Forbuild Statements
FR
Data from Forbuild`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Forbuild Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.948
-4.8 %
100
17.285
66.6
8.663
-9.4 %
33.4
—
0
6.857
26.4
8.457
24.4 %
32.6
0.206
-92.6 %
0.8
-0.049
-0.2
-0.089
-0.3
0.245
-91.4 %
0.9
0.052
0.2
0.193
-91.9 %
0.7
0.014
13.4
27.259
6.9 %
100
17.699
64.9
9.56
19.5 %
35.1
—
0
5.598
20.5
6.796
-4 %
24.9
2.764
200.1 %
10.1
-0.071
-0.3
0.004
0.01
2.854
195.4 %
10.5
0.477
1.7
2.377
168.9 %
8.7
0.177
13.4
25.504
2 %
100
17.501
68.6
8.003
3.7 %
31.4
—
0
5.871
23
7.082
8.5 %
27.8
0.921
-22.3 %
3.6
-0.056
-0.2
-0.156
-0.6
0.966
-29.1 %
3.8
0.082
0.3
0.884
16.6 %
3.5
0.066
13.4
25.007
3.9 %
100
17.292
69.1
7.715
-3.6 %
30.9
—
0
5.292
21.2
6.529
-11.7 %
26.1
1.186
92.6 %
4.7
-0.064
-0.3
0.029
0.1
1.363
60 %
5.5
0.605
2.4
0.758
48.1 %
3
0.057
13.4
24.074
-23.3 %
100
16.068
66.7
8.006
-25.8 %
33.3
—
0
6.017
25
7.39
9.1 %
30.7
0.616
-84.7 %
2.6
-0.073
-0.3
-0.024
-0.1
0.852
-79.9 %
3.5
0.34
1.4
0.512
-83.2 %
2.1
0.038
13.4
31.39
-12.9 %
100
20.601
65.6
10.789
-13.2 %
34.4
—
0
5.561
17.7
6.776
4 %
21.6
4.013
-32.1 %
12.8
-0.067
-0.2
-0.004
-0.01
4.229
-29.4 %
13.5
1.174
3.7
3.055
-37.1 %
9.7
0.228
13.4
36.025
27.2 %
100
23.602
65.5
12.423
29.7 %
34.5
—
0
5.462
15.2
6.514
2.8 %
18.1
5.909
82.5 %
16.4
-0.055
-0.2
-0.073
-0.2
5.993
66.3 %
16.6
1.134
3.1
4.859
58.2 %
13.5
0.363
13.4
28.313
-2.9 %
100
18.737
66.2
9.576
-3.8 %
33.8
—
0
5.019
17.7
6.339
-9.5 %
22.4
3.237
9.8 %
11.4
-0.034
-0.1
0.085
0.3
3.604
17.3 %
12.7
0.532
1.9
3.072
40.5 %
10.9
0.229
13.4
29.17
-3.3 %
100
19.219
65.9
9.952
-10.6 %
34.1
—
0
5.669
19.4
7.004
15.4 %
24
2.948
-41.7 %
10.1
-0.022
-0.08
0.008
0.03
3.074
-41.2 %
10.5
0.888
3
2.186
-50.3 %
7.5
0.163
13.4
30.181
11.5 %
100
19.055
63.1
11.126
22.5 %
36.9
—
0
4.89
16.2
6.071
2.3 %
20.1
5.055
60.6 %
16.7
-0.008
-0.03
0.034
0.1
5.23
63.6 %
17.3
0.831
2.8
4.399
72.9 %
14.6
0.381
11.536
27.073
33.6 %
100
17.993
66.5
9.08
37.8 %
33.5
—
0
4.696
17.3
5.932
8.3 %
21.9
3.148
183.3 %
11.6
-0.019
-0.07
-0.037
-0.1
3.197
164.4 %
11.8
0.653
2.4
2.544
152.4 %
9.4
0.221
11.536
20.27
-0.8 %
100
13.682
67.5
6.588
1.1 %
32.5
—
0
4.224
20.8
5.477
-15.6 %
27
1.111
4001.1 %
5.5
-0.021
-0.1
-0.056
-0.3
1.209
380.3 %
6
0.201
1
1.008
132.7 %
5
0.087
11.536
20.428
4.6 %
100
13.913
68.1
6.515
0.8 %
31.9
—
0
5.026
24.6
6.488
5.3 %
31.8
0.027
-90.9 %
0.1
-0.023
-0.1
0.088
0.4
0.252
-39.3 %
1.2
-0.181
-0.9
0.433
392.2 %
2.1
0.032
13.4
19.533
-7.1 %
100
13.07
66.9
6.463
-21.5 %
33.1
—
0
5.048
25.8
6.164
7.5 %
31.6
0.299
-88 %
1.5
-0.027
-0.1
0.012
0.06
0.415
-84.6 %
2.1
0.327
1.7
0.088
-95.6 %
0.5
0.007
13.4
21.016
-10.5 %
100
12.786
60.8
8.23
-9.1 %
39.2
—
0
4.394
20.9
5.733
2 %
27.3
2.497
-27.2 %
11.9
-0.026
-0.1
0.055
0.3
2.699
-27.8 %
12.8
0.71
3.4
1.989
-34.2 %
9.5
0.148
13.4
23.47
8.1 %
100
14.417
61.4
9.053
10 %
38.6
—
0
4.485
19.1
5.622
-16.5 %
24
3.431
128.6 %
14.6
-0.03
-0.1
0.125
0.5
3.739
111.7 %
15.9
0.714
3
3.025
101.6 %
12.9
0.226
13.4
21.706
-11.1 %
100
13.473
62.1
8.233
-6.9 %
37.9
—
0
4.397
20.3
6.732
9.2 %
31
1.501
-43.9 %
6.9
-0.027
-0.1
-0.03
-0.1
1.766
-36.5 %
8.1
0.265
1.2
1.501
-35.8 %
6.9
0.112
13.4
24.425
7.3 %
100
15.586
63.8
8.839
9 %
36.2
—
0
4.792
19.6
6.164
7.8 %
25.2
2.675
12.1 %
11
-0.042
-0.2
-0.033
-0.1
2.783
8.3 %
11.4
0.445
1.8
2.338
17.7 %
9.6
0.174
13.4
22.765
-2.2 %
100
14.658
64.4
8.107
1.4 %
35.6
—
0
4.605
20.2
5.72
-0.8 %
25.1
2.387
7.1 %
10.5
-0.043
-0.2
-0.022
-0.1
2.569
10.2 %
11.3
0.582
2.6
1.987
2 %
8.7
0.148
13.4
23.283
-13.3 %
100
15.285
65.6
7.998
-10.7 %
34.4
—
0
4.499
19.3
5.769
-11.5 %
24.8
2.229
-9 %
9.6
-0.042
-0.2
-0.041
-0.2
2.331
-10.3 %
10
0.383
1.6
1.948
-10.2 %
8.4
0.145
13.4
26.87
1.1 %
100
17.9
66.6
8.96
-0.3 %
33.3
—
0
5.16
19.2
6.52
17.1 %
24.3
2.45
-28.4 %
9.1
-0.05
-0.2
-0.01
-0.04
2.6
-24.4 %
9.7
0.43
1.6
2.17
-23.9 %
8.1
0.16
13.4
26.57
22.8 %
100
17.58
66.2
8.99
32 %
33.8
—
0
4.52
17
5.57
-2.6 %
21
3.42
213.8 %
12.9
-0.07
-0.3
-0.03
-0.1
3.44
182 %
12.9
0.59
2.2
2.85
179.4 %
10.7
0.21
13.4
21.63
-3.2 %
100
14.82
68.5
6.81
-2.6 %
31.5
—
0
4.14
19.1
5.72
-17.9 %
26.4
1.09
5350 %
5
-0.09
-0.4
-0.05
-0.2
1.22
1120 %
5.6
0.2
0.9
1.02
1027.3 %
4.7
0.08
13.4
22.34
2 %
100
15.35
68.7
6.99
-7.4 %
31.3
—
0
4.21
18.8
6.97
33.3 %
31.2
0.02
-99.1 %
0.09
-0.07
-0.3
-0.05
-0.2
0.1
-95.7 %
0.4
0.21
0.9
-0.11
-105.8 %
-0.5
-0.01
13.4
21.9
8.7 %
100
14.35
65.5
7.55
1.3 %
34.5
—
0
4.15
18.9
5.23
-4.2 %
23.9
2.32
16.6 %
10.6
-0.09
-0.4
-0.04
-0.2
2.31
17.9 %
10.5
0.41
1.9
1.9
12.4 %
8.7
0.14
13.4
20.14
6.7 %
100
12.69
63
7.45
46.4 %
37
—
0
4.04
20.1
5.46
16.2 %
27.1
1.99
423.7 %
9.9
-0.1
-0.5
—
0
1.96
716.7 %
9.7
0.27
1.3
1.69
1200 %
8.4
0.13
13.4
18.87
-1.8 %
100
13.78
73
5.09
-11.3 %
27
—
0
3.78
20
4.7
-13.1 %
24.9
0.38
15.2 %
2
-0.12
-0.6
-0.03
-0.2
0.24
9.1 %
1.3
0.11
0.6
0.13
30 %
0.7
0.01
13.4
19.21
-5.5 %
100
13.47
70.1
5.74
1.4 %
29.9
—
0
3.48
18.1
5.41
12.9 %
28.2
0.33
-62.1 %
1.7
-0.14
-0.7
-0.02
-0.1
0.22
-73.2 %
1.1
0.12
0.6
0.1
-86.3 %
0.5
0.01
13.69
20.33
-2.7 %
100
14.67
72.2
5.66
-22.1 %
27.8
—
0
4.79
23.6
4.79
-22 %
23.6
0.87
-23 %
4.3
-0.12
-0.6
0.04
0.2
0.82
-17.2 %
4
0.09
0.4
0.73
-11 %
3.6
0.05
13.4
20.9
31.5 %
100
13.63
65.2
7.27
39.5 %
34.8
—
0
4.37
20.9
6.14
23.5 %
29.4
1.13
370.8 %
5.4
-0.15
-0.7
-0.03
-0.1
0.99
890 %
4.7
0.17
0.8
0.82
720 %
3.9
0.06
13.4
15.89
-12.8 %
100
10.67
67.1
5.21
-6.5 %
32.8
—
0
4.28
26.9
4.97
-17.3 %
31.3
0.24
154.5 %
1.5
-0.09
-0.6
-0.05
-0.3
0.1
115.9 %
0.6
—
0
0.1
114.1 %
0.6
0.01
13.4
18.22
-8.2 %
100
12.65
69.4
5.57
-25.7 %
30.6
—
0
-0.38
-2.09
6.01
1.5 %
33
-0.44
-127.8 %
-2.4
-0.17
-0.9
-0.02
-0.1
-0.63
-144.4 %
-3.5
0.08
0.4
-0.71
-159.2 %
-3.9
-0.05
13.69
19.84
8 %
100
12.34
62.2
7.5
9.8 %
37.8
—
0
5.93
29.9
5.92
3.1 %
29.8
1.58
45 %
8
-0.09
-0.5
-0.06
-0.3
1.42
27.9 %
7.2
0.23
1.2
1.2
25 %
6
0.09
13.4
18.37
19.3 %
100
11.54
62.8
6.83
13.5 %
37.2
—
0
5.77
31.4
5.74
7.3 %
31.2
1.09
65.2 %
5.9
-0.09
-0.5
0.08
0.4
1.11
70.8 %
6
0.15
0.8
0.96
54.8 %
5.2
0.07
13.4
15.4
-2.5 %
100
9.38
60.9
6.02
54 %
39.1
—
0
5.37
34.9
5.35
89.7 %
34.7
0.66
-39.4 %
4.3
-0.1
-0.6
0.04
0.3
0.65
-20.7 %
4.2
0.03
0.2
0.62
-25.3 %
4
0.05
13.4
15.79
7.9 %
100
11.88
75.2
3.91
-41.9 %
24.8
—
0
3.08
19.5
2.82
-41.7 %
17.9
1.09
-42.3 %
6.9
-0.19
-1.2
-0.08
-0.5
0.82
-52.6 %
5.2
-0.01
-0.06
0.83
-47.1 %
5.3
0.05
17.6
14.64
3.6 %
100
7.91
54
6.73
2.1 %
46
—
0
4.94
33.7
4.84
10.3 %
33.1
1.89
-14.1 %
12.9
-0.13
-0.9
-0.03
-0.2
1.73
-15.6 %
11.8
0.16
1.1
1.57
-16 %
10.7
0.13
12
14.13
—
100
7.54
53.4
6.59
—
46.6
—
0
4.46
31.6
4.39
—
31.1
2.2
—
15.6
-0.16
-1.1
—
0
2.05
—
14.5
0.18
1.3
1.87
—
13.2
0.16
12