OT

OT Logistics SAWSE OT Stock Report

Last reporting period 30 Sep, 2023

Updated 13 Nov, 2024

Last price

Market cap $B

0.059

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

OT Statements

OT

Data from OT`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

OT Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

137.06

-12.4 %

100

98.73

72

38.325

-37.8 %

28

0

10.43

7.6

10.553

4.7 %

7.7

27.772

-46.2 %

20.3

-3.475

-2.5

-0.166

-0.1

24.737

-43 %

18

4.738

3.5

19.999

-42.9 %

14.6

1.527

13.099

2023-06-30
%

156.53

-19.8 %

100

94.864

60.6

61.664

-12.2 %

39.4

0

10.661

6.8

10.084

-21.8 %

6.4

51.58

-10.1 %

33

-7.433

-4.7

-0.717

-0.5

43.387

-58.6 %

27.7

8.069

5.2

35.005

-60.9 %

22.4

2.672

13.099

2023-03-31
%

195.08

53.3 %

100

124.83

64

70.245

66.6 %

36

0

12.511

6.4

12.9

76.1 %

6.6

57.345

64.6 %

29.4

48.094

24.7

-1.086

-0.6

104.84

64.5 %

53.7

14.761

7.6

89.471

52.2 %

45.9

6.83

13.099

2022-09-30
%

127.27

61.6 %

100

85.114

66.9

42.154

112.8 %

33.1

0

7.487

5.9

7.324

-12.9 %

5.8

34.83

205.4 %

27.4

24.716

19.4

3.648

2.9

63.715

123.1 %

50.1

4.774

3.8

58.78

112.3 %

46.2

4.487

13.099

2022-06-30
%

78.772

14.1 %

100

58.961

74.9

19.811

17.1 %

25.1

0

8.529

10.8

8.408

40.3 %

10.7

11.403

4.3 %

14.5

15.306

19.4

1.309

1.7

28.556

419.6 %

36.3

0.807

1

27.689

372.4 %

35.2

2.114

13.099

2022-03-31
%

69.055

-3.8 %

100

52.131

75.5

16.924

92.6 %

24.5

0

6.126

8.9

5.994

-45.5 %

8.7

10.93

593 %

15.8

-4.7

-6.8

-0.953

-1.4

5.496

160.5 %

8

-0.405

-0.6

5.861

192.7 %

8.5

0.447

13.099

2021-12-31
%

71.813

-72.2 %

100

63.027

87.8

8.786

-68.4 %

12.2

0

8.032

11.2

11.003

-27.2 %

15.3

-2.217

-117.5 %

-3.09

-10.15

-14.1

-15.501

-21.6

-9.082

-116.4 %

-12.6

-2.66

-3.7

-6.322

-111.7 %

-8.8

-0.527

11.999

2021-09-30
%

258.71

7.2 %

100

230.94

89.3

27.77

-0.1 %

10.7

0

15.549

6

15.124

-7.5 %

5.8

12.646

10.6 %

4.9

-5.595

-2.2

-1.923

-0.7

55.238

426.2 %

21.4

-0.394

-0.2

54.116

474.3 %

20.9

4.51

11.999

2021-06-30
%

241.3

10.1 %

100

213.51

88.5

27.789

1.2 %

11.5

0

14.668

6.1

16.356

6.2 %

6.8

11.433

-5.2 %

4.7

-5.833

-2.4

-2.043

-0.8

10.498

-78.5 %

4.4

0.319

0.1

9.423

-80.1 %

3.9

0.785

11.999

2021-03-31
%

219.23

-0.7 %

100

191.76

87.5

27.47

-11.1 %

12.5

0

15.333

7

15.404

-78.1 %

7

12.066

130.6 %

5.5

-3.215

-1.5

31.747

14.5

48.749

180.9 %

22.2

0.686

0.3

47.242

177.2 %

21.5

3.937

11.999

2020-12-31
%

220.88

4.7 %

100

189.99

86

30.894

19 %

14

0

33.683

15.2

70.33

240.6 %

31.8

-39.436

-841 %

-17.9

-12.756

-5.8

-1.986

-0.9

-60.234

-1009.5 %

-27.3

3.631

1.6

-61.193

-1282 %

-27.7

-5.1

11.999

2020-09-30
%

211.01

-1.5 %

100

185.04

87.7

25.968

5.8 %

12.3

0

27.124

12.9

20.646

-31.8 %

9.8

5.322

193.3 %

2.5

-13.325

-6.3

-1.351

-0.6

6.623

136.2 %

3.1

1.297

0.6

5.177

139.8 %

2.5

0.431

11.999

2020-06-30
%

214.23

3.4 %

100

189.67

88.5

24.552

13.5 %

11.5

0

29.091

13.6

30.255

10.9 %

14.1

-5.703

-0.9 %

-2.7

-1.681

-0.8

-6.381

-3

-18.278

56.1 %

-8.5

-1.703

-0.8

-13.021

65.2 %

-6.08

-1.085

11.999

2020-03-31
%

207.24

-8.4 %

100

185.61

89.6

21.632

-6 %

10.4

0

29.316

14.1

27.286

-66.1 %

13.2

-5.654

90.2 %

-2.7

-32.779

-15.8

-2.694

-1.3

-41.644

49.6 %

-20.09

-0.031

-0.01

-37.421

50.3 %

-18.06

-3.119

11.999

2019-12-31
%

226.26

-10.4 %

100

203.24

89.8

23.019

-37 %

10.2

0

34.705

15.3

80.447

154.4 %

35.6

-57.428

-1268.9 %

-25.4

-16.485

-7.3

-7.268

-3.2

-82.613

-737.8 %

-36.5

7.401

3.3

-75.32

-509.3 %

-33.3

-6.277

11.999

2019-09-30
%

252.46

-3.1 %

100

215.92

85.5

36.541

7.3 %

14.5

0

32.582

12.9

31.628

12.9 %

12.5

4.913

-18.7 %

1.9

-14.506

-5.7

-0.613

-0.2

-9.861

28.4 %

-3.9

0.319

0.1

-12.361

-5.5 %

-4.9

-1.03

11.999

2019-06-30
%

260.56

6.1 %

100

226.51

86.9

34.052

17.4 %

13.1

0

28.711

11

28.01

-0.4 %

10.7

6.042

584 %

2.3

-8.976

-3.4

-10.017

-3.8

-13.766

-178.8 %

-5.3

-2.288

-0.9

-11.722

-140.3 %

-4.5

-0.977

11.999

2019-03-31
%

245.69

-4.9 %

100

216.68

88.2

29.007

65.9 %

11.8

0

30.881

12.6

28.124

-41.2 %

11.4

0.883

102.9 %

0.4

-7.408

-3.02

-0.835

-0.3

-4.938

92.4 %

-2.01

-0.134

-0.05

-4.877

93.2 %

-2

-0.406

11.999

2018-12-31
%

258.35

4.8 %

100

240.87

93.2

17.485

4.9 %

6.8

0

46.888

18.1

47.821

104 %

18.5

-30.336

-347.4 %

-11.7

-17.756

-6.9

-10.544

-4.08

-65.372

-508.6 %

-25.3

9.311

3.6

-71.622

-790.1 %

-27.7

-5.969

11.999

2018-09-30
%

246.4

-1.9 %

100

229.74

93.2

16.663

-40.1 %

6.8

0

26.265

10.7

23.443

-31.5 %

9.5

-6.78

-7.6 %

-2.8

-7.773

-3.2

3.047

1.2

-10.741

52.3 %

-4.4

-1.019

-0.4

-8.047

64.6 %

-3.3

-0.671

11.999

2018-06-30
%

251.2

10.8 %

100

223.4

88.9

27.8

-2.1 %

11.1

0

34.2

13.6

34.2

32.6 %

13.6

-6.3

-342.3 %

-2.5

-4.9

-2

-11.4

-4.5

-22.5

-423.3 %

-9

-0.7

-0.3

-22.7

-415.9 %

-9.04

-1.89

12

2018-03-31
%

226.7

-0.3 %

100

198.3

87.5

28.4

158.2 %

12.5

0

27.7

12.2

25.8

38.7 %

11.4

2.6

134.2 %

1.1

-4.1

-1.8

-3.4

-1.5

-4.3

67.2 %

-1.9

-0.3

-0.1

-4.4

-118.2 %

-1.9

-0.36

12

2017-12-31

227.4

10.2 %

100

216.4

95.2

11

-47.4 %

4.8

0

36.1

15.9

18.6

377.6 %

8.2

-7.6

-127.5 %

-3.3

-13.1

-5.8

-0.4

-0.2

-13.1

-137.6 %

-5.8

-35.7

-15.7

24.2

-24.6 %

10.6

2.02

12

2017-09-30

206.4

-3.4 %

100

185.5

89.9

20.9

33.1 %

10.1

0

17.9

8.7

-6.7

-136.6 %

-3.2

27.6

1122.2 %

13.4

6.2

3

-1.6

-0.8

34.8

478.3 %

16.9

2.6

1.3

32.1

522.4 %

15.6

2.68

12

2017-06-30

213.7

-2.6 %

100

198

92.7

15.7

-45.1 %

7.3

0

16.7

7.8

18.3

-12 %

8.6

-2.7

-135.1 %

-1.3

-7.1

-3.3

0.1

0.05

-9.2

-300 %

-4.3

-1.5

-0.7

-7.6

-317.1 %

-3.6

-0.64

12

2017-03-31

219.5

16.1 %

100

191

87

28.6

57.1 %

13

0

21.8

9.9

20.8

10500 %

9.5

7.7

-57.9 %

3.5

-2.1

-1

-1.2

-0.5

4.6

-65.4 %

2.1

1.2

0.5

3.5

-38.6 %

1.6

0.29

12

2016-12-31

189.1

8.1 %

100

170.9

90.4

18.2

-16.1 %

9.6

0

23.1

12.2

-0.2

-101.1 %

-0.1

18.3

454.5 %

9.7

-3.6

-1.9

-1.5

-0.8

13.3

1577.8 %

7

7.8

4.1

5.7

733.3 %

3

0.5

11.4

2016-09-30

174.9

1.8 %

100

153.2

87.6

21.7

-3.6 %

12.4

0

19.6

11.2

18.4

1.1 %

10.5

3.3

-23.3 %

1.9

-3.4

-1.9

-0.8

-0.5

-0.9

-228.6 %

-0.5

0.5

0.3

-0.9

-250 %

-0.5

-0.08

11.4

2016-06-30

171.8

-2.6 %

100

149.3

86.9

22.5

-7.8 %

13.1

0

19

11.1

18.2

15.2 %

10.6

4.3

-49.4 %

2.5

-3.6

-2.1

0

0.7

-85.7 %

0.4

-0.7

-0.4

0.6

-76 %

0.3

0.05

11.4

2016-03-31

176.3

-11 %

100

152

86.2

24.4

47 %

13.8

0

17.7

10

15.8

1480 %

9

8.5

-45.5 %

4.8

-3.4

-1.9

-0.2

-0.1

4.9

-58.1 %

2.8

1.9

1.1

2.5

-70.6 %

1.4

0.21

11.4

2015-12-31

198.2

8 %

100

181.6

91.6

16.6

-24.2 %

8.4

0

18

9.1

1

-94 %

0.5

15.6

194.3 %

7.9

-3.3

-1.7

-0.5

-0.3

11.7

735.7 %

5.9

2.8

1.4

8.5

750 %

4.3

0.75

11.4

2015-09-30

183.6

-0.4 %

100

161.7

88.1

21.9

-5.2 %

11.9

0

17.3

9.4

16.6

-13.1 %

9

5.3

32.5 %

2.9

-3.8

-2.07

0

1.4

250 %

0.8

0.6

0.3

1

433.3 %

0.5

0.09

11.4

2015-06-30

184.4

-0.9 %

100

161.3

87.5

23.1

-14.1 %

12.5

0

17.9

9.7

19.1

11.7 %

10.4

4

-58.8 %

2.2

-3.6

-2

0

0.4

-95.2 %

0.2

0.7

0.4

-0.3

-105.1 %

-0.2

-0.02

11.4

2015-03-31

186

-15.8 %

100

159.2

85.6

26.9

-10.3 %

14.5

0

16.7

9

17.1

235.3 %

9.2

9.7

-61 %

5.2

-1.1

-0.6

-0.2

-0.1

8.4

-60 %

4.5

2.3

1.2

5.9

-65.3 %

3.2

0.52

11.4

2014-12-31

220.9

1.8 %

100

190.9

86.4

30

-6.8 %

13.6

0

20.6

9.3

5.1

-72 %

2.3

24.9

77.9 %

11.3

-3.6

-1.6

-0.3

-0.1

21

110 %

9.5

2.3

1

17

123.7 %

7.7

1.49

11.4

2014-09-30

217.1

3.2 %

100

184.9

85.2

32.2

38.8 %

14.8

0

18.2

8.4

18.2

27.3 %

8.4

14

57.3 %

6.4

-3.3

-1.5

-0.7

-0.3

10

61.3 %

4.6

2.2

1

7.6

81 %

3.5

0.66

11.4

2014-06-30

210.3

14.5 %

100

187.1

89

23.2

17.2 %

11

0

16.3

7.8

14.3

-2.7 %

6.8

8.9

74.5 %

4.2

-2.6

-1.2

-0.1

-0.05

6.2

148 %

2.9

1.3

0.6

4.2

366.7 %

2

0.37

11.4

2014-03-31

183.6

31.7 %

100

163.8

89.2

19.8

-5.3 %

10.8

0

15.6

8.5

14.7

-3.3 %

8

5.1

-10.5 %

2.8

-2.4

-1.3

-0.2

-0.1

2.5

4.2 %

1.4

1

0.5

0.9

-55 %

0.5

0.08

11.4

2013-09-30

139.4

100

118.5

85

20.9

15

0

14.3

10.3

15.2

10.9

5.7

4.1

-2.7

-1.9

-0.6

-0.4

2.4

1.7

0.7

0.5

2

1.4

0.17

11.2

View Section: Balance Sheet