Atrem Statements
AT
Data from Atrem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Atrem Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.989
31.5 %
100
37.291
88.8
4.698
-28.7 %
11.2
—
0
3.188
7.6
3.182
-24.1 %
7.6
1.516
-36.7 %
3.6
-0.077
-0.2
-0.255
-0.6
1.227
-43.6 %
2.9
0.256
0.6
0.971
-43.5 %
2.3
0.105
9.23
31.938
68.3 %
100
25.351
79.4
6.587
276.2 %
20.6
—
0
4.3
13.5
4.191
17.6 %
13.1
2.396
232.2 %
7.5
0.149
0.5
-0.401
-1.3
2.175
201.2 %
6.8
0.456
1.4
1.719
201.2 %
5.4
0.186
9.23
18.979
-15.1 %
100
17.228
90.8
1.751
-52.4 %
9.2
—
0
3.683
19.4
3.564
54.4 %
18.8
-1.813
-232.4 %
-9.6
0.11
0.6
-0.406
-2.1
-2.15
-364.1 %
-11.3
-0.451
-2.4
-1.699
-343.8 %
-9
-0.184
9.23
22.356
-5.5 %
100
18.678
83.5
3.678
-1.3 %
16.5
—
0
2.581
11.5
2.309
-14 %
10.3
1.369
31.5 %
6.1
-0.024
-0.1
-0.566
-2.5
0.814
-8.1 %
3.6
0.117
0.5
0.697
4.2 %
3.1
0.076
9.23
23.659
-26.5 %
100
19.932
84.2
3.727
-4 %
15.8
—
0
2.627
11.1
2.686
-9.9 %
11.4
1.041
15.7 %
4.4
-0.046
-0.2
-0.112
-0.5
0.886
65.6 %
3.7
0.217
0.9
0.669
-31.3 %
2.8
0.072
9.23
32.201
-1 %
100
28.319
87.9
3.882
-5 %
12.1
—
0
3.058
9.5
2.982
7.9 %
9.3
0.9
-32 %
2.8
0.014
0.04
-0.389
-1.2
0.535
-45.7 %
1.7
-0.439
-1.4
0.974
412.6 %
3
0.106
9.23
32.524
2.6 %
100
28.438
87.4
4.086
5.7 %
12.6
—
0
3.059
9.4
2.763
241.5 %
8.5
1.323
-77.3 %
4.1
-0.016
-0.05
-0.277
-0.9
0.985
-83.2 %
3
0.795
2.4
0.19
-97.6 %
0.6
0.021
9.23
31.697
5.2 %
100
27.832
87.8
3.865
68.6 %
12.2
—
0
1.587
5
-1.952
-184.1 %
-6.2
5.817
20875 %
18.4
0.027
0.09
0.119
0.4
5.865
6545.1 %
18.5
-1.934
-6.1
7.799
1156.8 %
24.6
0.845
9.23
30.137
37 %
100
27.844
92.4
2.293
-51 %
7.6
—
0
2.381
7.9
2.321
-22.1 %
7.7
-0.028
-101.7 %
-0.09
0.019
0.06
-0.088
-0.3
-0.091
-106 %
-0.3
0.647
2.1
-0.738
-193.4 %
-2.4
-0.08
9.23
21.995
31.5 %
100
17.319
78.7
4.676
242.3 %
21.3
—
0
3.328
15.1
2.98
31.2 %
13.5
1.696
287.2 %
7.7
0.034
0.2
-0.227
-1.03
1.528
219.9 %
6.9
0.738
3.4
0.79
147.2 %
3.6
0.086
9.23
16.732
-51.6 %
100
15.366
91.8
1.366
-0.1 %
8.2
—
0
2.199
13.1
2.272
164.5 %
13.6
-0.906
-278.3 %
-5.4
-0.056
-0.3
-0.311
-1.9
-1.274
-407.7 %
-7.6
0.401
2.4
-1.675
-176.5 %
-10.01
-0.181
9.23
34.573
114.3 %
100
33.206
96
1.367
-24.7 %
4
—
0
3.177
9.2
0.859
-63.8 %
2.5
0.508
190.9 %
1.5
-0.088
-0.3
-0.061
-0.2
0.414
186.6 %
1.2
-1.801
-5.2
2.19
1666.1 %
6.3
0.24
9.23
16.131
-13.4 %
100
14.316
88.7
1.815
-60 %
11.3
—
0
2.307
14.3
2.374
-34 %
14.7
-0.559
-159.3 %
-3.5
-0.028
-0.2
-0.118
-0.7
-0.478
-135.7 %
-3
-0.187
-1.2
0.124
-92.5 %
0.8
0.01
9.23
18.624
9 %
100
14.084
75.6
4.54
347.3 %
24.4
—
0
3.474
18.7
3.598
84.1 %
19.3
0.942
200.3 %
5.1
-0.126
-0.7
-0.003
-0.02
1.34
202.3 %
7.2
-0.407
-2.2
1.646
200.1 %
8.8
0.189
9.23
17.089
-42 %
100
16.074
94.1
1.015
-20.6 %
5.9
—
0
1.936
11.3
1.954
-41.7 %
11.4
-0.939
54.7 %
-5.5
-0.086
-0.5
-0.218
-1.3
-1.31
38.8 %
-7.7
0.375
2.2
-1.644
28.3 %
-9.6
-0.183
9.23
29.443
4 %
100
28.164
95.7
1.279
107 %
4.3
—
0
2.731
9.3
3.352
7.4 %
11.4
-2.073
17.1 %
-7.04
-0.16
-0.5
-0.067
-0.2
-2.141
17.3 %
-7.3
0.402
1.4
-2.292
-63.8 %
-7.8
-0.24
9.23
28.311
-14.2 %
100
27.693
97.8
0.618
-74.5 %
2.2
—
0
3.097
10.9
3.12
-27.2 %
11
-2.502
-34.8 %
-8.8
-0.084
-0.3
-0.143
-0.5
-2.588
-30.9 %
-9.1
-0.946
-3.3
-1.399
31.7 %
-4.9
-0.15
9.23
33.011
17.8 %
100
30.583
92.6
2.428
88.4 %
7.4
—
0
4.374
13.3
4.284
32.3 %
13
-1.856
4.8 %
-5.6
-0.107
-0.3
-0.115
-0.3
-1.977
0.4 %
-6
0.071
0.2
-2.048
7.2 %
-6.2
-0.222
9.23
28.013
-31.5 %
100
26.724
95.4
1.289
-76 %
4.6
—
0
3.282
11.7
3.238
-32.7 %
11.6
-1.949
-448 %
-7
-0.08
-0.3
-0.07
-0.2
-1.985
-457.6 %
-7.09
0.222
0.8
-2.207
-353.2 %
-7.9
-0.239
9.23
40.91
18.3 %
100
35.537
86.9
5.373
104.2 %
13.1
—
0
4.103
10
4.813
1.2 %
11.8
0.56
126.4 %
1.4
-0.008
-0.02
-1.261
-3.08
-0.356
84.7 %
-0.9
0.131
0.3
-0.487
76.1 %
-1.2
-0.053
9.23
34.574
26.2 %
100
31.943
92.4
2.631
-6 %
7.6
—
0
3.891
11.3
4.756
7.6 %
13.8
-2.125
-31.2 %
-6.1
-0.198
-0.6
—
0
-2.323
-41.6 %
-6.7
-0.285
-0.8
-2.038
-53.2 %
-5.9
-0.221
9.23
27.4
-8.5 %
100
24.6
89.8
2.8
12.9 %
10.2
—
0
4.41
16.1
4.42
31.9 %
16.1
-1.62
-86.2 %
-5.9
-0.04
-0.1
-0.08
-0.3
-1.64
-84.3 %
-6
-0.32
-1.2
-1.33
-22 %
-4.9
-0.14
9.23
29.95
16.4 %
100
27.46
91.7
2.48
-33.7 %
8.3
—
0
3.36
11.2
3.35
-13.9 %
11.2
-0.87
-480 %
-2.9
-0.05
-0.2
-0.12
-0.4
-0.89
-161.8 %
-3
0.2
0.7
-1.09
-147.7 %
-3.6
-0.12
9.23
25.73
4.6 %
21.99
3.74
40.6 %
—
4.27
3.89
10.2 %
-0.15
82.8 %
-0.1
-0.12
-0.34
66.7 %
0.11
-0.44
57.7 %
-0.05
9.23
24.59
53.8 %
21.93
2.66
104.6 %
—
3.68
3.53
-10.9 %
-0.87
67.3 %
-0.03
-0.09
-1.02
62.5 %
0.02
-1.04
73.8 %
-0.11
9.23
15.99
38.2 %
14.69
1.3
-12.8 %
—
3.77
3.96
21.1 %
-2.66
-49.4 %
-0.03
-0.11
-2.72
-49.5 %
1.1
-3.97
-126.9 %
-0.43
9.23
11.57
-54.6 %
10.08
1.49
-62.8 %
—
3.28
3.27
-17.4 %
-1.78
-3066.7 %
-0.01
-0.1
-1.82
-2175 %
-0.07
-1.75
20.5 %
-0.19
9.23
25.48
11.2 %
21.47
4.01
108.9 %
—
3.87
3.96
-30.6 %
0.06
101.6 %
-0.07
-0.08
-0.08
97.9 %
2.12
-2.2
30.2 %
-0.24
9.23
22.91
-37.1 %
20.98
1.92
-48.1 %
—
3.71
5.71
31.3 %
-3.79
-483.1 %
-0.07
-0.08
-3.87
-437.5 %
-0.72
-3.15
-416.4 %
-0.34
9.23
36.43
18.2 %
32.73
3.7
16.7 %
—
4.29
4.35
28.7 %
-0.65
-209.5 %
-0.15
0.02
-0.72
-41.2 %
-0.11
-0.61
-32.6 %
-0.07
9.24
30.82
-45.5 %
27.65
3.17
-61.5 %
—
3.41
3.38
-28.5 %
-0.21
-106 %
-0.21
-0.15
-0.51
-115.4 %
-0.05
-0.46
-117.8 %
-0.05
9.22
56.57
39.6 %
48.34
8.23
49.1 %
—
4.81
4.73
4.4 %
3.5
253.5 %
-0.06
-0.12
3.32
260.9 %
0.74
2.59
219.8 %
0.28
9.23
40.53
49.3 %
35.01
5.52
25.2 %
—
4.46
4.53
4.1 %
0.99
1880 %
0.01
-0.1
0.92
666.7 %
0.11
0.81
1257.1 %
0.09
9.23
27.14
34.4 %
22.73
4.41
748.1 %
—
4.3
4.35
42.2 %
0.05
102 %
0.12
-0.1
0.12
105 %
0.18
-0.07
96.5 %
-0.01
9.03
20.19
-52.1 %
19.67
0.52
-87.1 %
—
3.04
3.06
-36 %
-2.55
-240 %
0.07
0.01
-2.38
-183.3 %
-0.4
-1.98
-164 %
-0.21
9.43
42.15
81.1 %
38.12
4.03
36.1 %
—
4.33
4.78
124.4 %
-0.75
-190.4 %
-0.01
-0.08
-0.84
-212 %
-0.09
-0.75
-250 %
-0.08
9.23
23.27
-33.5 %
20.31
2.96
-7.5 %
—
2.08
2.13
-0.5 %
0.83
-21.7 %
-0.03
-0.07
0.75
-28.6 %
0.25
0.5
-27.5 %
0.05
9.23
34.98
73.9 %
31.78
3.2
-16.4 %
—
3.75
2.14
-38.9 %
1.06
221.2 %
0.03
-0.08
1.05
41.9 %
0.36
0.69
15 %
0.08
9.23
20.12
-45.4 %
16.29
3.83
-26.3 %
—
3.49
3.5
4.2 %
0.33
-82.2 %
0.42
-0.08
0.74
-59.3 %
0.15
0.6
-55.2 %
0.06
9.23
36.84
38.9 %
31.64
5.2
48.6 %
—
3.81
3.36
12 %
1.85
270 %
0.07
-0.1
1.82
256.9 %
0.48
1.34
396.3 %
0.14
9.23
26.52
12.8 %
23.02
3.5
-24.6 %
—
3.18
3
-35.2 %
0.5
4900 %
0.01
-0.04
0.51
218.8 %
0.25
0.27
125 %
0.03
9.23
23.51
17.1 %
18.87
4.64
35.3 %
—
3.48
4.63
28.3 %
0.01
105.6 %
0.05
0.09
0.16
-11.1 %
0.05
0.12
-14.3 %
0.01
9.23
20.08
-39.4 %
16.65
3.43
1.2 %
—
3.28
3.61
-60.2 %
-0.18
96.8 %
0.36
-0.05
0.18
103 %
0.04
0.14
102.8 %
0.02
9.23
33.12
—
29.73
3.39
—
—
4.29
9.06
—
-5.66
—
-0.13
-0.04
-6.03
—
-1.11
-4.92
—
-0.53
9.23