KR

Krynicki Recykling SAWSE Krynicki Stock Report

Last reporting period 30 Sep, 2022

Updated —

Last price

Market cap $B

0.103

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Krynicki Statements

KR

Data from Krynicki`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2022

Next reporting period:

29 Dec, 2022

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Krynicki Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2022-09-30
%

34.579

7.1 %

100

10.881

31.5

23.698

-0.3 %

68.5

0

3.305

9.6

19.667

-3.2 %

56.9

4.031

17.3 %

11.7

-1.053

-3.04

0

2.978

24.2 %

8.6

0.585

1.7

2.394

27.2 %

6.9

0.138

17.366

2022-06-30
%

32.278

1.5 %

100

8.515

26.4

23.762

5.3 %

73.6

0

3.424

10.6

20.326

22.2 %

63

3.437

-42.1 %

10.6

-1.039

-3.2

0

2.397

-54.6 %

7.4

0.516

1.6

1.881

-56.5 %

5.8

0.108

17.366

2022-03-31
%

31.79

8.8 %

100

9.224

29

22.566

5.2 %

71

0

3.012

9.5

16.629

-7.5 %

52.3

5.937

71 %

18.7

-0.651

-2.05

0

5.285

83.7 %

16.6

0.964

3

4.321

53 %

13.6

0.249

17.366

2021-12-31
%

29.208

-9.3 %

100

7.763

26.6

21.446

-21.5 %

73.4

0

3.778

12.9

17.974

4.1 %

61.5

3.471

-65.4 %

11.9

-0.594

-2.03

0

2.878

-70.6 %

9.9

0.054

0.2

2.824

-62.3 %

9.7

0.163

17.366

2021-09-30
%

32.215

-2.6 %

100

4.908

15.2

27.307

-2.1 %

84.8

0

3.168

9.8

17.261

10.6 %

53.6

10.046

-18.3 %

31.2

-0.255

-0.8

0

9.791

-13.2 %

30.4

2.3

7.1

7.491

-18.2 %

23.3

0.431

17.366

2021-06-30
%

33.063

9.4 %

100

5.164

15.6

27.9

12.3 %

84.4

0

3.411

10.3

15.601

12.4 %

47.2

12.299

12.2 %

37.2

-1.018

-3.08

0

11.28

5.1 %

34.1

2.122

6.4

9.159

5.5 %

27.7

0.527

17.366

2021-03-31
%

30.235

23.4 %

100

5.394

17.8

24.84

32.8 %

82.2

0

2.913

9.6

13.879

15.3 %

45.9

10.961

64.6 %

36.3

-0.229

-0.8

0

10.733

78 %

35.5

2.05

6.8

8.682

107.7 %

28.7

0.5

17.366

2020-12-31
%

24.51

4.5 %

100

5.81

23.7

18.71

7.6 %

76.3

0

2.99

12.2

12.04

-19 %

49.1

6.66

164 %

27.2

-0.63

-2.6

0

6.03

186.1 %

24.6

1.85

7.5

4.18

106.1 %

17.1

0.24

17.37

2020-09-30
%

23.46

-9.6 %

100

6.074

25.9

17.386

72.5 %

74.1

0

2.424

10.3

14.863

160.6 %

63.4

2.523

-42.4 %

10.8

-0.414

-1.8

-0.001

-0.004

2.108

-48.1 %

9

0.081

0.3

2.028

-43.5 %

8.6

0.117

17.366

2020-06-30
%

25.964

8.1 %

100

15.883

61.2

10.081

34.4 %

38.8

0

2.937

11.3

5.704

14 %

22

4.377

75.3 %

16.9

-0.314

-1.2

0

4.063

62.6 %

15.6

0.473

1.8

3.59

71.3 %

13.8

0.207

17.366

2020-03-31
%

24.009

-1.1 %

100

16.509

68.8

7.5

-4.2 %

31.2

0

2.228

9.3

5.003

-13.3 %

20.8

2.497

21.2 %

10.4

0.002

0.008

0

2.499

71.2 %

10.4

0.404

1.7

2.095

59.2 %

8.7

0.121

17.366

2019-12-31
%

24.282

-3.3 %

100

16.452

67.8

7.83

-11.1 %

32.2

0

2.952

12.2

5.77

23.2 %

23.8

2.06

-50 %

8.5

-0.6

-2.5

0

1.46

-62.1 %

6

0.143

0.6

1.316

-58.6 %

5.4

0.076

17.366

2019-09-30
%

25.116

7.3 %

100

16.31

64.9

8.807

9 %

35.1

0

2.442

9.7

4.684

3.8 %

18.6

4.123

15.6 %

16.4

-0.273

-1.09

0

3.85

24.6 %

15.3

0.671

2.7

3.181

29.1 %

12.7

0.183

17.366

2019-06-30
%

23.403

-0.3 %

100

15.325

65.5

8.077

19 %

34.5

0

2.31

9.9

4.511

6 %

19.3

3.566

40.8 %

15.2

-0.475

-2.03

0

3.091

50.1 %

13.2

0.626

2.7

2.464

45.2 %

10.5

0.142

17.366

2019-03-31
%

23.464

10.9 %

100

16.676

71.1

6.788

-7.7 %

28.9

0

1.964

8.4

4.255

-29 %

18.1

2.533

85.8 %

10.8

-0.474

-2.02

0

2.059

117.8 %

8.8

0.362

1.5

1.697

30.1 %

7.2

0.098

17.366

2018-12-31
%

21.16

-4.6 %

100

13.802

65.2

7.358

-8.5 %

34.8

0

2.634

12.4

5.995

40.1 %

28.3

1.363

-63.8 %

6.4

-0.417

-2

0

0.946

-71.4 %

4.5

-0.36

-1.7

1.304

-55.1 %

6.2

0.075

17.366

2018-09-30
%

22.174

11.1 %

100

14.136

63.7

8.038

20.3 %

36.3

0

2.025

9.1

4.278

-5.4 %

19.3

3.76

74.1 %

17

-0.451

-2.03

0

3.309

78.9 %

14.9

0.408

1.8

2.903

97.5 %

13.1

0.152

19.078

2018-06-30
%

19.95

-8.7 %

100

13.27

66.5

6.68

-18.3 %

33.5

0

2.08

10.4

4.52

13.9 %

22.7

2.16

-48.7 %

10.8

-0.31

-1.6

-0.56

-2.8

1.85

-49.2 %

9.3

0.39

2

1.47

-52.6 %

7.4

0.08

17.37

2018-03-31
%

21.85

12.2 %

100

13.67

62.6

8.18

24.1 %

37.4

0

1.72

7.9

3.97

-19.5 %

18.2

4.21

153.6 %

19.3

-0.57

-2.6

-0.66

-3.02

3.64

237 %

16.7

0.54

2.5

3.1

109.5 %

14.2

0.18

17.37

2017-12-31

19.48

1.4 %

12.89

6.59

0.6 %

2.41

4.93

33.6 %

1.66

-42.2 %

-0.42

-0.16

1.08

-56.8 %

-0.4

1.48

-26.4 %

0.09

17.56

2017-09-30

19.22

-0.7 %

12.66

6.55

-17.1 %

1.86

3.69

-18.9 %

2.87

-14.1 %

-0.38

2.5

-13.8 %

0.48

2.01

-16.6 %

0.12

17.37

2017-06-30

19.36

9.1 %

11.46

7.9

28 %

2.16

4.55

32.3 %

3.34

22.3 %

-0.41

-0.03

2.9

28.3 %

0.49

2.41

30.3 %

0.14

17.56

2017-03-31

17.74

12 %

11.57

6.17

18.4 %

1.65

3.44

29.3 %

2.73

6.6 %

-0.47

2.26

-2.6 %

0.41

1.85

-6.6 %

0.11

17.37

2016-12-31

15.84

-21.9 %

10.62

5.21

-27.1 %

0.75

2.66

-33.7 %

2.56

-18.5 %

-0.46

0.22

2.32

-11.8 %

0.34

1.98

-12.4 %

0.11

18.48

2016-09-30

20.29

2.9 %

13.14

7.15

13.9 %

2.14

4.01

-13 %

3.14

88 %

-0.5

2.63

87.9 %

0.38

2.26

128.3 %

0.12

18.11

2016-06-30

19.71

27.7 %

13.43

6.28

30.6 %

2.18

4.61

29.5 %

1.67

33.6 %

-0.49

-0.72

1.4

97.2 %

0.42

0.99

120 %

0.06

17.83

2016-03-31

15.43

-21.4 %

10.62

4.81

-40.1 %

1.89

3.56

-12.7 %

1.25

-68.4 %

-0.54

-1.02

0.71

-79.8 %

0.26

0.45

-84 %

0.03

17.43

2015-12-31

19.62

4.6 %

11.59

8.03

12.2 %

2.06

4.08

0.5 %

3.95

27.4 %

-0.57

0.13

3.52

33.3 %

0.7

2.82

40.3 %

0.17

16.79

2015-09-30

18.76

2.2 %

11.59

7.16

6.2 %

2.02

4.06

1 %

3.1

14 %

-0.46

2.64

25.7 %

0.63

2.01

18.2 %

0.11

17.76

2015-06-30

18.36

13.2 %

11.62

6.74

3.7 %

2.08

4.02

-0.2 %

2.72

10.1 %

-0.69

-0.68

2.1

11.1 %

0.41

1.7

24.1 %

0.1

17.76

2015-03-31

16.22

16.1 %

9.73

6.5

33.7 %

2.01

4.03

0.7 %

2.47

187.2 %

-0.57

-0.66

1.89

350 %

0.52

1.37

291.4 %

0.08

16.76

2014-12-31

13.97

-0.1 %

9.11

4.86

-16.6 %

1.72

4

25.8 %

0.86

-67.5 %

-0.44

0.42

-80.3 %

0.14

0.35

-77.8 %

0.02

17.91

2014-09-30

13.99

-2.4 %

8.16

5.83

-0.2 %

1.47

3.18

11.2 %

2.65

-11.1 %

-0.52

-0.39

2.13

-14.1 %

0.49

1.58

-24.4 %

0.09

17.37

2014-06-30

14.34

8.5 %

8.5

5.84

3.7 %

1.59

2.86

15.8 %

2.98

-5.7 %

-0.5

-0.34

2.48

-3.5 %

0.39

2.09

9.4 %

0.12

17.27

2014-03-31

13.22

4.1 %

7.59

5.63

25.1 %

1.16

2.47

-11.5 %

3.16

84.8 %

-0.59

-0.34

2.57

97.7 %

0.66

1.91

103.2 %

0.11

17.09

2013-12-31

12.7

-11.7 %

8.2

4.5

20 %

0.96

2.79

22.4 %

1.71

16.3 %

-0.41

-0.37

1.3

46.1 %

0.36

0.94

28.8 %

0.05

18.45

2013-09-30

14.38

19.2 %

10.63

3.75

-33.2 %

0.84

2.28

-25.7 %

1.47

-42.4 %

-0.58

-0.35

0.89

-54.8 %

0.16

0.73

-57.1 %

0.05

16.1

2013-06-30

12.06

42.4 %

6.45

5.61

52 %

1.04

3.07

42.1 %

2.55

66.7 %

-0.56

-0.33

1.97

97 %

0.29

1.7

91 %

0.11

16.5

2013-03-31

8.47

-14.2 %

4.78

3.69

40.8 %

1

2.16

-10.4 %

1.53

628.6 %

-0.53

-0.3

1

363.2 %

0.19

0.89

297.8 %

0.06

14.88

2012-12-31

9.87

7.25

2.62

1.71

2.41

0.21

-0.59

-0.38

-0.38

0.17

-0.45

-0.03

14.88

View Section: Balance Sheet