Agromep Statements
AG
Data from Agromep`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Agromep Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.908
-27.3 %
100
5.622
81.4
1.287
-3.4 %
18.6
—
0
0.855
12.4
1.399
8 %
20.3
-0.113
-416.8 %
-1.6
-0.214
-3.1
—
0
-0.327
-405.7 %
-4.7
-0.038
-0.5
-0.289
-347.6 %
-4.2
-0.114
2.532
9.501
-13.1 %
100
8.169
86
1.332
-18.1 %
14
—
0
0.87
9.2
1.296
0.9 %
13.6
0.036
-89.6 %
0.4
-0.1
-1.05
—
0
-0.065
-132.7 %
-0.7
—
0
-0.065
-140.4 %
-0.7
-0.025
2.532
10.934
7 %
100
9.308
85.1
1.626
-0.8 %
14.9
—
0
0.84
7.7
1.284
-12.4 %
11.7
0.342
98.7 %
3.1
-0.144
-1.3
—
0
0.197
677.6 %
1.8
0.038
0.3
0.16
1407.2 %
1.5
0.063
2.532
10.219
-5 %
100
8.58
84
1.639
-18 %
16
—
0
0.801
7.8
1.467
11.1 %
14.4
0.172
-74.6 %
1.7
-0.154
-1.5
0.007
0.07
0.025
-95.5 %
0.2
0.015
0.1
0.011
-97.7 %
0.1
0.004
2.64
10.762
-26.7 %
100
8.763
81.4
1.999
-1.7 %
18.6
—
0
0.82
7.6
1.32
-5.9 %
12.3
0.678
7.7 %
6.3
-0.114
-1.06
—
0
0.565
2.4 %
5.2
0.107
1
0.458
2.4 %
4.3
0.181
2.532
14.689
43 %
100
12.655
86.2
2.034
1.9 %
13.8
—
0
0.876
6
1.404
-1.3 %
9.6
0.63
9.7 %
4.3
-0.078
-0.5
—
0
0.552
-12 %
3.8
0.105
0.7
0.447
-12 %
3
0.176
2.532
10.271
-1.7 %
100
8.275
80.6
1.996
2.2 %
19.4
—
0
0.9
8.8
1.422
4.6 %
13.8
0.574
-3.3 %
5.6
-0.033
-0.3
—
0
0.627
36.3 %
6.1
0.119
1.2
0.508
31.4 %
4.9
0.2
2.532
10.445
-0.2 %
100
8.492
81.3
1.953
-6.3 %
18.7
—
0
0.997
9.5
1.359
-21.1 %
13
0.594
64.6 %
5.7
-0.022
-0.2
0.006
0.05
0.46
-47.9 %
4.4
0.074
0.7
0.386
-46 %
3.7
0.151
2.559
10.462
-13.9 %
100
8.377
80.1
2.085
-6.4 %
19.9
—
0
1.038
9.9
1.724
101.9 %
16.5
0.361
-73.7 %
3.4
-0.011
-0.1
—
0
0.882
-36.9 %
8.4
0.168
1.6
0.715
-42.1 %
6.8
0.279
2.559
12.156
15.9 %
100
9.929
81.7
2.227
66.9 %
18.3
—
0
0.919
7.6
0.854
-4.5 %
7
1.373
211.9 %
11.3
0.022
0.2
—
0
1.398
141.1 %
11.5
0.164
1.3
1.234
162.7 %
10.1
0.482
2.559
10.49
53.2 %
100
9.155
87.3
1.335
26.6 %
12.7
—
0
0.704
6.7
0.894
-29.1 %
8.5
0.44
312.7 %
4.2
0.037
0.4
—
0
0.58
636.3 %
5.5
0.11
1.1
0.47
747.1 %
4.5
0.183
2.559
6.847
-19.1 %
100
5.793
84.6
1.054
-7.6 %
15.4
—
0
0.817
11.9
1.261
22.6 %
18.4
-0.207
-284.7 %
-3.02
0.06
0.9
0.004
0.06
-0.108
-144.6 %
-1.6
-0.036
-0.5
-0.073
-134.6 %
-1.06
-0.024
3.004
8.462
6.3 %
100
7.321
86.5
1.141
-14.8 %
13.5
—
0
0.721
8.5
1.029
0.8 %
12.2
0.112
-64.9 %
1.3
0.116
1.4
—
0
0.242
-34.9 %
2.9
0.033
0.4
0.21
-30.4 %
2.5
0.07
3.004
7.957
-2.3 %
100
6.618
83.2
1.34
5.4 %
16.8
—
0
0.734
9.2
1.021
37.5 %
12.8
0.319
-39.7 %
4
-0.021
-0.3
—
0
0.372
-26.7 %
4.7
0.071
0.9
0.301
-26.7 %
3.8
0.1
3.004
8.143
34.7 %
100
6.872
84.4
1.271
23.7 %
15.6
—
0
0.667
8.2
0.742
-15.1 %
9.1
0.529
246.6 %
6.5
-0.022
-0.3
—
0
0.507
449.1 %
6.2
0.096
1.2
0.411
438.3 %
5
0.137
3.004
6.047
-9 %
100
5.019
83
1.027
10.1 %
17
—
0
0.75
12.4
0.875
10.1 %
14.5
0.153
10.2 %
2.5
-0.303
-5.02
0.005
0.09
-0.145
-174.5 %
-2.4
-0.024
-0.4
-0.121
-176.9 %
-2.009
-0.04
3.004
6.644
-6.7 %
100
5.711
86
0.933
-5.9 %
14
—
0
0.708
10.7
0.795
4.2 %
12
0.139
-39.6 %
2.1
0.056
0.8
—
0
0.195
-32.5 %
2.9
0.037
0.6
0.158
-32.5 %
2.4
0.053
3.004
7.122
-17.8 %
100
6.13
86.1
0.992
3.5 %
13.9
—
0
0.692
9.7
0.763
3.5 %
10.7
0.229
3.7 %
3.2
-0.034
-0.5
—
0
0.289
54.3 %
4.1
0.055
0.8
0.234
54.3 %
3.3
0.078
3.004
8.669
67.5 %
100
7.71
88.9
0.959
13.7 %
11.1
—
0
0.651
7.5
0.738
-33.1 %
8.5
0.221
185.4 %
2.5
-0.039
-0.4
—
0
0.187
179.9 %
2.2
0.036
0.4
0.152
182.7 %
1.7
0.05
3.004
5.175
-31.3 %
100
4.332
83.7
0.843
-14 %
16.3
—
0
0.742
14.3
1.102
46.9 %
21.3
-0.259
-212.5 %
-5
-0.071
-1.4
—
0
-0.234
-217.1 %
-4.5
-0.051
-1
-0.183
-214.6 %
-3.5
-0.056
3.26
7.53
12.2 %
100
6.55
87
0.98
—
13
—
0
0.69
9.2
0.75
-5.1 %
10
0.23
15 %
3.1
-0.03
-0.4
—
0
0.2
5.3 %
2.7
0.04
0.5
0.16
6.7 %
2.1
0.05
3.26
6.71
-3.7 %
100
5.72
85.2
0.98
-4.9 %
14.6
—
0
0.7
10.4
0.79
31.7 %
11.8
0.2
-52.4 %
3
-0.04
-0.6
-0.05
-0.7
0.19
-50 %
2.8
0.04
0.6
0.15
-51.6 %
2.2
0.05
3
6.97
-3.9 %
100
5.95
85.4
1.03
28.7 %
14.8
—
0
0.54
7.7
0.6
-21.1 %
8.6
0.42
950 %
6
-0.03
-0.4
-0.05
-0.7
0.38
81 %
5.5
0.07
1
0.31
72.2 %
4.4
0.1
3
7.25
-6.2 %
6.45
0.8
-3.6 %
—
0.59
0.76
15.2 %
0.04
-76.5 %
0.12
—
0.21
16.7 %
0.03
0.18
20 %
0.06
3
7.73
-4.2 %
6.9
0.83
-4.6 %
—
0.6
0.66
-4.3 %
0.17
-5.6 %
-0.02
—
0.18
20 %
0.03
0.15
25 %
0.05
3
8.07
10.2 %
7.2
0.87
-3.3 %
—
0.6
0.69
16.9 %
0.18
-41.9 %
-0.04
—
0.15
-48.3 %
0.03
0.12
-47.8 %
0.04
3
7.32
21.2 %
6.43
0.9
36.4 %
—
0.51
0.59
-4.8 %
0.31
675 %
-0.02
—
0.29
196.7 %
0.06
0.23
160.5 %
0.08
3
6.04
8.4 %
5.38
0.66
-23.3 %
—
0.57
0.62
14.8 %
0.04
-87.5 %
-0.17
-0.21
-0.3
-220 %
0.08
-0.38
-290 %
-0.13
3
5.57
4.5 %
4.71
0.86
34.4 %
—
0.49
0.54
-8.5 %
0.32
540 %
-0.05
-0.02
0.25
1150 %
0.05
0.2
900 %
0.07
3
5.33
25.7 %
4.69
0.64
-4.5 %
—
0.52
0.59
15.7 %
0.05
-68.8 %
-0.02
—
0.02
-84.6 %
—
0.02
-81.8 %
0.01
3
4.24
-17.7 %
3.57
0.67
-28 %
—
0.45
0.51
-8.9 %
0.16
-56.8 %
-0.03
—
0.13
-59.4 %
0.03
0.11
-57.7 %
0.04
3
5.15
2 %
4.22
0.93
151.4 %
—
0.47
0.56
3.7 %
0.37
317.6 %
-0.06
—
0.32
288.2 %
0.05
0.26
252.9 %
0.09
3
5.05
-60.7 %
4.68
0.37
-69.2 %
—
0.48
0.54
-11.5 %
-0.17
-128.3 %
—
—
-0.17
-127.9 %
—
-0.17
-132.1 %
-0.06
3
12.85
102.4 %
11.64
1.2
44.6 %
—
0.56
0.61
7 %
0.6
130.8 %
-0.03
—
0.61
190.5 %
0.08
0.53
211.8 %
0.18
3.04
6.35
24.5 %
5.52
0.83
31.7 %
—
0.49
0.57
-19.7 %
0.26
425 %
-0.05
—
0.21
216.7 %
0.04
0.17
206.3 %
0.06
3
5.1
-7.6 %
4.47
0.63
-4.5 %
—
0.62
0.71
31.5 %
-0.08
-166.7 %
-0.11
—
-0.18
-325 %
-0.02
-0.16
-328.6 %
-0.06
2.89
5.52
7.2 %
4.86
0.66
10 %
—
0.47
0.54
12.5 %
0.12
—
-0.04
—
0.08
-42.9 %
0.02
0.07
-36.4 %
0.02
3.04
5.15
41.1 %
4.55
0.6
25 %
—
0.42
0.48
54.8 %
0.12
-29.4 %
0.02
—
0.14
-6.7 %
0.03
0.11
-8.3 %
0.03
3.26
3.65
70.6 %
3.17
0.48
-14.3 %
—
0.28
0.31
-63.1 %
0.17
160.7 %
-0.02
—
0.15
146.9 %
0.03
0.12
146.2 %
0.04
3.26
2.14
-27.5 %
1.59
0.56
133.3 %
—
0.4
0.84
147.1 %
-0.28
-211.1 %
-0.04
—
-0.32
-220 %
-0.06
-0.26
-160 %
-0.04
5.58
2.95
-7.8 %
2.7
0.24
-56.4 %
—
0.34
0.34
209.1 %
-0.09
-120.9 %
-0.01
—
-0.1
-123.3 %
—
-0.1
-126.3 %
-0.04
2.5
3.2
1.3 %
2.65
0.55
-14.1 %
—
0.31
0.11
-73.8 %
0.43
95.5 %
-0.01
—
0.43
115 %
0.05
0.38
153.3 %
0.15
2.53
3.16
—
2.52
0.64
—
—
0.35
0.42
—
0.22
—
-0.02
—
0.2
—
0.05
0.15
—
0.06
2.5