3.215
-3.3
-0.03
-0.03
20.226
243.2 %
20.5
3.789
3.8
16.102
252.8 %
16.3
1.533
10.503
76.12
-23.8 %
100
61.46
80.7
14.66
-35.8 %
19.3
—
0
6.161
8.1
5.066
-11.7 %
6.7
9.594
-43.9 %
12.6
-2.357
-3.1
0.018
0.02
5.893
-59.8 %
7.7
1.048
1.4
4.564
-60.4 %
6
0.435
10.503
99.916
-22.7 %
100
77.07
77.1
22.846
-51.1 %
22.9
—
0
6.317
6.3
5.738
-1.2 %
5.7
17.108
-58.2 %
17.1
-2.217
-2.2
-0.245
-0.2
14.647
-52.4 %
14.7
2.859
2.9
11.521
-52.1 %
11.5
1.097
10.503
129.3
37.9 %
100
82.542
63.8
46.756
140.9 %
36.2
—
0
6.78
5.2
5.807
4.4 %
4.5
40.949
195.7 %
31.7
-1.708
-1.3
-2.136
-1.7
30.754
151.2 %
23.8
6.512
5
24.027
170.7 %
18.6
2.288
10.503
93.732
-57.3 %
100
74.326
79.3
19.406
-68.4 %
20.7
—
0
6.061
6.5
5.56
-50.1 %
5.9
13.846
-72.5 %
14.8
-1.455
-1.6
-0.005
-0.006
12.245
-73.7 %
13.1
2.333
2.5
8.876
-76.4 %
9.5
0.845
10.503
219.63
96.6 %
100
158.13
72
61.5
119.5 %
28
—
0
12.286
5.6
11.138
97.1 %
5.1
50.362
125.2 %
22.9
-2.526
-1.2
-1.003
-0.5
46.508
120.8 %
21.2
8.95
4.1
37.645
120.4 %
17.1
3.584
10.503
111.72
-19 %
100
83.703
74.9
28.013
-18 %
25.1
—
0
6.371
5.7
5.652
-24.2 %
5.1
22.361
-16.3 %
20
-1.213
-1.09
-0.053
-0.05
21.066
-14.1 %
18.9
4.074
3.6
17.079
-13.9 %
15.3
1.626
10.503
137.9
59 %
100
103.74
75.2
34.161
53.1 %
24.8
—
0
8.043
5.8
7.46
26.6 %
5.4
26.701
62.6 %
19.4
-1.189
-0.9
-0.206
-0.1
24.53
65.1 %
17.8
4.589
3.3
19.838
69.1 %
14.4
1.889
10.503
86.725
64.9 %
100
64.408
74.3
22.317
636.6 %
25.7
—
0
6.333
7.3
5.892
-0.3 %
6.8
16.425
670.6 %
18.9
-1.428
-1.6
-0.016
-0.02
14.855
792.6 %
17.1
2.8
3.2
11.731
1046.7 %
13.5
1.117
10.503
52.589
4.3 %
100
49.559
94.2
3.03
-62.6 %
5.8
—
0
6.48
12.3
5.908
-4.5 %
11.2
-2.878
-251.2 %
-5.5
-1.282
-2.4
-0.085
-0.2
-2.145
-128.9 %
-4.08
-0.706
-1.3
-1.239
-134.1 %
-2.4
-0.118
10.503
50.423
-25.1 %
100
42.33
84
8.092
-47.5 %
16
—
0
6.625
13.1
6.189
27 %
12.3
1.904
-81.9 %
3.8
-1.442
-2.9
-0.139
-0.3
7.413
-5.4 %
14.7
3.87
7.7
3.631
-43.8 %
7.2
0.346
10.503
67.329
38.4 %
100
51.924
77.1
15.405
13.5 %
22.9
—
0
5.441
8.1
4.871
4.1 %
7.2
10.534
18.4 %
15.6
-0.781
-1.2
-1.373
-2.04
7.835
3.5 %
11.6
1.416
2.1
6.465
7 %
9.6
0.616
10.503
48.633
4.3 %
100
35.059
72.1
13.574
-1.3 %
27.9
—
0
5.11
10.5
4.678
-15.1 %
9.6
8.895
8 %
18.3
-0.955
-2
-0.297
-0.6
7.569
9.7 %
15.6
1.528
3.1
6.041
9.7 %
12.4
0.575
10.503
46.606
-5.1 %
100
32.86
70.5
13.746
5.9 %
29.5
—
0
5.995
12.9
5.511
2.9 %
11.8
8.235
8 %
17.7
-0.898
-1.9
-0.301
-0.6
6.898
12.1 %
14.8
1.392
3
5.505
10.9 %
11.8
0.52
10.588
49.092
-25.1 %
100
36.114
73.6
12.978
-23.4 %
26.4
—
0
5.851
11.9
5.354
5.1 %
10.9
7.624
-35.7 %
15.5
-0.871
-1.8
-0.393
-0.8
6.152
-43.9 %
12.5
1.189
2.4
4.963
-43.8 %
10.1
0.47
10.559
65.579
70.3 %
100
48.632
74.2
16.947
47.2 %
25.8
—
0
5.36
8.2
5.092
65.6 %
7.8
11.855
40.5 %
18.1
-0.72
-1.1
-0.092
-0.1
10.963
39 %
16.7
2.134
3.3
8.829
37.9 %
13.5
0.841
10.503
38.518
14.1 %
100
27.007
70.1
11.511
6.7 %
29.9
—
0
4.52
11.7
3.075
-36.3 %
8
8.436
41.5 %
21.9
-0.366
-1
-0.06
-0.2
7.887
44.7 %
20.5
1.484
3.9
6.403
50.6 %
16.6
0.61
10.503
33.75
3.7 %
100
22.97
68.1
10.79
18.6 %
32
—
0
5.24
15.5
4.83
26.8 %
14.3
5.96
12.7 %
17.7
-0.13
-0.4
-0.07
-0.2
5.45
13.3 %
16.1
1.2
3.6
4.25
9.3 %
12.6
0.4
10.5
32.56
-41.5 %
100
23.46
72.1
9.1
-40 %
27.9
—
0
4.34
13.3
3.81
19.8 %
11.7
5.29
-55.9 %
16.2
-0.36
-1.1
-0.09
-0.3
4.81
-56.8 %
14.8
0.92
2.8
3.89
-59.7 %
11.9
0.37
10.5
55.69
70.3 %
40.53
15.16
63.9 %
—
5.26
3.18
-4.5 %
11.99
102.5 %
-0.79
—
11.14
103.3 %
1.47
9.66
117.6 %
0.92
10.5
32.71
9.7 %
23.46
9.25
18.4 %
—
4.51
3.33
-31.9 %
5.92
102.7 %
-0.42
-0.07
5.48
126.4 %
1.04
4.44
138.7 %
0.42
10.5
29.83
-12.1 %
22.03
7.81
-17.3 %
—
4.77
4.89
16.7 %
2.92
-44.3 %
-0.52
0.03
2.42
-43.9 %
0.56
1.86
-51.6 %
0.18
10.5
33.92
-7.5 %
24.49
9.44
-17.8 %
—
4.64
4.19
-2.1 %
5.24
-27.3 %
-0.49
-0.23
4.31
-35.7 %
0.47
3.84
-15.8 %
0.37
10.5
36.69
49.9 %
25.2
11.49
71 %
—
4.4
4.28
9.5 %
7.21
156.6 %
-0.46
0.1
6.7
175.7 %
2.14
4.56
126.9 %
0.43
10.5
24.48
-20.5 %
17.77
6.72
-23.4 %
—
4.39
3.91
-12.9 %
2.81
-34.3 %
-0.47
0.09
2.43
-31.9 %
0.42
2.01
-31.2 %
0.19
10.5
30.81
7.5 %
22.04
8.77
7.9 %
—
4.93
4.49
-17.9 %
4.28
60.9 %
-0.54
-0.11
3.57
70.8 %
0.64
2.92
93.4 %
0.28
10.5
28.67
-36.4 %
20.54
8.13
-31.5 %
—
6.14
5.47
-8.5 %
2.66
-54.8 %
-0.5
-0.02
2.09
-62.7 %
0.58
1.51
-64.8 %
0.14
10.5
45.09
48.3 %
33.23
11.86
38.9 %
—
5.62
5.98
70.4 %
5.88
16.9 %
1.71
-2.13
5.6
27 %
1.31
4.29
17.5 %
0.41
10.5
30.41
-0.6 %
21.87
8.54
8.5 %
—
4.09
3.51
35.5 %
5.03
-4.7 %
-0.53
-0.1
4.41
-2.9 %
0.77
3.65
12.3 %
0.35
10.5
30.6
17.9 %
22.72
7.87
2.2 %
—
4.76
2.59
-28.3 %
5.28
29.1 %
-0.59
-0.08
4.54
41.4 %
1.29
3.25
3.2 %
0.31
10.62
25.95
-23.3 %
18.25
7.7
141.4 %
—
4.28
3.61
-20.7 %
4.09
400.7 %
-0.76
-0.12
3.21
223.9 %
0.06
3.15
217.1 %
0.3
10.5
33.85
33.6 %
30.66
3.19
-29.1 %
—
4.54
4.55
1.1 %
-1.36
-13500 %
1.23
-2.31
-2.59
-100.8 %
0.1
-2.69
-131.9 %
-0.26
10.5
25.33
13.2 %
20.83
4.5
-4.3 %
—
4.97
4.5
-0.9 %
-0.01
-106.2 %
-1.22
-0.02
-1.29
1.5 %
-0.13
-1.16
42 %
-0.11
10.5
22.37
4.5 %
17.67
4.7
-35 %
—
5.71
4.54
-6.6 %
0.16
-93.3 %
-1.7
0.23
-1.31
-191 %
0.7
-2
-251.5 %
-0.2
10.96
21.4
-16.7 %
14.16
7.23
-1.8 %
—
4.98
4.86
-11.5 %
2.38
27.3 %
-0.79
-0.08
1.44
61.8 %
0.12
1.32
109.5 %
0.13
10.16
25.7
-21.9 %
18.34
7.36
9 %
—
5.42
5.49
-1.4 %
1.87
58.5 %
-2.29
1.45
0.89
1012.5 %
0.16
0.63
43.2 %
0.06
10.63
32.92
30.1 %
26.17
6.75
6 %
—
5.57
5.57
-19.4 %
1.18
318.5 %
-1.27
0.28
0.08
-61.9 %
-0.37
0.44
-12 %
0.05
8.77
25.31
31.1 %
18.94
6.37
10.2 %
—
5.39
6.91
51.5 %
-0.54
-144.3 %
0.05
-0.83
0.21
-85.2 %
-0.24
0.5
-65.5 %
0.05
10.86
19.3
-51.6 %
13.51
5.78
-34.8 %
—
5.23
4.56
-24.6 %
1.22
-56.6 %
1.31
-1.1
1.42
-80.4 %
—
1.45
-79.4 %
0.15
9.65
39.9
—
31.04
8.87
—
—
5.65
6.05
—
2.81
—
4.64
-0.04
7.24
—
0.04
7.03
—
0.67
10.45