Elektrotim Statements
EL
Data from Elektrotim`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Elektrotim Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
183.22
42.8 %
100
155.73
85
27.49
35.6 %
15
—
0
8.052
4.4
12.675
127.7 %
6.9
14.815
0.7 %
8.1
-1.219
-0.7
0.527
0.3
14.098
-0.7 %
7.7
5.313
2.9
9.74
-12.9 %
5.3
0.976
9.983
128.33
31.7 %
100
108.06
84.2
20.273
38.2 %
15.8
—
0
5.54
4.3
5.566
-22.1 %
4.3
14.707
95.4 %
11.5
-0.375
-0.3
-0.196
-0.2
14.203
80.4 %
11.1
3.333
2.6
11.184
94.3 %
8.7
1.12
9.983
97.453
-58.3 %
100
82.779
84.9
14.674
-63.8 %
15.1
—
0
5.716
5.9
7.149
-53.2 %
7.3
7.525
-70.2 %
7.7
0.372
0.4
-0.041
-0.04
7.873
-64.2 %
8.1
2.071
2.1
5.757
-63.2 %
5.9
0.577
9.983
233.74
63.5 %
100
193.26
82.7
40.487
88.1 %
17.3
—
0
9.684
4.1
15.26
76.9 %
6.5
25.227
95.6 %
10.8
-0.247
-0.1
-0.419
-0.2
21.996
63.3 %
9.4
5.746
2.5
15.628
41 %
6.7
1.565
9.983
142.99
86.9 %
100
121.47
84.9
21.522
348.7 %
15.1
—
0
6.188
4.3
8.625
59.9 %
6
12.897
2263.9 %
9
-0.237
-0.2
0.787
0.6
13.469
4650.3 %
9.4
2.265
1.6
11.082
1527.3 %
7.8
1.11
9.983
76.501
46.1 %
100
71.704
93.7
4.797
607.5 %
6.3
—
0
5.887
7.7
5.393
6.1 %
7
-0.596
86.5 %
-0.8
-0.046
-0.06
0.325
0.4
-0.296
93.8 %
-0.4
-0.777
-1.02
0.681
112.6 %
0.9
0.068
9.983
52.361
-42.2 %
100
51.683
98.7
0.678
-93.1 %
1.3
—
0
5.559
10.6
5.081
-24 %
9.7
-4.403
-242.4 %
-8.4
-0.349
-0.7
0.011
0.02
-4.755
-318.8 %
-9.08
0.741
1.4
-5.407
-273.7 %
-10.3
-0.542
9.983
90.528
59.6 %
100
80.75
89.2
9.778
39.1 %
10.8
—
0
7.26
8
6.687
53.5 %
7.4
3.091
15.5 %
3.4
-0.56
-0.6
-0.297
-0.3
2.173
-12.4 %
2.4
-1.174
-1.3
3.113
65.8 %
3.4
0.312
9.983
56.707
-27 %
100
49.675
87.6
7.032
-37.3 %
12.4
—
0
5.104
9
4.355
-38.7 %
7.7
2.677
-34.8 %
4.7
-0.258
-0.5
0.006
0.01
2.481
-37.3 %
4.4
0.798
1.4
1.877
-39.3 %
3.3
0.188
9.983
77.711
48.8 %
100
66.498
85.6
11.213
153 %
14.4
—
0
6.337
8.2
7.105
37.6 %
9.1
4.108
662.7 %
5.3
-0.353
-0.5
0.182
0.2
3.959
494.7 %
5.1
0.97
1.2
3.094
307.5 %
4
0.31
9.983
52.227
-49.6 %
100
47.795
91.5
4.432
-72.9 %
8.5
—
0
5.23
10
5.162
-14.8 %
9.9
-0.73
-107.1 %
-1.4
-0.347
-0.7
-0.019
-0.04
-1.003
-110.4 %
-1.9
0.548
1
-1.491
-118.9 %
-2.9
-0.149
9.983
103.69
46.9 %
100
87.32
84.2
16.38
71.4 %
15.8
—
0
6.29
6.1
6.06
2.9 %
5.8
10.32
181.7 %
10
-0.42
-0.4
-0.32
-0.3
9.65
213.6 %
9.3
1.78
1.7
7.87
298.3 %
7.6
0.77
9.98
70.565
41.3 %
100
61.011
86.5
9.554
27.3 %
13.5
—
0
5.561
7.9
5.891
53.7 %
8.3
3.663
-0.3 %
5.2
-0.422
-0.6
-0.124
-0.2
3.077
-10.9 %
4.4
0.959
1.4
1.976
-26.2 %
2.8
0.198
9.983
49.948
-5.1 %
100
42.441
85
7.507
43 %
15
—
0
6.255
12.5
3.834
-35.1 %
7.7
3.673
659.1 %
7.4
-0.234
-0.5
0.029
0.06
3.454
-35.6 %
6.9
0.779
1.6
2.677
-36.4 %
5.4
0.268
9.983
52.627
-36.4 %
100
47.377
90
5.25
-34.3 %
10
—
0
5.653
10.7
5.907
-41.8 %
11.2
-0.657
69.5 %
-1.2
-0.326
-0.6
0.149
0.3
5.367
277.5 %
10.2
1.181
2.2
4.206
29942.9 %
8
0.421
9.983
82.8
55.3 %
100
74.808
90.3
7.992
263.8 %
9.7
—
0
6.361
7.7
10.147
271.4 %
12.3
-2.155
-302.8 %
-2.6
-0.468
-0.6
-0.271
-0.3
-3.024
-203.9 %
-3.7
-3.277
-4
0.014
101.2 %
0.02
0.001
9.983
53.324
-18.4 %
100
51.127
95.9
2.197
234.7 %
4.1
—
0
4.852
9.1
2.732
-58.7 %
5.1
-0.535
93.5 %
-1.003
-0.492
-0.9
0.003
0.006
-0.995
89.3 %
-1.9
0.173
0.3
-1.128
87.6 %
-2.1
-0.113
9.983
65.33
14.3 %
100
66.961
102.5
-1.631
-399.8 %
-2.5
—
0
5.99
9.2
6.616
30.8 %
10.1
-8.247
-82.6 %
-12.6
-0.392
-0.6
-0.021
-0.03
-9.291
-95.1 %
-14.2
-0.162
-0.2
-9.111
-111.1 %
-13.9
-0.913
9.983
57.148
-51.5 %
100
56.604
99
0.544
-95.7 %
1
—
0
5.073
8.9
5.06
-33.9 %
8.9
-4.516
-188.5 %
-7.9
-0.383
-0.7
0.05
0.09
-4.762
-271.6 %
-8.3
-0.325
-0.6
-4.316
-284.4 %
-7.6
-0.432
9.983
117.78
47.7 %
100
105.02
89.2
12.755
77 %
10.8
—
0
7.152
6.1
7.651
41.3 %
6.5
5.104
184.7 %
4.3
-0.432
-0.4
0.067
0.06
2.775
142.6 %
2.4
0.123
0.1
2.341
471 %
2
0.234
9.983
79.744
24.8 %
100
72.536
91
7.208
125.3 %
9
—
0
5.62
7
5.415
6.2 %
6.8
1.793
194.4 %
2.2
-0.242
-0.3
-0.322
-0.4
1.144
139.4 %
1.4
0.83
1
0.41
118.6 %
0.5
0.041
9.983
63.9
30.1 %
100
60.7
95
3.2
300 %
5
—
0
5.8
9.1
5.1
21.4 %
8
-1.9
42.4 %
-3
-0.1
-0.2
—
0
-2.9
19.4 %
-4.5
-0.7
-1.1
-2.2
50 %
-3.4
-0.22
10
49.1
-55.1 %
100
48.2
98.2
0.8
-92.3 %
1.6
—
0
4.6
9.4
4.2
-57.6 %
8.6
-3.3
-760 %
-6.7
-0.1
-0.2
-0.2
-0.4
-3.6
-620 %
-7.3
0.9
1.8
-4.4
-76 %
-9
-0.44
10
109.4
29.9 %
99
10.4
—
—
6.8
9.9
80 %
0.5
-89.8 %
-0.2
-0.4
-0.5
-111.1 %
1.7
-2.5
-161 %
-0.25
10
84.2
46.2 %
73.8
10.4
235.5 %
—
4.9
5.5
0 %
4.9
304.2 %
-0.1
-0.2
4.5
255.2 %
0.4
4.1
246.4 %
0.41
10
57.6
37.1 %
54.4
3.1
121.4 %
—
5.5
5.5
19.6 %
-2.4
27.3 %
-0.2
-0.2
-2.9
21.6 %
-0.2
-2.8
12.5 %
-0.28
10
42
-56.7 %
40.6
1.4
-89 %
—
4.9
4.6
-47.7 %
-3.3
-182.5 %
-0.1
-0.3
-3.7
-190.2 %
-0.3
-3.2
-218.5 %
-0.32
10
97
59.3 %
84.2
12.7
170.2 %
—
6.8
8.8
131.6 %
4
300 %
0.1
0.3
4.1
485.7 %
1.2
2.7
170 %
0.27
10
60.9
16.7 %
56.2
4.7
67.9 %
—
4.3
3.8
0 %
1
200 %
-0.2
-0.2
0.7
200 %
-0.3
1
176.9 %
0.1
10
52.2
9.2 %
49.4
2.8
12 %
—
4.3
3.8
-5 %
-1
33.3 %
-0.1
0.5
-0.7
66.7 %
0.8
-1.3
56.7 %
-0.13
10
47.8
-66.4 %
45.3
2.5
-90.3 %
—
4.4
4
-42.9 %
-1.5
-108 %
0.2
-0.2
-2.1
-111.8 %
0.9
-3
-121.1 %
-0.3
10
142.1
46.5 %
116.4
25.8
122.4 %
—
8.3
7
42.9 %
18.7
175 %
0.1
0.1
17.8
161.8 %
2.9
14.2
153.6 %
1.42
10
97
46.5 %
85.4
11.6
63.4 %
—
5.4
4.9
44.1 %
6.8
83.8 %
-0.1
0.2
6.8
58.1 %
1.1
5.6
69.7 %
0.56
10
66.2
36.8 %
59.1
7.1
153.6 %
—
3.9
3.4
-12.8 %
3.7
436.4 %
0.4
0.2
4.3
315 %
0.9
3.3
320 %
0.33
10
48.4
-33.9 %
45.6
2.8
-75.2 %
—
4.1
3.9
-25 %
-1.1
-118 %
-0.2
—
-2
-140.8 %
-0.4
-1.5
-142.9 %
-0.15
10
73.2
61.9 %
61.8
11.3
145.7 %
—
5.1
5.2
20.9 %
6.1
2950 %
0.1
0.1
4.9
716.7 %
1.3
3.5
1650 %
0.35
10
45.2
11.3 %
40.7
4.6
100 %
—
4.1
4.3
72 %
0.2
200 %
—
0.3
0.6
Infinity %
0.4
0.2
300 %
0.02
10
40.6
5.2 %
38.3
2.3
-4.2 %
—
4
2.5
-30.6 %
-0.2
83.3 %
0.2
—
—
100 %
-0.3
-0.1
96 %
-0.01
10
38.6
-47 %
36.2
2.4
-80.3 %
—
4.1
3.6
-42.9 %
-1.2
-120.3 %
0.1
-0.4
-2.6
-157.8 %
0.1
-2.5
-149 %
-0.25
10
72.8
14.5 %
60.6
12.2
76.8 %
—
5.8
6.3
65.8 %
5.9
96.7 %
0.1
-0.2
4.5
50 %
-0.2
5.1
112.5 %
0.51
10
63.6
26.2 %
56.8
6.9
-2.8 %
—
3.9
3.8
-9.5 %
3
3.4 %
0.1
—
3
200 %
0.8
2.4
200 %
0.24
9.9
50.4
44.8 %
43.3
7.1
144.8 %
—
4.3
4.2
23.5 %
2.9
680 %
0.1
-0.1
1
350 %
0.3
0.8
214.3 %
0.08
10
34.8
-58.3 %
31.9
2.9
-76.8 %
—
4
3.4
-58 %
-0.5
-111.4 %
0.1
0.1
-0.4
-110.3 %
0.2
-0.7
-125 %
-0.07
10
83.4
—
70.9
12.5
—
—
4.9
8.1
—
4.4
—
0.2
—
3.9
—
0.9
2.8
—
0.28
10