HR

Herkules SAWSE Herkules Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

0.01

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Herkules Statements

HR

Data from Herkules`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Herkules Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

31.016

-49.9 %

100

4.696

15.1

26.32

-48.2 %

84.9

0

7.315

23.6

24.391

-50.5 %

78.6

1.929

28.8 %

6.2

-1.881

-6.06

-3.974

-12.8

-3.049

95.2 %

-9.8

0.901

2.9

-3.949

93.9 %

-12.7

-0.116

34.119

2023-06-30
%

61.965

-29.5 %

100

11.186

18.1

50.779

-27.6 %

81.9

0

14.466

23.3

49.281

-33.8 %

79.5

1.498

134.8 %

2.4

-1.404

-2.3

-63.266

-102.1

-63.655

-1154.2 %

-102.7

0.765

1.2

-64.419

-1354.5 %

-104

-1.888

34.119

2022-12-31
%

87.873

107.8 %

100

17.774

20.2

70.099

103 %

79.8

0

15.763

17.9

74.407

132.5 %

84.7

-4.308

-269.9 %

-4.9

-3.426

-3.9

2.112

2.4

6.038

236.2 %

6.9

0.904

1

5.135

240.1 %

5.8

0.15

34.119

2022-09-30
%

42.291

-42 %

100

7.759

18.3

34.532

-44.5 %

81.7

0

7.692

18.2

31.997

-66 %

75.7

2.535

107.9 %

6

-3.271

-7.7

1.071

2.5

1.796

106.1 %

4.2

0.287

0.7

1.51

105.1 %

3.6

0.044

34.119

2022-06-30
%

72.903

69.5 %

100

10.657

14.6

62.246

80.2 %

85.4

0

17.367

23.8

94.242

215.3 %

129.3

-31.996

-787.3 %

-43.9

-2.674

-3.7

-2.455

-3.4

-29.397

-10031.4 %

-40.3

0.413

0.6

-29.809

-30517.3 %

-40.9

-0.874

34.119

2022-03-31
%

43.015

-52.8 %

100

8.466

19.7

34.549

-53.2 %

80.3

0

8.585

20

29.894

-57.7 %

69.5

4.655

45.4 %

10.8

-0.906

-2.1

0.16

0.4

0.296

17.9 %

0.7

0.199

0.5

0.098

110.9 %

0.2

0.003

34.119

2021-12-31
%

91.094

122.7 %

100

17.303

19

73.791

112.9 %

81

0

15.858

17.4

70.589

121.8 %

77.5

3.202

13.5 %

3.5

-2.215

-2.4

-1.228

-1.3

0.251

-87.7 %

0.3

1.154

1.3

-0.902

-159.5 %

-1

-0.026

34.119

2021-09-30
%

40.91

-43.6 %

100

6.258

15.3

34.652

-40.3 %

84.7

0

7.551

18.5

31.831

-43.5 %

77.8

2.821

70.9 %

6.9

-1.088

-2.7

-0.009

-0.02

2.047

22.5 %

5

0.531

1.3

1.517

-2.6 %

3.7

0.044

34.119

2021-06-30
%

72.545

129.5 %

100

14.533

20

58.012

133.1 %

80

0

14.956

20.6

56.361

126.1 %

77.7

1.651

3612.8 %

2.3

-0.356

-0.5

-0.044

-0.06

1.671

346.8 %

2.3

0.115

0.2

1.557

468.1 %

2.1

0.046

34.119

2021-03-31
%

31.61

-59.3 %

100

6.728

21.3

24.882

-61.7 %

78.7

0

7.205

22.8

24.929

-58.5 %

78.9

-0.047

-101 %

-0.1

-0.45

-1.4

-0.325

-1.03

-0.677

-120.7 %

-2.1

-0.254

-0.8

-0.423

-118.1 %

-1.3

-0.012

34.119

2020-12-31
%

77.662

105.7 %

100

12.759

16.4

64.903

108.6 %

83.6

0

17.66

22.7

60.023

101.7 %

77.3

4.88

256.5 %

6.3

-1.975

-2.5

-0.056

-0.07

3.278

352.1 %

4.2

0.937

1.2

2.342

271.2 %

3

0.069

34.107

2020-09-30
%

37.759

-48.3 %

100

6.638

17.6

31.121

-47.2 %

82.4

0

7.047

18.7

29.752

-45.9 %

78.8

1.369

-65.8 %

3.6

-0.814

-2.2

-0.062

-0.2

0.725

-81.7 %

1.9

0.095

0.3

0.631

-81.6 %

1.7

0.018

35.064

2018-12-31
%

73.067

136.8 %

100

14.125

19.3

58.942

97.5 %

80.7

0

13.864

19

54.944

121.2 %

75.2

3.998

-20.2 %

5.5

-1.631

-2.2

0.877

1.2

3.961

-6.4 %

5.4

0.585

0.8

3.428

2.9 %

4.7

0.08

42.731

2018-09-30
%

30.855

6.8 %

100

1.007

3.3

29.848

19.2 %

96.7

0

5.756

18.7

24.84

2.3 %

80.5

5.008

576.8 %

16.2

-0.499

-1.6

-0.131

-0.4

4.234

59.8 %

13.7

0.931

3

3.33

62.4 %

10.8

0.086

38.769

2018-03-31
%

28.89

-13.6 %

100

3.86

13.4

25.03

-12.8 %

86.6

0

5.48

19

24.29

-8.1 %

84.1

0.74

-67.3 %

2.6

-0.99

-3.4

-0.07

-0.2

2.65

75.5 %

9.2

0.51

1.8

2.05

31.4 %

7.1

0.05

43.41

2017-09-30

33.45

18.8 %

100

4.75

14.2

28.71

15.8 %

85.8

0

5.66

16.9

26.44

18.8 %

79

2.26

-11 %

6.8

-1

-3

-0.21

-0.6

1.51

-25.2 %

4.5

0.4

1.2

1.56

-8.8 %

4.7

0.04

43.41

2017-03-31

28.16

-24 %

100

3.36

11.9

24.8

-27.1 %

88.1

0

5.4

19.2

22.26

-22.1 %

79

2.54

-53.3 %

9

-0.77

-2.7

-0.36

-1.3

2.02

-50.7 %

7.2

0.45

1.6

1.71

-38.7 %

6.1

0.04

43.41

2016-09-30

37.06

62.2 %

100

3.04

8.2

34.02

72.3 %

91.8

0

6.23

16.8

28.57

38.7 %

77.1

5.44

725.3 %

14.7

-1.24

-3.3

-0.1

-0.3

4.1

351.5 %

11.1

1.21

3.3

2.79

616.7 %

7.5

0.06

43.41

2016-03-31

22.85

-52.8 %

100

3.12

13.7

19.74

-52.9 %

86.4

0

5.73

25.1

20.6

-29.3 %

90.2

-0.87

-106.8 %

-3.8

-0.94

-4.1

-0.07

-0.3

-1.63

-113.8 %

-7.1

-0.66

-2.9

-0.54

-106.2 %

-2.4

-0.01

43.41

2015-09-30

48.37

67.8 %

100

6.45

13.3

41.93

76 %

86.7

0

6.58

13.6

29.12

32.9 %

60.2

12.81

563.7 %

26.5

-0.94

-1.9

-0.06

-0.1

11.81

1433.8 %

24.4

2.35

4.9

8.77

1337.7 %

18.1

0.2

43.41

2015-03-31

28.82

-9.4 %

100

4.99

17.3

23.83

-11.8 %

82.7

0

5.29

18.4

21.91

-0.5 %

76

1.93

-61.5 %

6.7

-0.38

-1.3

-0.78

-2.7

0.77

-79.5 %

2.7

0.17

0.6

0.61

-79 %

2.1

0.01

43.41

2014-09-30

31.82

60 %

100

4.79

15.1

27.03

64.3 %

84.9

0

4.91

15.4

22.01

39 %

69.2

5.01

708.1 %

15.7

-1.26

-4

-0.58

-1.8

3.75

1775 %

11.8

0.85

2.7

2.9

1833.3 %

9.1

0.07

43.41

2014-03-31

19.89

-25.2 %

100

3.44

17.3

16.45

-25.9 %

82.7

0

4.26

21.4

15.83

-15.3 %

79.6

0.62

-82.4 %

3.1

-0.37

-1.9

-0.05

-0.3

0.2

-91.9 %

1

0.05

0.3

0.15

-92.6 %

0.8

43.41

2013-09-30

26.6

100

4.39

16.5

22.2

83.5

0

4.7

17.7

18.69

70.3

3.52

13.2

-1.01

-3.8

-0.05

-0.2

2.47

9.3

0.45

1.7

2.02

7.6

0.04

45.31

View Section: Balance Sheet