Mirbud Statements
MR
Data from Mirbud`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mirbud Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
872.42
28.3 %
100
798.32
91.5
74.1
30.6 %
8.5
—
0
25.869
3
28.503
47.4 %
3.3
45.597
21.9 %
5.2
-9.532
-1.09
-2.629
-0.3
33.295
63.1 %
3.8
5.79
0.7
27.505
75.4 %
3.2
0.3
91.744
679.85
31.9 %
100
623.13
91.7
56.727
30.8 %
8.3
—
0
22.67
3.3
19.334
0.2 %
2.8
37.393
55.2 %
5.5
-10.802
-1.6
-4.825
-0.7
20.41
23.3 %
3
4.732
0.7
15.678
19.5 %
2.3
0.171
91.744
515.33
-49.3 %
100
471.94
91.6
43.385
-49 %
8.4
—
0
18.456
3.6
19.294
-14.2 %
3.7
24.091
-61.6 %
4.7
-3.672
-0.7
-3.546
-0.7
16.554
-54.6 %
3.2
3.436
0.7
13.118
-58.4 %
2.5
0.143
91.744
1 016.45
6.8 %
100
931.31
91.6
85.143
3.2 %
8.4
—
0
19.213
1.9
22.477
-9.4 %
2.2
62.666
8.6 %
6.2
-7.26
-0.7
-7.224
-0.7
36.463
-39.5 %
3.6
4.93
0.5
31.534
-34.5 %
3.1
0.344
91.744
951.79
12.1 %
100
869.29
91.3
82.494
34.5 %
8.7
—
0
18.707
2
24.8
24.7 %
2.6
57.694
39.3 %
6.1
4.347
0.5
-0.363
-0.04
60.26
75.7 %
6.3
12.099
1.3
48.161
98 %
5.1
0.525
91.744
849.3
69.3 %
100
787.99
92.8
61.313
47.6 %
7.2
—
0
19.406
2.3
19.882
10.3 %
2.3
41.431
76.2 %
4.9
-5.465
-0.6
-0.35
-0.04
34.289
70.2 %
4
9.968
1.2
24.321
60.2 %
2.9
0.265
91.744
501.79
-41.5 %
100
460.26
91.7
41.533
-41.7 %
8.3
—
0
16.037
3.2
18.018
-18.1 %
3.6
23.515
-52.3 %
4.7
1.329
0.3
-2.927
-0.6
20.148
-52.7 %
4
4.969
1
15.179
-57.3 %
3
0.165
91.744
858.39
10.8 %
100
787.15
91.7
71.244
0.2 %
8.3
—
0
18.03
2.1
21.989
49.9 %
2.6
49.255
-12.8 %
5.7
-4.582
-0.5
-0.613
-0.07
42.637
-18.7 %
5
7.065
0.8
35.572
-16.7 %
4.1
0.388
91.744
774.62
34.9 %
100
703.49
90.8
71.128
39.8 %
9.2
—
0
17.017
2.2
14.667
-27.1 %
1.9
56.461
83.6 %
7.3
-3.611
-0.5
0.423
0.05
52.415
84.3 %
6.8
9.705
1.3
42.71
92.2 %
5.5
0.466
91.744
574.22
92.5 %
100
523.34
91.1
50.876
32.7 %
8.9
—
0
17.147
3
20.129
2043.7 %
3.5
30.747
-17.8 %
5.4
-2.056
-0.4
0.827
0.1
28.435
-12.7 %
5
6.212
1.1
22.223
-19.2 %
3.9
0.242
91.744
298.35
-37.5 %
100
259.99
87.1
38.353
-36.2 %
12.9
—
0
13.326
4.5
0.939
-97 %
0.3
37.414
29 %
12.5
4.37
1.5
-4.488
-1.5
32.57
-12.2 %
10.9
5.065
1.7
27.505
-13.3 %
9.2
0.3
91.744
477.51
44.5 %
100
417.43
87.4
60.081
70.4 %
12.6
—
0
30.632
6.4
31.067
170.3 %
6.5
29.014
22.1 %
6.1
-5.244
-1.1
0.768
0.2
37.107
98.4 %
7.8
5.373
1.1
31.733
101.3 %
6.6
0.346
91.744
330.42
36.4 %
100
295.16
89.3
35.259
65.3 %
10.7
—
0
15.017
4.5
11.495
-26.6 %
3.5
23.764
319.3 %
7.2
-2.715
-0.8
-2.168
-0.7
18.7
216.3 %
5.7
2.939
0.9
15.761
286.2 %
4.8
0.172
91.744
242.26
25.7 %
100
220.93
91.2
21.326
3.3 %
8.8
—
0
16.921
7
15.658
56.9 %
6.5
5.668
-46.8 %
2.3
-1.223
-0.5
-0.906
-0.4
5.913
-30.9 %
2.4
1.832
0.8
4.081
-38.3 %
1.7
0.044
91.744
192.71
-38.6 %
100
172.07
89.3
20.64
-45.9 %
10.7
—
0
12.9
6.7
9.977
-50.8 %
5.2
10.663
-40.3 %
5.5
-1.66
-0.9
-0.897
-0.5
8.553
-45.5 %
4.4
1.935
1
6.618
-39.7 %
3.4
0.072
91.744
314.09
36.2 %
100
275.95
87.9
38.142
96.4 %
12.1
—
0
19.106
6.1
20.283
180.4 %
6.5
17.859
46.5 %
5.7
-3.333
-1.06
-0.427
-0.1
15.701
95.1 %
5
5.159
1.6
10.968
48.4 %
3.5
0.12
91.744
230.55
3.8 %
100
211.13
91.6
19.422
-1.7 %
8.4
—
0
13.801
6
7.233
-37.1 %
3.1
12.189
47.8 %
5.3
-3.781
-1.6
-0.391
-0.2
8.047
79.1 %
3.5
1.022
0.4
7.391
129.6 %
3.2
0.088
83.646
222.17
21.9 %
100
202.42
91.1
19.755
-15 %
8.9
—
0
13.862
6.2
11.507
0.5 %
5.2
8.248
-30.1 %
3.7
-3.261
-1.5
-0.399
-0.2
4.493
-48.7 %
2
0.913
0.4
3.219
-50.8 %
1.4
0.039
82.493
182.29
-45.9 %
100
159.04
87.2
23.253
-13.5 %
12.8
—
0
12.978
7.1
11.448
-8.3 %
6.3
11.805
-18.1 %
6.5
-2.827
-1.6
-0.238
-0.1
8.754
-20.5 %
4.8
1.777
1
6.546
-20.1 %
3.6
0.079
82.493
337.22
4.5 %
100
310.33
92
26.892
17.5 %
8
—
0
13.138
3.9
12.485
3.5 %
3.7
14.407
33.1 %
4.3
-1.223
-0.4
-2.429
-0.7
11.01
28.2 %
3.3
2.196
0.7
8.191
24.6 %
2.4
0.099
82.493
322.66
-5.3 %
100
299.77
92.9
22.892
-8.1 %
7.1
—
0
13.143
4.1
12.065
6.8 %
3.7
10.827
-20.4 %
3.4
-2.552
-0.8
0.392
0.1
8.589
6 %
2.7
1.427
0.4
6.576
11.5 %
2
0.08
82.493
340.7
139.1 %
100
315.8
92.7
24.9
34.6 %
7.3
—
0
13.2
3.9
11.3
6.6 %
3.3
13.6
72.2 %
4
-3.3
-1
-2.6
-0.8
8.1
42.1 %
2.4
1.6
0.5
5.9
47.5 %
1.7
0.07
82.5
142.5
-49.5 %
100
124
87
18.5
-6.6 %
13
—
0
12.4
8.7
10.6
146.5 %
7.4
7.9
-49 %
5.5
-2.3
-1.6
—
0
5.7
-41.8 %
4
1.1
0.8
4
-42.9 %
2.8
0.05
82.5
281.9
15.3 %
262.1
19.8
-11.6 %
—
11.3
4.3
-59.4 %
15.5
31.4 %
-3.1
-3.4
9.8
19.5 %
2
7
2.9 %
0.09
82.5
244.4
15 %
222
22.4
7.7 %
—
10.6
10.6
3.9 %
11.8
11.3 %
-3
-0.3
8.2
—
0.9
6.8
28.3 %
0.08
82.5
212.5
75.6 %
191.7
20.8
-2.3 %
—
11.5
10.2
-20.9 %
10.6
27.7 %
-2.4
—
8.2
57.7 %
2.3
5.3
43.2 %
0.06
82.5
121
-50.9 %
99.8
21.3
176.6 %
—
11.3
12.9
22.9 %
8.3
396.4 %
-2.6
-0.8
5.2
44.4 %
1.1
3.7
362.5 %
0.04
82.5
246.4
8.2 %
238.7
7.7
-75.9 %
—
10.9
10.5
29.6 %
-2.8
-111.8 %
—
-1.9
3.6
-80.5 %
1.4
0.8
-94.5 %
0.01
82.5
227.8
27 %
195.9
31.9
124.6 %
—
9.1
8.1
-20.6 %
23.7
492.5 %
-3.1
0.1
18.5
1750 %
3.6
14.6
1725 %
0.18
82.5
179.4
49 %
165.2
14.2
-18.4 %
—
10.7
10.2
2 %
4
-46.7 %
-3.2
0
1
-78.7 %
—
0.8
-75.8 %
0.01
82.5
120.4
-48.7 %
103
17.4
20.8 %
—
10.2
10
3.1 %
7.5
59.6 %
-2.9
0
4.7
393.8 %
1.2
3.3
1750 %
0.04
82.5
234.6
6.7 %
220.2
14.4
-8.9 %
—
-15.2
9.7
6.6 %
4.7
-29.9 %
-9.1
1.1
-1.6
-135.6 %
-1.6
-0.2
-106.5 %
—
82.5
219.8
21.8 %
204
15.8
-8.1 %
—
10.9
9.1
24.7 %
6.7
-32.3 %
-1.9
-0.5
4.5
-44.4 %
1.2
3.1
-47.5 %
0.04
82.5
180.5
43.4 %
163.3
17.2
6.2 %
—
7.1
7.3
-8.8 %
9.9
20.7 %
-2.7
—
8.1
24.6 %
1.9
5.9
20.4 %
0.07
82.5
125.9
-53.5 %
109.6
16.2
11 %
—
6.7
8
27 %
8.2
-1.2 %
-2.5
-0.3
6.5
150 %
1.3
4.9
188.2 %
0.06
82.5
271
36 %
256.4
14.6
-5.8 %
—
7.8
6.3
-34.4 %
8.3
43.1 %
-3.1
-1
2.6
-10.3 %
0.8
1.7
-39.3 %
0.02
80
199.3
-31.5 %
183.9
15.5
-23.6 %
—
7.7
9.6
71.4 %
5.8
-60.5 %
-2.9
0.1
2.9
-72.6 %
0.5
2.8
-62.7 %
0.04
78.2
291.1
38.5 %
270.8
20.3
19.4 %
—
6.9
5.6
-29.1 %
14.7
61.5 %
-3.8
-0.3
10.6
68.3 %
2.3
7.5
63 %
0.1
77.3
210.2
-46.1 %
193.2
17
50.4 %
—
6.6
7.9
216 %
9.1
4.6 %
-2.6
-0.2
6.3
26 %
1.3
4.6
70.4 %
0.06
75
390.3
24.6 %
379.1
11.3
-11 %
—
7.4
2.5
-71.3 %
8.7
123.1 %
-2.6
-0.8
5
85.2 %
1.6
2.7
58.8 %
0.04
75
313.2
115.1 %
300.5
12.7
-2.3 %
—
5.9
8.7
569.2 %
3.9
-66.7 %
-1.4
0.2
2.7
-65.4 %
0.4
1.7
-70.7 %
0.02
75
145.6
65.1 %
132.6
13
-27 %
—
6.2
1.3
-84.9 %
11.7
28.6 %
-3.6
-0.3
7.8
32.2 %
1.5
5.8
31.8 %
0.08
75
88.2
-48.6 %
70.4
17.8
256 %
—
5.9
8.6
196.6 %
9.1
333.3 %
-3.4
0.1
5.9
278.8 %
1.1
4.4
210 %
0.06
75
171.5
—
166.5
5
—
—
7
2.9
—
2.1
—
-6.7
1.2
-3.3
—
-1.3
-4
—
-0.05
75