Berling Statements
BR
Data from Berling`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Berling Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.283
7.9 %
100
10.872
66.8
5.411
35.2 %
33.2
—
0
3.376
20.7
3.297
-16.6 %
20.2
2.114
4214.3 %
13
-0.406
-2.5
-0.001
-0.006
1.707
214 %
10.5
0.514
3.2
1.192
193.1 %
7.3
0.068
17.55
15.095
-27.4 %
100
11.094
73.5
4.001
-49.2 %
26.5
—
0
3.965
26.3
3.952
11.6 %
26.2
0.049
-98.9 %
0.3
-1.546
-10.2
-0.001
-0.007
-1.498
-129.5 %
-9.9
-0.218
-1.4
-1.28
-131.1 %
-8.5
-0.075
17.081
20.78
-3.9 %
100
12.899
62.1
7.881
108.5 %
37.9
—
0
3.658
17.6
3.542
-5 %
17
4.339
8407.8 %
20.9
0.747
3.6
—
0
5.086
588.2 %
24.5
0.974
4.7
4.112
537.5 %
19.8
0.237
17.363
21.613
17.5 %
100
17.834
82.5
3.779
-51 %
17.5
—
0
3.151
14.6
3.728
12.5 %
17.2
0.051
-98.8 %
0.2
0.687
3.2
0.001
0.005
0.739
-83.8 %
3.4
0.094
0.4
0.645
-82.2 %
3
0.037
17.363
18.389
-26.9 %
100
10.677
58.1
7.712
-1.2 %
41.9
—
0
3.304
18
3.314
6.3 %
18
4.398
-6.2 %
23.9
0.175
1
—
0
4.573
-3.5 %
24.9
0.941
5.1
3.632
-3.2 %
19.8
0.209
17.363
25.139
-2.2 %
100
17.331
68.9
7.808
-17.8 %
31.1
—
0
4.413
17.6
3.119
7 %
12.4
4.689
-28.8 %
18.7
0.05
0.2
—
0
4.739
-31.1 %
18.9
0.986
3.9
3.754
-32.5 %
14.9
0.207
18.111
25.693
14.4 %
100
16.19
63
9.503
30.3 %
37
—
0
2.866
11.2
2.914
-10 %
11.3
6.589
62.4 %
25.6
0.284
1.1
0.001
0.004
6.874
164.1 %
26.8
1.313
5.1
5.56
163.9 %
21.6
0.32
17.363
22.464
32.1 %
100
15.17
67.5
7.294
21.2 %
32.5
—
0
3.302
14.7
3.237
12 %
14.4
4.057
29.7 %
18.1
-1.455
-6.5
0.001
0.004
2.603
-14.4 %
11.6
0.496
2.2
2.107
-16.9 %
9.4
0.121
17.363
16.999
-11 %
100
10.979
64.6
6.02
2.1 %
35.4
—
0
2.9
17.1
2.891
-29.1 %
17
3.129
72 %
18.4
-0.086
-0.5
-0.001
-0.006
3.042
56.5 %
17.9
0.507
3
2.535
55.1 %
14.9
0.146
17.363
19.107
-28 %
100
13.211
69.1
5.896
-26.8 %
30.9
—
0
3.959
20.7
4.077
66.2 %
21.3
1.819
-67.5 %
9.5
0.127
0.7
-0.002
-0.01
1.944
-67.4 %
10.2
0.31
1.6
1.634
-65.8 %
8.6
0.09
18.111
26.54
28.2 %
100
18.49
69.7
8.05
47 %
30.3
—
0
2.461
9.3
2.453
-16.1 %
9.2
5.597
119.1 %
21.1
0.368
1.4
0.001
0.004
5.966
249.7 %
22.5
1.187
4.5
4.779
258.5 %
18
0.275
17.363
20.71
27.9 %
100
15.232
73.5
5.478
-15.8 %
26.5
—
0
2.92
14.1
2.924
11.7 %
14.1
2.554
-34.3 %
12.3
-0.847
-4.09
-0.001
-0.005
1.706
-69.4 %
8.2
0.373
1.8
1.333
-70.3 %
6.4
0.077
17.363
16.197
11.3 %
100
9.692
59.8
6.505
156.9 %
40.2
—
0
2.607
16.1
2.618
-6.1 %
16.2
3.887
1624.3 %
24
1.681
10.4
0.001
0.006
5.569
972.9 %
34.4
1.074
6.6
4.495
901.2 %
27.8
0.259
17.363
14.552
-40.6 %
100
12.02
82.6
2.532
-68 %
17.4
—
0
2.731
18.8
2.787
-12.6 %
19.2
-0.255
-105.4 %
-1.8
-0.383
-2.6
—
0
-0.638
-112.5 %
-4.4
-0.078
-0.5
-0.561
-113.4 %
-3.9
-0.032
17.363
24.481
27.7 %
100
16.558
67.6
7.923
38.5 %
32.4
—
0
3.102
12.7
3.188
4.1 %
13
4.735
78.3 %
19.3
0.361
1.5
—
0
5.096
86.5 %
20.8
0.903
3.7
4.193
92.4 %
17.1
0.241
17.363
19.166
13.1 %
100
13.447
70.2
5.719
4.2 %
29.8
—
0
2.813
14.7
3.063
8.3 %
16
2.656
-0.2 %
13.9
0.076
0.4
—
0
2.732
7.9 %
14.3
0.553
2.9
2.179
6.2 %
11.4
0.126
17.363
16.945
-6.5 %
100
11.455
67.6
5.49
9.6 %
32.4
—
0
2.824
16.7
2.829
-24.2 %
16.7
2.661
108.2 %
15.7
-0.129
-0.8
—
0
2.532
67.3 %
14.9
0.48
2.8
2.052
67.2 %
12.1
0.118
17.363
18.131
-36.3 %
100
13.123
72.4
5.008
-43.2 %
27.6
—
0
3.649
20.1
3.73
43.5 %
20.6
1.278
-79.4 %
7
0.233
1.3
—
0
1.513
-74.6 %
8.3
0.286
1.6
1.227
-74.6 %
6.8
0.07
17.494
28.484
18.5 %
100
19.67
69.1
8.814
22.8 %
30.9
—
0
2.644
9.3
2.599
-28.4 %
9.1
6.215
75.1 %
21.8
-0.259
-0.9
—
0
5.955
41.4 %
20.9
1.134
4
4.822
42.7 %
16.9
0.275
17.55
24.04
84.1 %
100
16.86
70.1
7.18
98.3 %
29.9
—
0
2.81
11.7
3.63
45.8 %
15.1
3.55
211.4 %
14.8
0.66
2.7
-0.02
-0.08
4.21
146.2 %
17.5
0.83
3.5
3.38
144.9 %
14.1
0.19
17.55
13.06
-3.7 %
100
9.43
72.2
3.62
10 %
27.7
—
0
2.49
19.1
2.49
-25.7 %
19.1
1.14
2000 %
8.7
0.57
4.4
-0.01
-0.08
1.71
480 %
13.1
0.33
2.5
1.38
473 %
10.6
0.08
17.55
13.56
-47.4 %
10.28
3.29
-57.4 %
—
3.33
3.35
41.9 %
-0.06
-101.1 %
-0.38
—
-0.45
-108.4 %
-0.08
-0.37
-108.5 %
-0.02
17.55
25.78
26.1 %
18.05
7.73
38.8 %
—
2.58
2.36
-10.3 %
5.37
82.7 %
0.01
—
5.38
99.3 %
1.06
4.33
96.8 %
0.25
17.55
20.44
59.9 %
14.87
5.57
96.8 %
—
2.64
2.63
13.9 %
2.94
465.4 %
-0.25
—
2.7
1976.9 %
0.5
2.2
3566.7 %
0.13
17.55
12.78
-21.3 %
9.95
2.83
-42 %
—
2.35
2.31
-43 %
0.52
-37.3 %
-0.39
—
0.13
-84.7 %
0.07
0.06
-91.8 %
—
17.55
16.24
-25.7 %
11.36
4.88
-17.6 %
—
3.85
4.05
76.1 %
0.83
-77 %
0.01
—
0.85
-74.4 %
0.12
0.73
-72.7 %
0.04
17.55
21.87
9.7 %
15.96
5.92
1.4 %
—
2.59
2.3
-16.7 %
3.61
17.2 %
-0.3
-0.33
3.32
-6.7 %
0.65
2.67
-6.6 %
0.15
17.55
19.94
43.1 %
14.1
5.84
47.1 %
—
2.83
2.76
6.6 %
3.08
121.6 %
0.48
-0.1
3.56
169.7 %
0.7
2.86
172.4 %
0.16
17.74
13.93
-19.3 %
9.95
3.97
-14.4 %
—
2.57
2.59
-33.1 %
1.39
78.2 %
-0.07
—
1.32
540 %
0.26
1.05
323.4 %
0.06
17.55
17.27
-43.7 %
12.63
4.64
-45.8 %
—
3.88
3.87
22.5 %
0.78
-85.6 %
0.13
—
-0.3
-105.2 %
0.17
-0.47
-109.6 %
-0.03
17.55
30.67
43.9 %
22.11
8.56
54.8 %
—
3.1
3.16
5.3 %
5.4
112.6 %
0.4
-0.08
5.8
132.9 %
0.9
4.9
178.4 %
0.28
17.55
21.31
41.4 %
15.77
5.53
49.9 %
—
3
3
16.3 %
2.54
128.8 %
-0.05
-0.32
2.49
132.7 %
0.73
1.76
107.1 %
0.1
17.74
15.07
-12.1 %
11.39
3.69
-15.9 %
—
2.6
2.58
-38.7 %
1.11
516.7 %
-0.03
-0.03
1.07
154.8 %
0.23
0.85
1114.3 %
0.05
17.55
17.15
-33.2 %
12.75
4.39
-35.3 %
—
3.33
4.21
40.3 %
0.18
-95.2 %
0.23
-0.45
0.42
-89.6 %
0.34
0.07
-97.9 %
—
17.74
25.69
14.2 %
18.9
6.79
11.9 %
—
2.87
3
-16.9 %
3.78
53.7 %
0.26
-0.13
4.04
63.6 %
0.78
3.26
59.8 %
0.19
17.55
22.49
42.1 %
16.42
6.07
47 %
—
3.49
3.61
45 %
2.46
50 %
0.01
-0.05
2.47
30.7 %
0.43
2.04
35.1 %
0.12
17.74
15.83
-29.7 %
11.7
4.13
-41.8 %
—
2.42
2.49
-48.1 %
1.64
-28.7 %
0.25
-0.01
1.89
3.8 %
0.38
1.51
4.1 %
0.09
17.55
22.51
-36.6 %
15.41
7.1
-21.8 %
—
4.51
4.8
51.4 %
2.3
-61.1 %
-0.47
-0.02
1.82
-67.4 %
0.37
1.45
-67.9 %
0.08
17.84
35.53
28 %
26.45
9.08
20.1 %
—
3.21
3.17
-7.6 %
5.92
43.3 %
-0.32
-0.07
5.59
22.3 %
1.08
4.52
16.8 %
0.26
17.55
27.75
85 %
20.19
7.56
117.2 %
—
3.44
3.43
27 %
4.13
422.8 %
0.44
-0.01
4.57
217.4 %
0.71
3.87
275.7 %
0.22
17.64
15
-35.9 %
11.51
3.48
-57.7 %
—
2.71
2.7
-47 %
0.79
-74.8 %
0.65
—
1.44
-27.3 %
0.41
1.03
-30.4 %
0.06
17.55
23.4
—
15.18
8.22
—
—
4.32
5.09
—
3.13
—
-1.16
—
1.98
—
0.5
1.48
—
0.08
17.55