Moj Statements
MO
Data from Moj`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Moj Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.707
-6.5 %
100
15.737
79.9
3.97
-4.3 %
20.1
—
0
2.682
13.6
2.784
8.1 %
14.1
1.186
-24.6 %
6
0.002
0.01
0.178
0.9
1.366
256.7 %
6.9
0.174
0.9
1.192
487.2 %
6
0.121
9.827
21.078
10.9 %
100
16.929
80.3
4.149
1.7 %
19.7
—
0
2.44
11.6
2.576
3 %
12.2
1.573
-0.4 %
7.5
0.016
0.08
-1.206
-5.7
0.383
-70.2 %
1.8
0.18
0.9
0.203
-79.7 %
1
0.021
9.827
19.006
2.8 %
100
14.926
78.5
4.08
58.5 %
21.5
—
0
2.591
13.6
2.5
375.6 %
13.2
1.58
-22.9 %
8.3
0.082
0.4
-0.295
-1.6
1.285
29.5 %
6.8
0.285
1.5
1
73 %
5.3
0.102
9.827
18.486
-2.4 %
100
15.911
86.1
2.575
14.1 %
13.9
—
0
3.166
17.1
0.526
-75.6 %
2.8
2.049
1870.4 %
11.1
0.009
0.05
-1.066
-5.8
0.992
396.1 %
5.4
0.414
2.2
0.578
371.3 %
3.1
0.059
9.827
18.942
7.1 %
100
16.685
88.1
2.257
-32.1 %
11.9
—
0
2.16
11.4
2.153
1.5 %
11.4
0.104
-91.4 %
0.5
0.193
1
-0.632
-3.3
-0.335
-136.1 %
-1.8
-0.122
-0.6
-0.213
-128.1 %
-1.1
-0.022
9.827
17.687
5.8 %
100
14.363
81.2
3.324
1.4 %
18.8
—
0
2.178
12.3
2.121
6.6 %
12
1.203
-6.6 %
6.8
0.131
0.7
-0.417
-2.4
0.927
-13.2 %
5.2
0.169
1
0.758
-17.4 %
4.3
0.077
9.827
16.717
-2.9 %
100
13.439
80.4
3.278
-2.6 %
19.6
—
0
1.995
11.9
1.99
56.6 %
11.9
1.288
-38.5 %
7.7
—
0
-0.22
-1.3
1.068
-30.6 %
6.4
0.15
0.9
0.918
-15.9 %
5.5
0.093
9.827
17.217
30.3 %
100
13.852
80.5
3.366
47.1 %
19.5
—
0
2.929
17
1.271
-26.6 %
7.4
2.095
276.7 %
12.2
0.033
0.2
-0.588
-3.4
1.54
352.8 %
8.9
0.448
2.6
1.092
275.3 %
6.3
0.111
9.827
13.217
17.1 %
100
10.929
82.7
2.288
26.5 %
17.3
—
0
1.821
13.8
1.732
-12.8 %
13.1
0.556
412.4 %
4.2
-0.015
-0.1
-0.201
-1.5
0.34
69.2 %
2.6
0.049
0.4
0.291
81.9 %
2.2
0.03
9.827
11.291
-2.7 %
100
9.483
84
1.808
-16.9 %
16
—
0
1.797
15.9
1.986
37.5 %
17.6
-0.178
-124.3 %
-1.6
0.079
0.7
0.3
2.7
0.201
-62.3 %
1.8
0.041
0.4
0.16
-68.9 %
1.4
0.016
9.827
11.601
50.7 %
100
9.425
81.2
2.176
38.4 %
18.8
—
0
1.52
13.1
1.444
-54.1 %
12.4
0.732
146.5 %
6.3
0.001
0.009
-0.2
-1.7
0.533
130.6 %
4.6
0.019
0.2
0.514
134.4 %
4.4
0.052
9.827
7.699
-6.4 %
100
6.127
79.6
1.572
-34.3 %
20.4
—
0
2.108
27.4
3.145
180.3 %
40.8
-1.573
-223.7 %
-20.4
0.094
1.2
-0.265
-3.4
-1.744
-267 %
-22.7
-0.25
-3.2
-1.494
-273.9 %
-19.4
-0.152
9.827
8.223
13.4 %
100
5.829
70.9
2.394
99 %
29.1
—
0
1.615
19.6
1.122
-30.8 %
13.6
1.272
404.3 %
15.5
—
0
-0.228
-2.8
1.044
581.1 %
12.7
0.185
2.2
0.859
549.7 %
10.4
0.087
9.827
7.252
-23.9 %
100
6.049
83.4
1.203
-54 %
16.6
—
0
1.727
23.8
1.621
-5.7 %
22.4
-0.418
-146.7 %
-5.8
0.043
0.6
0.158
2.2
-0.217
-105.9 %
-3
-0.026
-0.4
-0.191
-106.3 %
-2.6
-0.019
9.827
9.525
-18.8 %
100
6.911
72.6
2.614
-28.2 %
27.4
—
0
1.729
18.2
1.719
-37 %
18
0.895
-1.8 %
9.4
—
0
-0.187
-2
3.677
1056.3 %
38.6
0.669
7
3.008
1712 %
31.6
0.306
9.827
11.736
-1.1 %
100
8.095
69
3.641
3.9 %
31
—
0
2.027
17.3
2.73
17.2 %
23.3
0.911
-22.5 %
7.8
0.176
1.5
-0.766
-6.5
0.318
-65.9 %
2.7
0.152
1.3
0.166
-70.6 %
1.4
0.017
9.827
11.863
-3.1 %
100
8.359
70.5
3.504
-6.2 %
29.5
—
0
1.754
14.8
2.329
26.6 %
19.6
1.175
-38 %
9.9
0.008
0.07
-0.249
-2.1
0.933
-54.6 %
7.9
0.368
3.1
0.565
-63.7 %
4.8
0.057
9.827
12.248
-8.8 %
100
8.513
69.5
3.735
29.2 %
30.5
—
0
1.721
14.1
1.839
5.4 %
15
1.896
65.6 %
15.5
0.09
0.7
0.033
0.3
2.055
82.5 %
16.8
0.5
4.1
1.555
77.5 %
12.7
0.158
9.827
13.437
9 %
100
10.547
78.5
2.89
40.2 %
21.5
—
0
1.788
13.3
1.745
-13.2 %
13
1.145
2190 %
8.5
0.036
0.3
-0.055
-0.4
1.126
75.7 %
8.4
0.25
1.9
0.876
169.5 %
6.5
0.089
9.827
12.331
11.9 %
100
10.27
83.3
2.061
4 %
16.7
—
0
1.961
15.9
2.011
5.3 %
16.3
0.05
-29.6 %
0.4
-0.391
-3.2
-0.222
-1.8
0.641
1071.2 %
5.2
0.316
2.6
0.325
1454.2 %
2.6
0.033
9.827
11.022
3 %
100
9.041
82
1.981
-18.1 %
18
—
0
1.898
17.2
1.91
-5.4 %
17.3
0.071
-82.3 %
0.6
0.004
0.04
-0.141
-1.3
-0.066
-112.7 %
-0.6
-0.042
-0.4
-0.024
-104.6 %
-0.2
-0.002
9.827
10.7
-18.8 %
100
8.28
77.4
2.42
-19.1 %
22.6
—
0
2.1
19.6
2.02
4.7 %
18.9
0.4
-62.6 %
3.7
0.02
0.2
0.13
1.2
0.52
-27.8 %
4.9
—
0
0.52
-1.9 %
4.9
0.05
9.83
13.18
1.4 %
100
10.18
77.2
2.99
32.3 %
22.7
—
0
1.85
14
1.93
-26.6 %
14.6
1.07
397.2 %
8.1
-0.32
-2.4
-0.02
-0.2
0.72
3500 %
5.5
0.19
1.4
0.53
2750 %
4
0.05
9.83
13
11.1 %
10.74
2.26
0.9 %
—
2.61
2.63
52.9 %
-0.36
-167.9 %
0.29
0.12
0.02
-95.2 %
0.04
-0.02
-105.7 %
—
9.83
11.7
25.1 %
9.46
2.24
0.4 %
—
1.74
1.72
-9.9 %
0.53
71 %
-0.18
0.08
0.42
275 %
0.08
0.35
245.8 %
0.04
9.83
9.35
-13.5 %
7.13
2.23
1.8 %
—
1.94
1.91
15.1 %
0.31
-40.4 %
-0.11
-0.13
-0.24
-177.4 %
—
-0.24
-185.7 %
-0.02
9.83
10.81
3.2 %
8.63
2.19
13.5 %
—
1.69
1.66
-2.9 %
0.52
136.4 %
-0.13
-0.11
0.31
24 %
0.04
0.28
212 %
0.03
9.83
10.47
18.2 %
8.54
1.93
-11.5 %
—
1.71
1.71
0 %
0.22
-54.2 %
2.38
-0.08
0.25
-3.8 %
0.49
-0.25
-208.7 %
-0.02
12.46
8.86
-21 %
6.68
2.18
-15.2 %
—
1.74
1.71
-9.5 %
0.48
-29.4 %
-0.17
-0.06
0.26
-39.5 %
0.03
0.23
-41 %
0.02
11.65
11.21
20 %
8.64
2.57
79.7 %
—
1.85
1.89
26 %
0.68
1071.4 %
-0.16
-0.09
0.43
238.7 %
0.04
0.39
244.4 %
0.04
9.83
9.34
-32.1 %
7.91
1.43
-15.4 %
—
1.72
1.5
-1.3 %
-0.07
-138.9 %
-0.13
-0.11
-0.31
18.4 %
-0.04
-0.27
42.6 %
-0.03
9.83
13.76
-6.3 %
12.06
1.69
-13.8 %
—
2.07
1.52
-4.4 %
0.18
-51.4 %
-0.28
-0.16
-0.38
-3900 %
0.09
-0.47
-622.2 %
-0.05
9.83
14.69
-17.5 %
12.73
1.96
-19.3 %
—
1.66
1.59
-9.7 %
0.37
-44.8 %
-0.15
-0.2
0.01
-91.7 %
-0.08
0.09
-47.1 %
0.01
9.83
17.81
15.3 %
15.37
2.43
-10.7 %
—
1.78
1.76
-6.4 %
0.67
-19.3 %
-0.18
-0.14
0.12
-79.3 %
-0.05
0.17
-58.5 %
0.02
9.83
15.44
-8.1 %
12.73
2.72
13.3 %
—
1.93
1.88
33.3 %
0.83
-16.2 %
-0.07
-0.14
0.58
2800 %
0.18
0.41
472.7 %
0.04
9.83
16.8
5.5 %
14.4
2.4
-0.4 %
—
2.36
1.41
-28.4 %
0.99
125 %
-0.57
-0.21
0.02
-93.8 %
0.12
-0.11
-142.3 %
-0.01
9.83
15.92
36.2 %
13.51
2.41
4.8 %
—
2.02
1.97
4.2 %
0.44
7.3 %
-0.22
-0.14
0.32
357.1 %
0.06
0.26
225 %
0.03
9.83
11.69
-37.5 %
9.39
2.3
-16.1 %
—
1.92
1.89
-2.1 %
0.41
-49.4 %
-0.19
-0.11
0.07
-87 %
-0.01
0.08
-82.6 %
0.01
9.83
18.7
80.3 %
15.96
2.74
-9.3 %
—
1.94
1.93
25.3 %
0.81
-45.3 %
-0.16
-0.09
0.54
-56.5 %
0.08
0.46
-57.8 %
0.05
9.83
10.37
185.7 %
7.35
3.02
319.4 %
—
2.16
1.54
2.7 %
1.48
289.7 %
-0.01
-0.2
1.24
237.8 %
0.15
1.09
236.2 %
0.08
13.63
3.63
-34.4 %
2.91
0.72
-49.7 %
—
1.51
1.5
18.1 %
-0.78
-587.5 %
-0.07
-0.02
-0.9
-1225 %
-0.1
-0.8
-766.7 %
-0.09
8.56
5.53
25.4 %
4.1
1.43
32.4 %
—
1.52
1.27
-1.6 %
0.16
176.2 %
-0.08
0.01
0.08
134.8 %
-0.04
0.12
157.1 %
0.01
8.56
4.41
-5.4 %
3.33
1.08
-18.8 %
—
1.36
1.29
-17.8 %
-0.21
12.5 %
-0.06
0.03
-0.23
-64.3 %
-0.03
-0.21
4.5 %
-0.02
8.56
4.66
—
3.33
1.33
—
—
1.65
1.57
—
-0.24
—
0.12
—
-0.14
—
0.08
-0.22
—
-0.03
8.56