PJ

PJP Makrum SAWSE PJP Stock Report

Last reporting period 30 Sep, 2023

Updated 14 Nov, 2024

Last price

Market cap $B

0.026

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

PJP Statements

PJ

Data from PJP`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

PJP Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

121.47

19.4 %

100

100.55

82.8

20.921

-25.6 %

17.2

0

15.16

12.5

14.964

-32.1 %

12.3

5.957

-2.4 %

4.9

-0.377

-0.3

-0.687

-0.6

5.037

-34 %

4.1

1.495

1.2

3.542

-48.8 %

2.9

0.592

5.983

2023-06-30
%

101.7

14.5 %

100

73.57

72.3

28.133

49 %

27.7

0

21.217

20.9

22.029

25.5 %

21.7

6.104

357.2 %

6

2.962

2.9

-1.79

-1.8

7.636

219.8 %

7.5

0.72

0.7

6.916

523.6 %

6.8

1.156

5.983

2023-03-31
%

88.835

-25.8 %

100

69.952

78.7

18.883

-46.8 %

21.3

0

17.58

19.8

17.548

-7.5 %

19.8

1.335

-91.9 %

1.5

1.235

1.4

-0.23

-0.3

2.388

-86.4 %

2.7

1.28

1.4

1.109

-91.9 %

1.2

0.185

5.983

2022-12-31
%

119.69

-20.1 %

100

84.226

70.4

35.462

24.2 %

29.6

0

18.147

15.2

18.972

14.9 %

15.9

16.49

37 %

13.8

0.902

0.8

0.11

0.09

17.559

52.5 %

14.7

3.833

3.2

13.726

49.9 %

11.5

2.294

5.983

2022-09-30
%

149.82

-4.2 %

100

121.27

80.9

28.549

44.5 %

19.1

0

16.495

11

16.512

2.4 %

11

12.037

231.1 %

8

-0.003

-0.002

-0.531

-0.4

11.515

216 %

7.7

2.358

1.6

9.156

165.9 %

6.1

1.53

5.983

2022-06-30
%

156.33

46.7 %

100

136.57

87.4

19.763

2.1 %

12.6

0

16.161

10.3

16.127

-0.8 %

10.3

3.636

17.2 %

2.3

0.27

0.2

-0.292

-0.2

3.644

26.7 %

2.3

0.199

0.1

3.444

54.9 %

2.2

0.576

5.983

2022-03-31
%

106.57

1.1 %

100

87.213

81.8

19.358

8.9 %

18.2

0

16.31

15.3

16.255

11.9 %

15.3

3.103

-4.7 %

2.9

0.459

0.4

-0.568

-0.5

2.876

-43.9 %

2.7

0.652

0.6

2.224

-42.6 %

2.1

0.372

5.983

2021-12-31
%

105.42

26 %

100

87.643

83.1

17.781

41.3 %

16.9

0

13.966

13.2

14.526

18.8 %

13.8

3.255

832.7 %

3.1

1.32

1.3

0.301

0.3

5.131

840.4 %

4.9

1.255

1.2

3.875

690.7 %

3.7

0.648

5.983

2021-09-30
%

83.678

27 %

100

71.097

85

12.581

-5.1 %

15

0

12.38

14.8

12.232

-13.8 %

14.6

0.349

137.4 %

0.4

-0.355

-0.4

-0.687

-0.8

-0.693

-36.4 %

-0.8

-0.037

-0.04

-0.656

24.2 %

-0.8

-0.11

5.983

2021-06-30
%

65.878

15.4 %

100

52.621

79.9

13.257

8.1 %

20.1

0

14.132

21.5

14.191

11.2 %

21.5

-0.934

-86.8 %

-1.4

1.234

1.9

-0.657

-1

-0.508

-32.6 %

-0.8

0.358

0.5

-0.866

-82.3 %

-1.3

-0.145

5.983

2021-03-31
%

57.088

-36 %

100

44.827

78.5

12.261

-36.9 %

21.5

0

12.8

22.4

12.761

3.8 %

22.4

-0.5

-107 %

-0.9

0.365

0.6

-0.295

-0.5

-0.383

-105.3 %

-0.7

0.092

0.2

-0.475

-108.8 %

-0.8

-0.079

5.983

2020-12-31
%

89.241

12.7 %

100

69.795

78.2

19.446

31 %

21.8

0

12.939

14.5

12.295

6.1 %

13.8

7.151

119.5 %

8

0.185

0.2

-0.139

-0.2

7.189

136.9 %

8.1

1.812

2

5.377

218.9 %

6

0.899

5.983

2020-09-30
%

79.176

-54.4 %

100

64.333

81.3

14.843

-58.3 %

18.7

0

10.965

13.8

11.585

-52.7 %

14.6

3.258

-70.6 %

4.1

0.158

0.2

-0.527

-0.7

3.035

-69.7 %

3.8

1.349

1.7

1.686

-78.4 %

2.1

0.282

5.983

2020-06-30
%

173.46

109.2 %

100

137.87

79.5

35.596

120.7 %

20.5

0

23.085

13.3

24.503

111.9 %

14.1

11.093

143 %

6.4

0.148

0.09

-1.46

-0.8

10.013

235.7 %

5.8

2.205

1.3

7.808

395.7 %

4.5

1.305

5.983

2020-03-31
%

82.92

-15.2 %

100

66.79

80.5

16.13

-3.3 %

19.5

0

11.7

14.1

11.565

-7.4 %

13.9

4.565

8.8 %

5.5

-1.561

-1.9

-0.12

-0.1

2.983

-41.8 %

3.6

1.408

1.7

1.575

-56.4 %

1.9

0.263

5.983

2019-12-31
%

97.834

36.1 %

100

81.147

82.9

16.687

21.4 %

17.1

0

12.331

12.6

12.491

9.3 %

12.8

4.196

81.6 %

4.3

0.794

0.8

0.111

0.1

5.127

227.2 %

5.2

1.514

1.5

3.612

233.8 %

3.7

0.604

5.983

2019-09-30
%

71.898

33.4 %

100

58.155

80.9

13.743

7.5 %

19.1

0

10.716

14.9

11.432

-1.8 %

15.9

2.311

103.1 %

3.2

-0.615

-0.9

0.026

0.04

1.567

35.3 %

2.2

0.485

0.7

1.082

86.2 %

1.5

0.18

6.011

2019-06-30
%

53.901

11.5 %

100

41.119

76.3

12.782

18.8 %

23.7

0

11.269

20.9

11.644

8.4 %

21.6

1.138

8028.6 %

2.1

0.191

0.4

-0.108

-0.2

1.158

126.2 %

2.1

0.577

1.1

0.581

107.5 %

1.1

0.097

5.983

2019-03-31
%

48.362

-26.5 %

100

37.602

77.8

10.76

-7.8 %

22.2

0

10.831

22.4

10.746

116 %

22.2

0.014

-99.8 %

0.03

0.099

0.2

0.008

0.02

0.512

-77.6 %

1.1

0.232

0.5

0.28

-85.5 %

0.6

0.047

5.983

2018-12-31
%

65.787

-10.1 %

100

54.112

82.3

11.675

-21.3 %

17.7

0

10.629

16.2

4.976

-50.1 %

7.6

6.699

37.5 %

10.2

-0.222

-0.3

-0.19

-0.3

2.286

-56.5 %

3.5

0.358

0.5

1.929

-55.6 %

2.9

0.322

5.984

2018-09-30
%

73.215

8.5 %

100

58.377

79.7

14.838

6.5 %

20.3

0

9.716

13.3

9.967

12 %

13.6

4.871

-3.2 %

6.7

0.263

0.4

0.116

0.2

5.254

42.8 %

7.2

0.907

1.2

4.347

82.6 %

5.9

0.727

5.983

2018-06-30
%

67.51

21.9 %

100

53.58

79.4

13.93

8.9 %

20.6

0

9.86

14.6

8.9

-3.9 %

13.2

5.03

42.5 %

7.5

-1.14

-1.7

-0.22

-0.3

3.68

-1.3 %

5.5

1.3

1.9

2.38

-0.4 %

3.5

0.4

5.98

2018-03-31
%

55.38

-8.9 %

100

42.59

76.9

12.79

0.9 %

23.1

0

9.38

16.9

9.26

58.8 %

16.7

3.53

-48.4 %

6.4

-0.12

-0.2

-0.13

-0.2

3.73

-53.8 %

6.7

1.34

2.4

2.39

-66 %

4.3

0.4

5.98

2017-12-31

60.81

8 %

48.14

12.67

4.9 %

7.8

5.83

-4.3 %

6.84

14.2 %

0.72

-0.44

8.08

43.8 %

1.06

7.02

72.1 %

1.17

5.98

2017-09-30

56.29

11.5 %

44.21

12.08

10.7 %

10.16

6.09

-40.5 %

5.99

794 %

-0.37

5.62

1202 %

1.54

4.08

968.1 %

0.68

5.98

2017-06-30

50.48

59.7 %

39.57

10.91

20.6 %

9.79

10.24

28.5 %

0.67

-37.4 %

-0.12

-0.63

-0.51

-156.7 %

-0.04

-0.47

-235.7 %

-0.08

6.05

2017-03-31

31.61

-11.3 %

22.57

9.05

-6.8 %

8.18

7.97

-47.7 %

1.07

119.4 %

-0.43

-0.18

0.9

116.1 %

1.04

-0.14

97.8 %

-0.02

5.98

2016-12-31

35.63

8.3 %

25.92

9.71

-20.5 %

13.9

15.23

62 %

-5.52

-297.1 %

0.1

-0.74

-5.58

-318 %

0.7

-6.28

-456.8 %

-1.05

5.98

2016-09-30

32.91

4.9 %

20.71

12.21

19 %

8.2

9.4

-3.1 %

2.8

400 %

-0.11

2.56

533.9 %

0.8

1.76

300 %

0.29

5.98

2016-06-30

31.37

35.2 %

21.11

10.26

50.7 %

7.75

9.7

37.8 %

0.56

333.3 %

-1.23

-0.01

-0.59

-293.3 %

0.28

-0.88

-266.7 %

-0.15

5.98

2016-03-31

23.2

-34.2 %

16.39

6.81

-23.4 %

6.82

7.04

-65.7 %

-0.24

97.9 %

0.15

-0.15

98.7 %

0.09

-0.24

97.9 %

-0.04

5.98

2015-12-31

35.26

-3.2 %

26.37

8.89

-9.4 %

9.53

20.55

193.6 %

-11.66

-514.9 %

-0.32

-0.62

-11.98

-517.4 %

-0.51

-11.47

-607.5 %

-1.92

5.98

2015-09-30

36.41

13.8 %

26.6

9.81

19.9 %

7.39

7

-4.6 %

2.81

234.5 %

0.06

-0.4

2.87

552.3 %

0.61

2.26

804 %

0.38

5.95

2015-06-30

31.99

20.1 %

23.81

8.18

14.1 %

7.15

7.34

3.4 %

0.84

1100 %

-0.4

-0.35

0.44

214.3 %

0.19

0.25

66.7 %

0.04

5.98

2015-03-31

26.63

-44.5 %

19.46

7.17

-34.2 %

7.17

7.1

-18.4 %

0.07

-96.8 %

0.07

-0.45

0.14

-93.7 %

0.15

-93.4 %

0.02

5.98

2014-12-31

48.02

25.4 %

37.12

10.9

31.6 %

8.29

8.7

7.9 %

2.2

947.6 %

0.03

2.23

757.7 %

-0.06

2.29

990.5 %

0.38

6.02

2014-09-30

38.28

15.6 %

30

8.28

51.6 %

8.39

8.06

-0.7 %

0.21

107.9 %

0.05

-0.5

0.26

110 %

0.05

0.21

106.8 %

0.03

6.02

2014-06-30

33.12

-25.8 %

27.66

5.46

-23 %

7.85

8.12

-3.9 %

-2.66

-95.6 %

0.05

-0.55

-2.6

-84.4 %

0.51

-3.11

-127 %

-0.52

6.02

2014-03-31

44.66

-31.2 %

37.57

7.09

-39.3 %

7.88

8.45

10.5 %

-1.36

-133.7 %

-0.05

-0.32

-1.41

-137.2 %

-0.03

-1.37

-135.6 %

-0.23

6.02

2013-12-31

64.93

71.7 %

53.25

11.68

33.2 %

8.55

7.65

2 %

4.03

217.3 %

-0.24

0

3.79

134 %

-0.05

3.85

237.7 %

0.64

6.02

2013-09-30

37.81

34.7 %

29.04

8.77

17.1 %

7.64

7.5

-6.5 %

1.27

335.2 %

0.35

-0.12

1.62

515.4 %

0.49

1.14

700 %

0.19

6.02

2013-06-30

28.08

1 %

20.59

7.49

20.6 %

7.73

8.02

8.7 %

-0.54

53.8 %

0.14

-0.13

-0.39

56.7 %

-0.2

-0.19

79.6 %

-0.03

6.02

2013-03-31

27.8

-41.3 %

21.59

6.21

-44 %

6.72

7.38

23.4 %

-1.17

-122.9 %

0.27

-0.19

-0.9

-117.5 %

0.03

-0.93

-127.1 %

-0.15

6.02

2012-12-31

47.34

36.25

11.09

7.97

5.98

5.1

0.03

5.13

1.71

3.43

0.57

6.02

View Section: Balance Sheet