Prymus Statements
PR
Data from Prymus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Prymus Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.079
-8.7 %
100
8.917
80.5
2.162
-14.6 %
19.5
—
0
0.584
5.3
0.569
-17.6 %
5.1
1.592
-13.5 %
14.4
0.134
1.2
-0.159
-1.4
1.567
-19.8 %
14.1
0.34
3.1
1.227
-22.5 %
11.1
0.129
9.5
12.128
-11.5 %
100
9.596
79.1
2.532
-30 %
20.9
—
0
0.691
5.7
0.691
6.2 %
5.7
1.841
-37.9 %
15.2
0.107
0.9
0.007
0.06
1.954
-41.1 %
16.1
0.372
3.1
1.582
-44.1 %
13
0.167
9.5
13.697
19.3 %
100
10.08
73.6
3.617
49.7 %
26.4
—
0
0.693
5.1
0.651
16.9 %
4.8
2.966
59.6 %
21.7
0.492
3.6
-0.143
-1.04
3.315
55.4 %
24.2
0.487
3.6
2.828
63.7 %
20.6
0.298
9.5
11.484
-36.5 %
100
9.069
79
2.416
-22.5 %
21
—
0
0.559
4.9
0.557
51.4 %
4.9
1.859
-32.4 %
16.2
0.121
1.1
0.029
0.3
2.134
-27.6 %
18.6
0.406
3.5
1.728
-23.9 %
15
0.182
9.5
18.087
-12.4 %
100
14.971
82.8
3.116
18.4 %
17.2
—
0
0.644
3.6
0.368
-43.7 %
2
2.748
38.8 %
15.2
0.018
0.1
0.184
1
2.949
9.5 %
16.3
0.679
3.8
2.271
1.3 %
12.6
0.239
9.5
20.657
6.3 %
100
18.025
87.3
2.632
19.7 %
12.7
—
0
0.699
3.4
0.653
-13.1 %
3.2
1.979
36.8 %
9.6
0.651
3.2
0.062
0.3
2.692
63.6 %
13
0.45
2.2
2.242
61.9 %
10.9
0.236
9.5
19.435
-3.8 %
100
17.236
88.7
2.199
2.8 %
11.3
—
0
0.825
4.2
0.752
8.3 %
3.9
1.447
0.2 %
7.4
0.137
0.7
-0.116
-0.6
1.646
15.2 %
8.5
0.261
1.3
1.385
22.8 %
7.1
0.146
9.5
20.204
66.9 %
100
18.065
89.4
2.139
22.4 %
10.6
—
0
0.691
3.4
0.694
-29.9 %
3.4
1.445
90.7 %
7.1
0.011
0.05
-0.026
-0.1
1.429
84.6 %
7.1
0.301
1.5
1.128
150.7 %
5.6
0.119
9.5
12.105
-4.4 %
100
10.358
85.6
1.747
-13.1 %
14.4
—
0
0.751
6.2
0.99
46.5 %
8.2
0.757
-43.3 %
6.3
0.012
0.1
0.008
0.06
0.774
-52.4 %
6.4
0.324
2.7
0.45
-66.2 %
3.7
0.047
9.5
12.661
-9.9 %
100
10.65
84.1
2.011
-15.3 %
15.9
—
0
0.679
5.4
0.676
-1.6 %
5.3
1.335
-20.8 %
10.5
0.278
2.2
0.012
0.1
1.626
-3.2 %
12.8
0.293
2.3
1.333
-4.9 %
10.5
0.14
9.5
14.052
20.9 %
100
11.679
83.1
2.373
31.2 %
16.9
—
0
0.753
5.4
0.687
14.7 %
4.9
1.687
39.3 %
12
0
-0.003
-0.006
-0.05
1.68
39.1 %
12
0.279
2
1.401
48.3 %
10
0.147
9.5
11.624
6.2 %
100
9.814
84.4
1.809
7.4 %
15.6
—
0
0.616
5.3
0.599
17 %
5.2
1.211
3.3 %
10.4
0
-0.002
-0.003
-0.02
1.208
57.9 %
10.4
0.264
2.3
0.944
89.1 %
8.1
0.099
9.5
10.946
-14.3 %
100
9.261
84.6
1.684
-23.9 %
15.4
—
0
0.617
5.6
0.512
-3 %
4.7
1.172
-30.4 %
10.7
-0.407
-3.7
-0.001
-0.01
0.765
-72.9 %
7
0.266
2.4
0.499
-79.3 %
4.6
0.053
9.5
12.768
32.3 %
100
10.556
82.7
2.212
19.3 %
17.3
—
0
0.685
5.4
0.528
-15.2 %
4.1
1.685
36.8 %
13.2
1.039
8.1
0.094
0.7
2.818
88.4 %
22.1
0.406
3.2
2.412
98.8 %
18.9
0.254
9.5
9.65
-39.3 %
100
7.795
80.8
1.854
-7 %
19.2
—
0
0.551
5.7
0.622
-16 %
6.4
1.232
-1.7 %
12.8
0.216
2.2
0.041
0.4
1.496
136.3 %
15.5
0.283
2.9
1.213
221.1 %
12.6
0.128
9.5
15.886
-27.2 %
100
13.892
87.4
1.994
-5.6 %
12.6
—
0
0.745
4.7
0.741
13 %
4.7
1.254
-13.9 %
7.9
-0.551
-3.5
-0.07
-0.4
0.633
-60.8 %
4
0.255
1.6
0.378
-74.4 %
2.4
0.04
9.5
21.811
13.7 %
100
19.7
90.3
2.111
9.6 %
9.7
—
0
0.798
3.7
0.655
21.2 %
3
1.456
5.1 %
6.7
0.235
1.1
-0.078
-0.4
1.613
47 %
7.4
0.139
0.6
1.474
83.6 %
6.8
0.155
9.5
19.181
15.4 %
100
17.255
90
1.926
10.9 %
10
—
0
0.61
3.2
0.541
-29.4 %
2.8
1.385
42.7 %
7.2
-0.339
-1.8
0.051
0.3
1.098
29 %
5.7
0.295
1.5
0.803
22.1 %
4.2
0.085
9.5
16.621
10.5 %
100
14.884
89.5
1.737
8.9 %
10.5
—
0
0.834
5
0.766
42.6 %
4.6
0.971
-8.3 %
5.8
-0.117
-0.7
-0.003
-0.02
0.851
-24.5 %
5.1
0.193
1.2
0.658
-25.7 %
4
0.069
9.5
15.045
19.8 %
100
13.45
89.4
1.595
0.8 %
10.6
—
0
0.621
4.1
0.537
-48.9 %
3.6
1.058
99.2 %
7
0.127
0.8
-0.058
-0.4
1.127
31.5 %
7.5
0.242
1.6
0.885
45.5 %
5.9
0.093
9.5
12.56
-35.8 %
100
10.977
87.4
1.583
-16.4 %
12.6
—
0
0.508
4
1.052
93.1 %
8.4
0.531
-60.6 %
4.2
0.364
2.9
0.02
0.2
0.857
-47.7 %
6.8
1.155
9.2
0.608
-53.6 %
4.8
0.064
9.5
19.558
-6.5 %
100
17.664
90.3
1.894
-13.1 %
9.7
—
0
0.546
2.8
0.545
0.9 %
2.8
1.349
-17.7 %
6.9
0.215
1.1
0.073
0.4
1.637
4.3 %
8.4
0.326
1.7
1.311
3.3 %
6.7
0.138
9.5
20.91
1.7 %
100
18.73
89.6
2.18
28.2 %
10.4
—
0
0.54
2.6
0.54
0 %
2.6
1.64
40.2 %
7.8
-0.06
-0.3
-0.01
-0.05
1.57
13.8 %
7.5
0.29
1.4
1.27
16.5 %
6.1
0.13
9.5
20.56
23 %
100
18.86
91.7
1.7
-30.9 %
8.3
—
0
0.54
2.6
0.54
10.2 %
2.6
1.17
-40.9 %
5.7
-0.02
-0.1
-0.01
-0.05
1.38
-24.6 %
6.7
0.29
1.4
1.09
-33.1 %
5.3
0.12
9.5
16.71
-1.8 %
14.24
2.46
45.6 %
—
0.46
0.49
14 %
1.98
57.1 %
-0.07
-0.08
1.83
31.7 %
0.2
1.63
52.3 %
0.17
9.5
17.01
-25 %
15.32
1.69
-23.5 %
—
0.41
0.43
-21.8 %
1.26
-24.1 %
—
0.01
1.39
-33.5 %
0.32
1.07
-32.3 %
0.11
9.5
22.69
8.2 %
20.48
2.21
23.5 %
—
0.48
0.55
22.2 %
1.66
23.9 %
0.45
-0.02
2.09
52.6 %
0.5
1.58
50.5 %
0.17
9.5
20.97
125 %
19.18
1.79
72.1 %
—
0.45
0.45
-13.5 %
1.34
157.7 %
—
—
1.37
140.4 %
0.32
1.05
133.3 %
0.11
9.5
9.32
-10.2 %
8.28
1.04
9.5 %
—
0.39
0.52
20.9 %
0.52
—
—
-0.04
0.57
-1.7 %
0.12
0.45
9.8 %
0.05
9.5
10.38
-38.2 %
9.43
0.95
-24 %
—
0.43
0.43
0 %
0.52
-36.6 %
—
0.06
0.58
-21.6 %
0.17
0.41
-28.1 %
0.04
9.5
16.8
-12.5 %
15.54
1.25
-10.7 %
—
0.65
0.43
-6.5 %
0.82
-12.8 %
-0.03
-0.05
0.74
-25.3 %
0.17
0.57
-28.8 %
0.06
9.5
19.19
103.9 %
17.79
1.4
86.7 %
—
0.52
0.46
-32.4 %
0.94
1242.9 %
0.03
0.02
0.99
266.7 %
0.2
0.8
185.7 %
0.08
9.5
9.41
-33.5 %
8.66
0.75
-34.2 %
—
0.42
0.68
74.4 %
0.07
-90.5 %
—
—
0.27
-75.7 %
-0.01
0.28
-70.5 %
0.03
9.5
14.15
-4.5 %
13.01
1.14
14 %
—
0.37
0.39
-4.9 %
0.74
25.4 %
0.01
-0.02
1.11
122 %
0.15
0.95
150 %
0.1
9.5
14.82
38 %
13.81
1
20.5 %
—
0.36
0.41
0 %
0.59
43.9 %
-0.06
-0.04
0.5
-12.3 %
0.12
0.38
-17.4 %
0.04
9.5
10.74
57.9 %
9.91
0.83
66 %
—
0.36
0.41
5.1 %
0.41
241.7 %
0.02
0.05
0.57
347.8 %
—
0.46
560 %
0.05
9.5
6.8
-52 %
6.29
0.5
-60.9 %
—
0.33
0.39
21.9 %
0.12
-87.5 %
-0.34
-0.01
-0.23
-125.3 %
-0.13
-0.1
-113 %
-0.01
9.5
14.16
78.3 %
12.88
1.28
77.8 %
—
0.39
0.32
-15.8 %
0.96
174.3 %
-0.05
—
0.91
78.4 %
0.14
0.77
108.1 %
0.08
9.5
7.94
44.6 %
7.21
0.72
-16.3 %
—
0.5
0.38
0 %
0.35
-25.5 %
0.04
-0.01
0.51
410 %
0.14
0.37
1025 %
0.04
9.5
5.49
7.4 %
4.64
0.86
3.6 %
—
0.38
0.38
-55.8 %
0.47
1666.7 %
-0.36
—
0.1
-90.7 %
0.14
-0.04
-102 %
—
9.5
5.11
-46.4 %
4.28
0.83
-12.6 %
—
0.42
0.86
91.1 %
-0.03
-105.9 %
0.32
0.02
1.08
68.8 %
-0.87
1.96
243.9 %
0.2
10
9.53
-9.1 %
8.58
0.95
-8.7 %
—
0.44
0.45
2.3 %
0.51
-13.6 %
0.17
-0.04
0.64
-19 %
0.06
0.57
-20.8 %
0.06
10
10.48
49.1 %
9.45
1.04
85.7 %
—
0.57
0.44
51.7 %
0.59
118.5 %
0.06
0.03
0.79
54.9 %
0.06
0.72
63.6 %
0.07
10
7.03
—
6.47
0.56
—
—
0.3
0.29
—
0.27
—
0.02
0.01
0.51
—
0.06
0.44
—
0.04
10