LU

Lug SAWSE Lug Stock Report

Last reporting period 31 Dec, 2023

Updated 25 Oct, 2024

Last price

Market cap $B

0.006

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Lug Statements

LU

Data from Lug`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

31 Dec, 2023

Next reporting period:

30 Mar, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Lug Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

66.424

-9.8 %

100

37.406

56.3

29.018

-6.2 %

43.7

0

25.495

38.4

24.495

-8 %

36.9

4.523

4.4 %

6.8

-1.88

-2.8

0

2.643

-0.3 %

4

0.251

0.4

2.453

35.3 %

3.7

0.341

7.199

2023-09-30
%

73.678

12.3 %

100

42.728

58

30.95

16.3 %

42

0

26.559

36

26.619

13.1 %

36.1

4.331

40.7 %

5.9

-1.681

-2.3

0

2.65

38.5 %

3.6

0.622

0.8

1.813

-12.3 %

2.5

0.252

7.199

2023-06-30
%

65.606

5.6 %

100

38.986

59.4

26.62

5.9 %

40.6

0

23.576

35.9

23.541

1.7 %

35.9

3.079

55 %

4.7

-1.166

-1.8

0

1.913

27.2 %

2.9

-0.082

-0.1

2.068

123.3 %

3.2

0.287

7.199

2023-03-31
%

62.149

-4.4 %

100

37.015

59.6

25.134

13.3 %

40.4

0

23.188

37.3

23.148

9.1 %

37.2

1.986

108.4 %

3.2

-0.482

-0.8

0

1.504

214 %

2.4

0.31

0.5

0.926

40.7 %

1.5

0.129

7.199

2022-12-31
%

64.999

11.6 %

100

42.822

65.9

22.177

3.7 %

34.1

0

23.156

35.6

21.224

14 %

32.7

0.953

-65.6 %

1.5

-0.474

-0.7

0

0.479

-40.9 %

0.7

0.208

0.3

0.658

-10.6 %

1

0.091

7.199

2022-09-30
%

58.259

-2.5 %

100

36.869

63.3

21.39

-7.7 %

36.7

0

18.998

32.6

18.618

-10.2 %

32

2.772

13.3 %

4.8

-1.961

-3.4

0

0.811

-6.4 %

1.4

-0.066

-0.1

0.736

-13.3 %

1.3

0.102

7.199

2022-06-30
%

59.736

4.8 %

100

36.559

61.2

23.177

9.3 %

38.8

0

20.974

35.1

20.73

9.5 %

34.7

2.447

7.6 %

4.1

-1.581

-2.6

0

0.866

-33.4 %

1.4

0.152

0.3

0.849

0.6 %

1.4

0.118

7.199

2022-03-31
%

56.974

-5.2 %

100

35.764

62.8

21.21

9.7 %

37.2

0

19.802

34.8

18.936

-1 %

33.2

2.274

1020.2 %

4

-0.974

-1.7

0

1.3

626.3 %

2.3

0.235

0.4

0.844

-60 %

1.5

0.117

7.199

2021-12-31
%

60.117

2.1 %

100

40.782

67.8

19.335

-12.8 %

32.2

0

21.952

36.5

19.132

-9.8 %

31.8

0.203

-78.9 %

0.3

-0.024

-0.04

0

0.179

1391.7 %

0.3

-3.177

-5.3

2.109

182.7 %

3.5

0.293

7.199

2021-09-30
%

58.884

24.3 %

100

36.7

62.3

22.184

-13.2 %

37.7

0

20.714

35.2

21.22

-7.5 %

36

0.964

-63.1 %

1.6

-0.951

-1.6

-0.001

-0.002

0.012

-99.3 %

0.02

-0.226

-0.4

0.746

205.7 %

1.3

0.103

7.199

2021-06-30
%

47.389

26.3 %

100

21.842

46.1

25.547

143.2 %

53.9

0

23.328

49.2

22.932

130.8 %

48.4

2.615

358.8 %

5.5

-0.824

-1.7

-0.001

-0.002

1.79

469.1 %

3.8

0.763

1.6

0.244

-81.4 %

0.5

0.034

7.199

2021-03-31
%

37.529

-25 %

100

27.023

72

10.506

-48.2 %

28

0

10.136

27

9.936

-44.9 %

26.5

0.57

-74.4 %

1.5

-1.056

-2.8

0.001

0.003

-0.485

-133.4 %

-1.3

-0.351

-0.9

1.309

98.3 %

3.5

0.182

7.199

2020-12-31
%

50.03

18.6 %

100

29.76

59.5

20.27

22.3 %

40.5

0

19.59

39.2

18.04

38.9 %

36.1

2.23

-37.8 %

4.5

-0.78

-1.6

0

1.45

55.1 %

2.9

0.79

1.6

0.66

-63.5 %

1.3

0.09

7.2

2020-09-30
%

42.196

-6.5 %

100

25.622

60.7

16.574

-14.7 %

39.3

0

15.891

37.7

12.987

-20.4 %

30.8

3.587

15 %

8.5

-2.652

-6.3

0

0.935

-68.2 %

2.2

-0.383

-0.9

1.808

-33 %

4.3

0.251

7.199

2020-06-30
%

45.119

-0.6 %

100

25.682

56.9

19.437

6.3 %

43.1

0

17.223

38.2

16.317

-5 %

36.2

3.12

182.4 %

6.9

-0.175

-0.4

-0.007

-0.02

2.938

4 %

6.5

0.049

0.1

2.699

62 %

6

0.375

7.199

2020-03-31
%

45.388

0.6 %

100

27.107

59.7

18.281

34.2 %

40.3

0

17.418

38.4

17.176

-12 %

37.8

1.105

118.7 %

2.4

1.721

3.8

0

2.826

155.7 %

6.2

0.531

1.2

1.666

126.8 %

3.7

0.231

7.199

2019-12-31
%

45.097

11.1 %

100

31.475

69.8

13.622

-16.4 %

30.2

0

20.66

45.8

19.516

23.8 %

43.3

-5.894

-1205.8 %

-13.07

0.821

1.8

-0.001

-0.002

-5.074

-570.3 %

-11.3

0.657

1.5

-6.22

-633.9 %

-13.8

-0.864

7.199

2019-09-30
%

40.593

-0.4 %

100

24.302

59.9

16.291

6.6 %

40.1

0

16.194

39.9

15.758

-7.8 %

38.8

0.533

129.6 %

1.3

0.547

1.3

-0.001

-0.002

1.079

153.2 %

2.7

-0.626

-1.5

1.165

157 %

2.9

0.162

7.199

2019-06-30
%

40.763

-3.1 %

100

25.477

62.5

15.286

-11.4 %

37.5

0

17.709

43.4

17.087

8.4 %

41.9

-1.801

-221.4 %

-4.4

-0.226

-0.6

0

-2.027

-287.7 %

-5

-0.128

-0.3

-2.044

-257.6 %

-5.01

-0.284

7.199

2019-03-31
%

42.047

-17.9 %

100

24.796

59

17.251

-8.2 %

41

0

15.807

37.6

15.767

4.1 %

37.5

1.484

-59.4 %

3.5

-0.404

-1

0

1.08

332 %

2.6

0.009

0.02

1.297

251.3 %

3.1

0.18

7.199

2018-12-31
%

51.197

19.2 %

100

32.401

63.3

18.796

-7 %

36.7

0

16.285

31.8

15.143

-13.8 %

29.6

3.653

37.3 %

7.1

-3.402

-6.6

0

0.25

-87.9 %

0.5

1.544

3

-0.857

-135.1 %

-1.7

-0.119

7.199

2018-09-30
%

42.94

3.1 %

100

22.73

52.9

20.21

15.6 %

47.1

0

17.72

41.3

17.56

12.6 %

40.9

2.66

40.7 %

6.2

-0.59

-1.4

-0.48

-1.1

2.06

19.1 %

4.8

-0.3

-0.7

2.44

70.6 %

5.7

0.34

7.2

2018-06-30
%

41.66

19 %

100

24.17

58

17.48

22.8 %

42

0

15.63

37.5

15.6

16.2 %

37.4

1.89

130.5 %

4.5

-0.16

-0.4

0

1.73

74.7 %

4.2

0.2

0.5

1.43

25.4 %

3.4

0.2

7.2

2018-03-31
%

35

-10.9 %

100

20.77

59.3

14.23

-24.6 %

40.7

0

14.25

40.7

13.42

-11.5 %

38.3

0.82

-77.9 %

2.3

0.18

0.5

-0.89

-2.5

0.99

-78.6 %

2.8

-0.01

-0.03

1.14

-59.7 %

3.3

0.16

7.2

2017-12-31

39.28

0.1 %

20.41

18.87

3.6 %

16.12

15.16

-8.1 %

3.71

115.7 %

0.91

-2

4.62

167.1 %

1.63

2.83

33.5 %

0.39

7.2

2017-09-30

39.24

17.8 %

21.03

18.21

41.6 %

16.83

16.49

40.5 %

1.72

53.6 %

0.01

-0.63

1.73

16.1 %

0.03

2.12

63.1 %

0.29

7.2

2017-06-30

33.31

9.3 %

20.45

12.86

7.9 %

11.81

11.74

4.7 %

1.12

57.7 %

0.37

-0.27

1.49

81.7 %

1.3

54.8 %

0.18

7.28

2017-03-31

30.47

-11.1 %

18.55

11.92

-12.3 %

11.35

11.21

9.8 %

0.71

-79 %

0.12

-0.4

0.82

-60 %

0.84

-30.6 %

0.12

7.2

2016-12-31

34.27

2.6 %

20.69

13.59

3.1 %

11.89

10.21

-12.1 %

3.38

115.3 %

-1.33

2.05

66.7 %

0.82

1.21

-5.5 %

0.17

7.2

2016-09-30

33.4

7.3 %

20.22

13.18

3.3 %

11.02

11.61

-1 %

1.57

52.4 %

-0.34

-0.67

1.23

-16.9 %

0.05

1.28

2.4 %

0.18

7.2

2016-06-30

31.14

41.2 %

18.38

12.76

65.5 %

11.69

11.73

43.2 %

1.03

314.6 %

0.45

-0.01

1.48

287.3 %

1.25

271.2 %

0.17

7.2

2016-03-31

22.05

-29.8 %

14.34

7.71

-40.2 %

8.54

8.19

-20.9 %

-0.48

-118.9 %

-0.31

-0.39

-0.79

-131.5 %

-0.04

-0.73

-142.2 %

-0.1

7.2

2015-12-31

31.4

16.7 %

18.51

12.9

40.7 %

10.38

10.36

21.9 %

2.54

279.1 %

-0.03

2.51

364.8 %

1.17

1.73

174.6 %

0.24

7.2

2015-09-30

26.91

-2.5 %

17.74

9.17

-18.8 %

8.65

8.5

-16.1 %

0.67

-42.2 %

-0.13

-0.18

0.54

-35.7 %

0.63

-37.6 %

0.09

7.2

2015-06-30

27.61

7.6 %

16.32

11.29

31.7 %

10.37

10.13

24 %

1.16

197.4 %

-0.32

-0.28

0.84

223.1 %

1.01

129.5 %

0.14

7.28

2015-03-31

25.65

-15.7 %

17.09

8.57

8.5 %

8.53

8.17

61.1 %

0.39

-86.2 %

-0.13

-0.42

0.26

-88.4 %

0.44

-78.7 %

0.06

7.2

2014-12-31

30.44

3 %

22.54

7.9

-26.4 %

7.21

5.07

-51.5 %

2.83

843.3 %

-0.6

0.01

2.24

966.7 %

0.34

2.07

370.5 %

0.29

7.2

2014-09-30

29.55

15.7 %

18.8

10.74

31.3 %

10.45

10.45

38.8 %

0.3

-53.8 %

-0.09

-0.11

0.21

-41.7 %

0.02

0.44

0.06

7.2

2014-06-30

25.53

-10 %

17.35

8.18

-3 %

7.62

7.53

3.7 %

0.65

-44.4 %

-0.28

-0.12

0.36

-62.5 %

0.44

-58.1 %

0.06

7.2

2014-03-31

28.37

-7.2 %

19.94

8.43

38.7 %

7.35

7.26

33.7 %

1.17

82.8 %

-0.21

-0.11

0.96

84.6 %

1.05

81 %

0.15

7.2

2013-12-31

30.57

17.9 %

24.5

6.08

-25 %

6.25

5.43

-25.1 %

0.64

-24.7 %

-0.12

-0.96

0.52

-10.3 %

0.58

0.08

7.2

2013-09-30

25.93

18.9 %

17.82

8.11

17.4 %

7.38

7.25

0.4 %

0.85

365.6 %

-0.27

0.58

252.6 %

0.58

363.6 %

0.08

7.2

2013-06-30

21.81

-9.8 %

14.9

6.91

-2.4 %

7.29

7.22

15.3 %

-0.32

-139 %

-0.07

-0.08

-0.38

-177.6 %

-0.22

-144.9 %

-0.03

7.28

2013-03-31

24.18

-18 %

17.1

7.08

1.3 %

6.35

6.26

-12.6 %

0.82

612.5 %

-0.33

-0.14

0.49

288.5 %

0.49

322.7 %

0.07

7.2

2012-12-31

29.48

22.49

6.99

7.49

7.16

-0.16

-0.09

-0.48

-0.26

0.01

-0.22

-0.03

7.2

View Section: Balance Sheet