IN

Instal Krakow SAWSE Instal Stock Report

Last reporting period 30 Sep, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

0.079

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Instal Statements

IN

Data from Instal`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

PLN - Polish zloty

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Instal Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

104.32

23.1 %

100

81.325

78

22.993

72.7 %

22

0

14.517

13.9

14.783

25.6 %

14.2

8.21

431.6 %

7.9

-0.141

-0.1

-0.363

-0.3

7.707

264.9 %

7.4

1.516

1.5

5.946

325.1 %

5.7

0.816

7.285

2023-06-30
%

84.715

-14.6 %

100

71.403

84.3

13.312

-27.6 %

15.7

0

11.625

13.7

11.767

2.7 %

13.9

1.544

-77.7 %

1.8

0.958

1.1

-0.39

-0.5

2.112

-70.8 %

2.5

0.582

0.7

1.399

-74.2 %

1.7

0.192

7.285

2023-03-31
%

99.16

-31 %

100

80.767

81.5

18.394

-43.6 %

18.5

0

11.294

11.4

11.455

34.5 %

11.6

6.939

-71.2 %

7

0.49

0.5

-0.191

-0.2

7.237

-71.5 %

7.3

1.539

1.6

5.43

-71.9 %

5.5

0.745

7.285

2022-12-31
%

143.63

62.2 %

100

111.01

77.3

32.619

81.3 %

22.7

0

12.284

8.6

8.519

-18.4 %

5.9

24.1

219.6 %

16.8

1.222

0.9

0.103

0.07

25.424

212 %

17.7

5.211

3.6

19.337

218.2 %

13.5

2.654

7.285

2022-09-30
%

88.55

-3.1 %

100

70.563

79.7

17.987

23.2 %

20.3

0

13.425

15.2

10.446

-7 %

11.8

7.541

124 %

8.5

1.068

1.2

-0.459

-0.5

8.15

117.6 %

9.2

1.708

1.9

6.077

134.5 %

6.9

0.834

7.285

2022-06-30
%

91.338

23.4 %

100

76.737

84

14.601

35.6 %

16

0

10.943

12

11.234

17.5 %

12.3

3.366

177.4 %

3.7

0.74

0.8

-0.362

-0.4

3.745

159.9 %

4.1

1.015

1.1

2.591

165.3 %

2.8

0.356

7.285

2022-03-31
%

74.044

-19.6 %

100

63.273

85.5

10.771

-17.3 %

14.5

0

9.798

13.2

9.558

78.6 %

12.9

1.213

-84.2 %

1.6

0.359

0.5

-0.132

-0.2

1.441

-79.5 %

1.9

0.392

0.5

0.977

-80.9 %

1.3

0.134

7.285

2021-12-31
%

92.12

-3.2 %

100

79.096

85.9

13.024

-31.5 %

14.1

0

11.162

12.1

5.352

-58 %

5.8

7.672

22 %

8.3

0.149

0.2

-0.796

-0.9

7.025

13.4 %

7.6

1.727

1.9

5.11

4.4 %

5.5

0.701

7.285

2021-09-30
%

95.117

-14.5 %

100

76.091

80

19.026

-26.7 %

20

0

12.577

13.2

12.736

26.8 %

13.4

6.29

-60.5 %

6.6

-0.196

-0.2

0.103

0.1

6.197

-59.4 %

6.5

0.997

1

4.894

-58.2 %

5.1

0.672

7.285

2021-06-30
%

111.26

35.7 %

100

85.296

76.7

25.967

79.7 %

23.3

0

10.102

9.1

10.044

32.5 %

9

15.922

131.8 %

14.3

-0.303

-0.3

-0.358

-0.3

15.261

122.8 %

13.7

3.311

3

11.715

124.9 %

10.5

1.608

7.285

2021-03-31
%

81.97

-26.5 %

100

67.51

82.4

14.45

2.5 %

17.6

0

8.59

10.5

7.58

8222.4 %

9.2

6.87

-50.9 %

8.4

0.05

0.06

-0.07

-0.09

6.85

-49.4 %

8.4

1.64

2

5.21

-51.4 %

6.4

0.71

7.29

2020-12-31
%

111.52

9.6 %

100

97.433

87.4

14.091

-30.1 %

12.6

0

9.046

8.1

0.091

-99.5 %

0.08

14

476.1 %

12.6

-0.472

-0.4

0

13.528

429.9 %

12.1

2.6

2.3

10.711

1512.1 %

9.6

1.47

7.285

2020-09-30
%

101.8

5.5 %

100

81.642

80.2

20.159

35.6 %

19.8

0

11.271

11.1

17.728

134.1 %

17.4

2.43

-66.7 %

2.4

0.123

0.1

0

2.553

-64.6 %

2.5

1.514

1.5

0.664

-88.3 %

0.7

0.091

7.285

2020-06-30
%

96.482

-5.1 %

100

81.616

84.6

14.866

-10.2 %

15.4

0

8.307

8.6

7.573

-18.5 %

7.8

7.293

0.5 %

7.6

-0.075

-0.08

0

7.219

-9.6 %

7.5

1.467

1.5

5.69

-7.1 %

5.9

0.781

7.285

2020-03-31
%

101.62

-17.6 %

100

85.068

83.7

16.557

-18.3 %

16.3

0

9.584

9.4

9.297

12.8 %

9.1

7.26

-39.6 %

7.1

0.724

0.7

0

7.984

-30.5 %

7.9

1.813

1.8

6.122

-31.7 %

6

0.84

7.285

2019-12-31
%

123.4

-14.5 %

100

103.13

83.6

20.262

-38.1 %

16.4

0

8.071

6.5

8.245

-52.8 %

6.7

12.017

-21.3 %

9.7

-0.535

-0.4

0

11.482

-26.9 %

9.3

2.307

1.9

8.965

-19.3 %

7.3

1.231

7.285

2019-09-30
%

144.4

47.9 %

100

111.67

77.3

32.731

145.5 %

22.7

0

12.105

8.4

17.452

100.9 %

12.1

15.279

228.9 %

10.6

0.418

0.3

0

15.697

242 %

10.9

4.289

3

11.114

247.9 %

7.7

1.525

7.285

2019-06-30
%

97.606

28.2 %

100

84.275

86.3

13.332

22.3 %

13.7

0

7.803

8

8.686

-9.4 %

8.9

4.645

254.3 %

4.8

-0.056

-0.06

0

4.59

245.5 %

4.7

1.066

1.1

3.194

372.8 %

3.3

0.438

7.285

2019-03-31
%

76.14

-42.4 %

100

65.238

85.7

10.902

-45.6 %

14.3

0

8.089

10.6

9.591

0.2 %

12.6

1.311

-87.5 %

1.7

0.017

0.02

0

1.328

-87.4 %

1.7

0.427

0.6

0.676

-91.7 %

0.9

0.093

7.285

2018-12-31
%

132.3

28.7 %

100

112.28

84.9

20.023

58.9 %

15.1

0

8.666

6.6

9.571

13.9 %

7.2

10.453

148.9 %

7.9

0.06

0.05

0

10.513

156.4 %

7.9

1.926

1.5

8.128

225.1 %

6.1

1.116

7.285

2018-09-30
%

102.8

-13.8 %

100

90.3

87.8

12.6

-25.9 %

12.3

0

7.4

7.2

8.4

-3.4 %

8.2

4.2

-50 %

4.1

-0.1

-0.1

-0.4

-0.4

4.1

-53.4 %

4

1.4

1.4

2.5

-66.2 %

2.4

0.34

7.3

2018-06-30
%

119.3

-9.7 %

100

102.3

85.8

17

-19.4 %

14.2

0

7.5

6.3

8.7

58.2 %

7.3

8.4

-46.5 %

7

0.5

0.4

-2.1

-1.8

8.8

-47.6 %

7.4

1.2

1

7.4

-43.5 %

6.2

1.02

7.3

2018-03-31
%

132.1

2.1 %

100

110.9

84

21.1

81.9 %

16

0

6.7

5.1

5.5

-38.9 %

4.2

15.7

503.8 %

11.9

1.2

0.9

-0.1

-0.08

16.8

1020 %

12.7

3.6

2.7

13.1

424 %

9.9

1.8

7.3

2017-12-31

129.4

28.6 %

117.8

11.6

6.9

9

73.1 %

2.6

-59.4 %

-1.1

1.5

-77.3 %

0.1

2.5

-55.4 %

0.34

7.3

2017-09-30

100.6

12.3 %

89

11.6

16 %

5.6

5.2

-35 %

6.4

220 %

0.2

-1.8

6.6

288.2 %

0.9

5.6

460 %

0.77

7.3

2017-06-30

89.6

0.9 %

79.6

10

-18 %

7.9

8

9.6 %

2

-59.2 %

-0.2

1.7

-59.5 %

1.2

1

-67.7 %

0.13

7.3

2017-03-31

88.8

-23.9 %

76.6

12.2

54.4 %

6.9

7.3

43.1 %

4.9

75 %

-0.7

4.2

61.5 %

1.1

3.1

675 %

0.42

7.3

2016-12-31

116.7

28.8 %

108.8

7.9

-20.2 %

5.3

5.1

-26.1 %

2.8

-6.7 %

-0.2

2.6

-3.7 %

1.8

0.4

-90.9 %

0.05

7.3

2016-09-30

90.6

12.4 %

80.7

9.9

-5.7 %

6.6

6.9

3 %

3

-23.1 %

-0.3

-0.6

2.7

-35.7 %

-1.9

4.4

388.9 %

0.6

7.3

2016-06-30

80.6

15.1 %

70.1

10.5

12.9 %

7.6

6.7

36.7 %

3.9

-9.3 %

0.3

4.2

-2.3 %

2.4

0.9

-69 %

0.12

7.3

2016-03-31

70

-42.5 %

60.7

9.3

43.1 %

7.4

4.9

122.7 %

4.3

0 %

4.3

138.9 %

1.3

2.9

-6.5 %

0.4

7.3

2015-12-31

121.7

-12.3 %

115.3

6.5

-44.9 %

6.1

2.2

-66.7 %

4.3

-15.7 %

-0.1

-0.2

1.8

-65.4 %

-1.6

3.1

6.9 %

0.42

7.3

2015-09-30

138.7

20.9 %

127

11.8

118.5 %

5.5

6.6

-14.3 %

5.1

331.8 %

0.1

5.2

326.1 %

2

2.9

270.6 %

0.4

7.3

2015-06-30

114.7

-1 %

109.3

5.4

-51.4 %

7.2

7.7

51 %

-2.2

-136.7 %

0.1

-0.1

-2.3

-136.5 %

-1

-1.7

-142.5 %

-0.23

7.3

2015-03-31

115.9

-32.1 %

104.8

11.1

-24 %

6.1

5.1

-55.7 %

6

93.5 %

0.1

6.3

450 %

2.2

4

233.3 %

0.55

7.3

2014-12-31

170.7

-3 %

156.1

14.6

-2 %

7.2

11.5

88.5 %

3.1

-64.8 %

0.4

-0.5

-1.8

-120.5 %

0.8

-3

-147.6 %

-0.42

7.3

2014-09-30

176

40 %

161.1

14.9

15.5 %

5.9

6.1

-22.8 %

8.8

76 %

8.8

104.7 %

2.2

6.3

103.2 %

0.86

7.3

2014-06-30

125.7

34.3 %

112.8

12.9

63.3 %

8.7

7.9

88.1 %

5

38.9 %

0.4

-0.3

4.3

2.4 %

1.1

3.1

-8.8 %

0.43

7.3

2014-03-31

93.6

-27.2 %

85.8

7.9

-46.3 %

5.2

4.2

-60.4 %

3.6

-12.2 %

0.4

0.2

4.2

50 %

0.7

3.4

240 %

0.46

7.3

2013-12-31

128.6

9.4 %

113.9

14.7

12.2 %

6.3

10.6

107.8 %

4.1

-48.8 %

-0.7

-0.1

2.8

-58.2 %

1.7

1

-78.7 %

0.13

7.3

2013-09-30

117.5

30.1 %

104.4

13.1

8.3 %

5.7

5.1

-32 %

8

70.2 %

0.2

6.7

28.8 %

1.8

4.7

17.5 %

0.65

7.3

2013-06-30

90.3

14.2 %

78.1

12.1

37.5 %

7.8

7.5

87.5 %

4.7

-4.1 %

0.6

-0.2

5.2

8.3 %

1

4

8.1 %

0.55

7.3

2013-03-31

79.1

-36.5 %

70.3

8.8

-52.7 %

5.3

4

3900 %

4.9

-73.5 %

0.5

-0.1

4.8

-56.4 %

0.9

3.7

-57.5 %

0.51

7.3

2012-12-31

124.5

105.9

18.6

5.9

0.1

18.5

-0.1

0.1

11

2.1

8.7

1.19

7.3

View Section: Balance Sheet