KG

KGL SAWSE KGL Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

0.03

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

KGL Statements

KG

Data from KGL`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

KGL Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

144.23

1.7 %

100

119.48

82.8

24.747

-3.9 %

17.2

0

18.119

12.6

16.157

-14.9 %

11.2

8.59

27 %

6

-4.175

-2.9

-3.347

-2.3

1.168

-80.5 %

0.8

0.548

0.4

0.621

-87.4 %

0.4

0.088

7.077

2023-06-30
%

141.78

0.5 %

100

116.03

81.8

25.751

-0.3 %

18.2

0

17.13

12.1

18.987

19.6 %

13.4

6.764

-32 %

4.8

-4.761

-3.4

3.108

2.2

5.98

6.4 %

4.2

1.067

0.8

4.913

11.5 %

3.5

0.694

7.077

2023-03-31
%

141.06

0.9 %

100

115.22

81.7

25.834

67.9 %

18.3

0

16.113

11.4

15.88

-5 %

11.3

9.954

843.9 %

7.1

-4.481

-3.2

0.147

0.1

5.621

289.8 %

4

1.216

0.9

4.405

259.5 %

3.1

0.622

7.077

2022-12-31
%

139.81

-14.1 %

100

124.43

89

15.385

48.1 %

11

0

15.799

11.3

16.723

4.3 %

12

-1.338

76.3 %

-1

-3.647

-2.6

1.1

0.8

-2.962

77.4 %

-2.1

-0.2

-0.1

-2.762

77.5 %

-2

-0.385

7.183

2022-09-30
%

162.68

-8.7 %

100

152.29

93.6

10.387

-50.1 %

6.4

0

16.635

10.2

16.031

1.7 %

9.9

-5.644

-212.2 %

-3.5

-5.176

-3.2

-2.365

-1.5

-13.085

-1922.4 %

-8.04

-0.795

-0.5

-12.29

-1122.5 %

-7.6

-1.737

7.077

2022-06-30
%

178.25

4.1 %

100

157.44

88.3

20.801

30.2 %

11.7

0

16.398

9.2

15.77

2.3 %

8.8

5.031

796.8 %

2.8

-3.217

-1.8

-1.22

-0.7

0.718

123 %

0.4

-0.484

-0.3

1.202

138.6 %

0.7

0.169

7.129

2022-03-31
%

171.3

14.9 %

100

155.32

90.7

15.976

6.8 %

9.3

0

16.362

9.6

15.415

-2.7 %

9

0.561

163 %

0.3

-2.059

-1.2

-1.617

-0.9

-3.116

-400.2 %

-1.8

0

-3.116

-211 %

-1.8

-0.437

7.129

2021-12-31
%

149.04

-0.4 %

100

134.09

90

14.953

1.1 %

10

0

16.01

10.7

15.844

11.4 %

10.6

-0.891

-255.8 %

-0.6

-1.227

-0.8

0.2

0.1

-0.623

70 %

-0.4

0.379

0.3

-1.002

43.5 %

-0.7

-0.141

7.129

2021-09-30
%

149.62

1 %

100

134.82

90.1

14.796

-16.8 %

9.9

0

14.866

9.9

14.224

9.1 %

9.5

0.572

-87.9 %

0.4

-1.12

-0.7

-1.535

-1.03

-2.077

-135.4 %

-1.4

-0.305

-0.2

-1.772

-136 %

-1.2

-0.249

7.129

2021-06-30
%

148.07

14.7 %

100

130.3

88

17.775

-7.3 %

12

0

14.448

9.8

13.042

-3.3 %

8.8

4.733

-16.6 %

3.2

-1.039

-0.7

2.103

1.4

5.867

51.3 %

4

0.947

0.6

4.921

58.7 %

3.3

0.69

7.129

2021-03-31
%

129.11

31 %

100

109.94

85.2

19.167

34.8 %

14.8

0

13.659

10.6

13.49

44.7 %

10.4

5.677

16.1 %

4.4

-0.994

-0.8

-0.814

-0.6

3.879

53.8 %

3

0.779

0.6

3.1

120.2 %

2.4

0.435

7.129

2020-12-31
%

98.558

0.9 %

100

84.343

85.6

14.215

-23.3 %

14.4

0

13.928

14.1

9.324

-25.2 %

9.5

4.891

-19.4 %

5

-0.387

-0.4

-1.969

-2

2.522

-45.3 %

2.6

1.114

1.1

1.408

-65 %

1.4

0.194

7.249

2020-09-30
%

97.667

11.2 %

100

79.131

81

18.536

6.1 %

19

0

12.685

13

12.471

9.3 %

12.8

6.065

0.2 %

6.2

-0.789

-0.8

-0.665

-0.7

4.611

-24.5 %

4.7

0.587

0.6

4.022

-11.7 %

4.1

0.564

7.129

2020-06-30
%

87.82

-8.4 %

100

70.353

80.1

17.467

-1.4 %

19.9

0

11.928

13.6

11.413

-6.2 %

13

6.054

9.2 %

6.9

-0.862

-1

1.343

1.5

6.11

300.1 %

7

1.554

1.8

4.555

280.5 %

5.2

0.636

7.159

2020-03-31
%

95.92

7.7 %

100

78.204

81.5

17.716

14.6 %

18.5

0

12.161

12.7

12.17

14.4 %

12.7

5.546

15 %

5.8

-0.907

-0.9

-3.569

-3.7

1.527

-68.3 %

1.6

0.333

0.3

1.197

-69 %

1.2

0.167

7.159

2019-12-31
%

89.08

-11.5 %

100

73.619

82.6

15.461

-13.2 %

17.4

0

11.783

13.2

10.639

-13.4 %

11.9

4.822

-12.8 %

5.4

-0.986

-1.1

1.313

1.5

4.823

48.5 %

5.4

0.97

1.1

3.858

48.4 %

4.3

0.539

7.159

2019-09-30
%

100.71

-1.6 %

100

82.89

82.3

17.821

11 %

17.7

0

12.961

12.9

12.292

10.3 %

12.2

5.529

12.5 %

5.5

-1.043

-1.04

-1.238

-1.2

3.248

-28.9 %

3.2

0.642

0.6

2.6

-27.6 %

2.6

0.363

7.159

2019-06-30
%

102.39

2.2 %

100

86.338

84.3

16.055

12.6 %

15.7

0

13.203

12.9

11.142

5.8 %

10.9

4.913

31.6 %

4.8

-0.978

-1

0.566

0.6

4.567

71.4 %

4.5

0.973

1

3.59

68.5 %

3.5

0.501

7.159

2019-03-31
%

100.19

11.7 %

100

85.928

85.8

14.263

1.7 %

14.2

0

11.283

11.3

10.53

3.2 %

10.5

3.733

-2.3 %

3.7

-0.97

-1

0

2.665

7.9 %

2.7

0.536

0.5

2.13

13.1 %

2.1

0.298

7.159

2018-12-31
%

89.664

-8.1 %

100

75.64

84.4

14.024

13.7 %

15.6

0

10.595

11.8

10.204

8.3 %

11.4

3.82

31.5 %

4.3

-1.005

-1.1

0

2.469

0.2 %

2.8

0.587

0.7

1.883

-8.5 %

2.1

0.263

7.159

2018-09-30
%

97.599

2 %

100

85.268

87.4

12.331

4.5 %

12.6

0

9.833

10.1

9.425

-2.8 %

9.7

2.906

38.4 %

3

-0.433

-0.4

0

2.465

721.7 %

2.5

0.406

0.4

2.058

586 %

2.1

0.287

7.159

2018-06-30
%

95.7

3.3 %

100

83.9

87.7

11.8

-7.8 %

12.3

0

10.3

10.8

9.7

2.1 %

10.1

2.1

-36.4 %

2.2

-1.8

-1.9

-0.7

-0.7

0.3

-88 %

0.3

0.1

0.1

0.3

-85 %

0.3

0.04

7.2

2018-03-31
%

92.6

14.3 %

100

79.8

86.2

12.8

4.9 %

13.8

0

9.7

10.5

9.5

33.8 %

10.3

3.3

-36.5 %

3.6

-0.9

-1

-0.2

-0.2

2.5

-46.8 %

2.7

0.5

0.5

2

-48.7 %

2.2

0.27

7.2

2017-12-31

81

-10.4 %

68.7

12.2

-9 %

8.3

7.1

-17.4 %

5.2

8.3 %

-0.5

-1.2

4.7

30.6 %

0.8

3.9

44.4 %

0.54

7.2

2017-09-30

90.4

12.3 %

77

13.4

2.3 %

8.7

8.6

2.4 %

4.8

2.1 %

-1.2

3.6

-7.7 %

0.9

2.7

-15.6 %

0.38

7.2

2017-06-30

80.5

-11.7 %

67.5

13.1

-3.7 %

8.6

8.4

2.4 %

4.7

-13 %

-0.8

3.9

-40 %

0.7

3.2

-40.7 %

0.44

7.2

2017-03-31

91.2

29.9 %

77.6

13.6

18.3 %

8.4

8.2

10.8 %

5.4

28.6 %

1

-0.2

6.5

116.7 %

1.1

5.4

107.7 %

0.75

7.2

2016-12-31

70.2

-5.9 %

58.7

11.5

-10.9 %

7.1

7.4

-1.3 %

4.2

-23.6 %

-1.1

-0.3

3

-46.4 %

0.5

2.6

-39.5 %

0.36

7.2

2016-09-30

74.6

-3.7 %

61.6

12.9

11.2 %

7.4

7.5

15.4 %

5.5

7.8 %

0.1

-0.5

5.6

43.6 %

1.2

4.3

38.7 %

0.61

7.2

2016-06-30

77.5

13.6 %

66

11.6

8.4 %

6.5

6.5

4.8 %

5.1

13.3 %

-1.1

3.9

-7.1 %

0.8

3.1

-8.8 %

0.43

7.2

2016-03-31

68.2

8.8 %

57.5

10.7

-4.5 %

6.1

6.2

-19.5 %

4.5

32.4 %

-0.3

4.2

44.8 %

0.8

3.4

54.5 %

0.48

7.2

2015-12-31

62.7

-2 %

51.6

11.2

5.7 %

7.2

7.7

40 %

3.4

-33.3 %

-0.5

2.9

-34.1 %

0.7

2.2

-37.1 %

0.31

7.2

2015-09-30

64

53.4

10.6

5.2

5.5

5.1

-0.7

4.4

0.9

3.5

0.49

7.2

View Section: Balance Sheet