Erbud Statements
ER
Data from Erbud`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Erbud Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
865.04
-45.3 %
100
808.48
93.5
56.56
-53.1 %
6.5
—
0
14.656
1.7
14.732
-86.2 %
1.7
41.828
197.1 %
4.8
-4.959
-0.6
60.929
7
97.798
1225.3 %
11.3
26.058
3
71.74
1639.5 %
8.3
6.013
11.93
1 582.19
119.6 %
100
1 461.71
92.4
120.48
176.1 %
7.6
—
0
101.41
6.4
106.4
106.9 %
6.7
14.08
280.9 %
0.9
-22.771
-1.4
—
0
-8.691
42.1 %
-0.5
-4.031
-0.3
-4.66
65.2 %
-0.3
-0.391
11.93
720.58
-32 %
100
676.94
93.9
43.637
-19.5 %
6.1
—
0
52.125
7.2
51.422
15.3 %
7.1
-7.785
-180.9 %
-1.08
-7.217
-1.002
—
0
-15.002
-12.1 %
-2.08
0.191
0.03
-13.392
-308.9 %
-1.9
-1.123
11.93
1 060.13
5.4 %
100
1 005.9
94.9
54.229
-5.3 %
5.1
—
0
45.584
4.3
44.605
-9.3 %
4.2
9.624
18.9 %
0.9
-23.004
-2.2
—
0
-13.38
-316.7 %
-1.3
-22.493
-2.1
6.41
92.4 %
0.6
0.537
11.929
1 005.4
-2 %
100
948.16
94.3
57.244
-6.2 %
5.7
—
0
50.286
5
49.152
-4.6 %
4.9
8.092
-15 %
0.8
-1.917
-0.2
—
0
6.175
97.3 %
0.6
2.843
0.3
3.332
313.7 %
0.3
0.277
12.034
1 026.17
34.3 %
100
965.15
94.1
61.022
22.9 %
5.9
—
0
51.984
5.1
51.497
14.6 %
5
9.525
101.5 %
0.9
-6.396
-0.6
—
0
3.129
27 %
0.3
4.688
0.5
-1.559
-1517.3 %
-0.2
-0.129
12.097
763.95
-17.9 %
100
714.29
93.5
49.654
-54.4 %
6.5
—
0
46.185
6
44.928
-25.1 %
5.9
4.726
-90.4 %
0.6
-2.263
-0.3
—
0
2.463
-93.1 %
0.3
2.353
0.3
0.11
-99.4 %
0.01
0.009
12.097
930.42
5.6 %
100
821.46
88.3
108.97
93.2 %
11.7
—
0
63.715
6.8
59.961
93.6 %
6.4
49.005
92.6 %
5.3
-13.491
-1.4
—
0
35.514
52.9 %
3.8
9.674
1
18.737
178.5 %
2
1.553
12.068
880.97
16.8 %
100
824.56
93.6
56.408
-19.7 %
6.4
—
0
31.242
3.5
30.968
-16.1 %
3.5
25.44
-23.6 %
2.9
-2.21
-0.3
—
0
23.23
-19.1 %
2.6
42.961
4.9
-23.872
-211.8 %
-2.7
-1.928
12.382
754.05
40.5 %
100
683.83
90.7
70.219
21.7 %
9.3
—
0
39.916
5.3
36.931
-37.9 %
4.9
33.288
2023.1 %
4.4
-4.573
-0.6
—
0
28.715
1492.6 %
3.8
7.667
1
21.354
387.4 %
2.8
1.725
12.382
536.65
-13.6 %
100
478.93
89.2
57.722
-13.8 %
10.8
—
0
61.876
11.5
59.453
41 %
11.1
-1.731
-107 %
-0.3
-0.331
-0.06
—
0
-2.062
-109.9 %
-0.4
3.755
0.7
-7.431
-156.6 %
-1.4
-0.581
12.78
621.46
19 %
100
554.49
89.2
66.968
31.1 %
10.8
—
0
42.833
6.9
42.164
57.5 %
6.8
24.804
2 %
4
-3.884
-0.6
—
0
20.92
-17.3 %
3.4
5.367
0.9
13.128
-41.3 %
2.1
1.035
12.685
522.36
-19 %
100
471.27
90.2
51.09
11 %
9.8
—
0
30.062
5.8
26.763
-8.5 %
5.1
24.327
45.1 %
4.7
0.978
0.2
—
0
25.305
51 %
4.8
2.183
0.4
22.369
91.4 %
4.3
1.746
12.812
644.78
46.6 %
100
598.75
92.9
46.029
56.4 %
7.1
—
0
29.192
4.5
29.263
17.9 %
4.5
16.766
264.2 %
2.6
-0.012
-0.002
—
0
16.754
1215.1 %
2.6
4.632
0.7
11.689
2343.6 %
1.8
0.912
12.812
439.75
-16.1 %
100
410.32
93.3
29.428
-35.7 %
6.7
—
0
25.478
5.8
24.824
1 %
5.6
4.604
-78.3 %
1
-3.33
-0.8
—
0
1.274
-88.7 %
0.3
1.698
0.4
-0.521
-108.4 %
-0.1
-0.041
12.812
524.32
-11.2 %
100
478.54
91.3
45.78
19.5 %
8.7
—
0
24.77
4.7
24.581
38.1 %
4.7
21.199
3.3 %
4
-9.959
-1.9
—
0
11.24
-32.4 %
2.1
4.529
0.9
6.191
-46.7 %
1.2
0.483
12.812
590.32
-1.2 %
100
552
93.5
38.319
9.3 %
6.5
—
0
20.361
3.4
17.795
-14.7 %
3
20.524
44.7 %
3.5
-3.888
-0.7
—
0
16.636
-5.7 %
2.8
4.451
0.8
11.619
-17 %
2
0.907
12.812
597.75
-0.5 %
100
562.71
94.1
35.047
27.2 %
5.9
—
0
27.744
4.6
20.867
-9.4 %
3.5
14.18
213.4 %
2.4
3.458
0.6
—
0
17.638
423.1 %
3
3.314
0.6
14.006
670 %
2.3
1.093
12.812
600.97
-15 %
100
573.41
95.4
27.553
-25.9 %
4.6
—
0
25.364
4.2
23.029
10.8 %
3.8
4.524
-72.4 %
0.8
-1.152
-0.2
—
0
3.372
-54.8 %
0.6
1.549
0.3
1.819
-43.7 %
0.3
0.142
12.812
707.33
6.4 %
100
670.16
94.7
37.173
-11.4 %
5.3
—
0
23.848
3.4
20.789
-27.4 %
2.9
16.384
23.1 %
2.3
-8.93
-1.3
—
0
7.454
-2.3 %
1.1
3.809
0.5
3.233
-32.8 %
0.5
0.252
12.812
664.8
26.1 %
100
622.85
93.7
41.954
387.4 %
6.3
—
0
25.499
3.8
28.648
-7 %
4.3
13.306
129.3 %
2
-5.677
-0.9
—
0
7.629
117.4 %
1.1
2.498
0.4
4.814
114.6 %
0.7
0.376
12.812
527.4
22 %
100
542
102.8
-14.6
-159.3 %
-2.8
—
0
25.3
4.8
30.8
56.3 %
5.8
-45.4
-1026.5 %
-8.6
1.6
0.3
0
0
-43.8
-716.9 %
-8.3
-9.3
-1.8
-32.9
-831.1 %
-6.2
-2.57
12.8
432.4
-17.4 %
100
407.7
94.3
24.6
-37.9 %
5.7
—
0
23
5.3
19.7
-27 %
4.6
4.9
-61.4 %
1.1
2.1
0.5
0.1
0.02
7.1
-35.5 %
1.6
2.5
0.6
4.5
-40.8 %
1
0.35
12.8
523.3
3.4 %
483.6
39.6
25.3 %
—
21.5
27
26.2 %
12.7
24.5 %
-1.7
0
11
10 %
2
7.6
-2.6 %
0.59
13
505.9
17.1 %
474.3
31.6
-11.2 %
—
22
21.4
-13 %
10.2
-6.4 %
-0.2
0
10
11.1 %
2.1
7.8
14.7 %
0.61
12.8
432.2
25.6 %
396.7
35.6
43 %
—
24.6
24.6
17.7 %
10.9
179.5 %
-1.9
0
9
2900 %
2.2
6.8
2166.7 %
0.53
13
344.1
-40.3 %
319.2
24.9
-42.9 %
—
23.4
20.9
-50.4 %
3.9
160 %
-3.6
0
0.3
-89.3 %
0.2
0.3
-94.7 %
0.03
12.8
576.2
35.4 %
532.6
43.6
46.3 %
—
23.3
42.1
100.5 %
1.5
-83 %
1.2
—
2.8
-46.2 %
-0.9
5.7
-19.7 %
0.43
13
425.4
-4.7 %
395.6
29.8
4.9 %
—
20.2
21
320 %
8.8
-62.4 %
-3.6
0.3
5.2
-78.9 %
1.1
7.1
139 %
0.55
12.8
446.3
30.5 %
417.9
28.4
2.5 %
—
21.1
5
-67.9 %
23.4
93.4 %
1.2
0
24.6
129.9 %
4.8
-18.2
-352.8 %
-1.4
13
341.9
-18.9 %
314.2
27.7
68.9 %
—
20.9
15.6
71.4 %
12.1
68.1 %
-1.4
0
10.7
137.8 %
2.9
7.2
323.5 %
0.56
12.8
421.6
-13.6 %
405.3
16.4
-61.9 %
—
22.7
9.1
-65.9 %
7.2
-56.1 %
-2.7
0
4.5
-70 %
2.8
1.7
-84.3 %
0.13
12.8
488
-1 %
444.9
43
19.8 %
—
16.7
26.7
12.7 %
16.4
35.5 %
-1.4
0.2
15
26.1 %
3.2
10.8
6.9 %
0.84
12.8
492.8
57.4 %
457
35.9
81.3 %
—
20.1
23.7
59.1 %
12.1
146.9 %
-0.2
0
11.9
376 %
4.4
10.1
94.2 %
0.78
12.8
313
-28.9 %
293.2
19.8
-34.9 %
—
15
14.9
-27 %
4.9
-51 %
-2.4
-0.7
2.5
-83.7 %
0.3
5.2
-54.4 %
0.4
12.8
440.5
2.8 %
410.1
30.4
35.7 %
—
17.6
20.4
58.1 %
10
4.2 %
5.3
-1
15.3
104 %
3.1
11.4
62.9 %
0.88
12.9
428.3
0.7 %
405.8
22.4
-15.5 %
—
14.2
12.9
-19.4 %
9.6
-8.6 %
-2.1
0
7.5
-24.2 %
0.2
7
4.5 %
0.55
12.7
425.5
50 %
399
26.5
32.5 %
—
15
16
15.1 %
10.5
72.1 %
-0.6
-1.7
9.9
200 %
3
6.7
415.4 %
0.53
12.7
283.6
-27.6 %
263.6
20
-31 %
—
14.7
13.9
-17.8 %
6.1
-49.6 %
-2.9
-1.3
3.3
-66.7 %
1.9
1.3
-81.9 %
0.1
12.8
391.9
31.2 %
362.9
29
14.2 %
—
17.2
16.9
30 %
12.1
-3.2 %
-2.3
0.6
9.9
-2 %
2.4
7.2
-6.5 %
0.56
12.8
298.7
-6.5 %
273.2
25.4
36.6 %
—
13.9
13
2.4 %
12.5
115.5 %
-2.4
—
10.1
134.9 %
2.1
7.7
285 %
0.6
12.8
319.5
54.8 %
300.9
18.6
3.9 %
—
11.8
12.7
-18.6 %
5.8
152.2 %
-1.5
—
4.3
437.5 %
2.1
2
400 %
0.16
12.8
206.4
-50.7 %
188.5
17.9
-26.3 %
—
15.1
15.6
-15.2 %
2.3
-61 %
-1.5
—
0.8
-88.6 %
0.4
0.4
-92.3 %
0.03
12.7
418.7
—
394.4
24.3
—
—
13.6
18.4
—
5.9
—
1.1
0.2
7
—
1.3
5.2
—
0.4
12.9