Raen Statements
RA
Data from Raen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Raen Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.376
-48.6 %
100
—
0
—
—
0
—
0
0.397
11.8
1.361
-48.6 %
40.3
2.015
-48.5 %
59.7
-0.058
-1.7
-0.084
-2.5
1.873
43.2 %
55.5
0.641
19
1.232
37.3 %
36.5
0.026
47.075
6.565
200.2 %
100
—
0
—
—
0
—
0
0.619
9.4
2.65
1.2 %
40.4
3.915
1006.3 %
59.6
-0.046
-0.7
0.715
10.9
1.308
170.1 %
19.9
0.411
6.3
0.897
133.3 %
13.7
0.019
47.075
2.187
-84 %
100
—
0
—
—
0
—
0
0.38
17.4
2.619
1209.5 %
119.8
-0.432
-103.2 %
-19.8
-0.209
-9.6
-1.225
-56.01
-1.866
-134.5 %
-85.3
0.829
37.9
-2.695
-151.9 %
-123.2
-0.1
26.95
13.705
—
100
—
0
—
—
0
—
0
0.061
0.4
0.2
-61.4 %
1.5
13.505
2707.1 %
98.5
—
0
-8.102
-59.1
5.403
1096.9 %
39.4
0.214
1.6
5.189
928.9 %
37.9
0.16
32.508
—
—
100
—
0
—
—
0
—
0
0.398
0
0.518
-68.2 %
0
-0.518
68 %
0
-0.024
0
—
0
-0.542
65 %
0
0.084
0
-0.626
58 %
0
-0.021
29.568
—
—
100
—
0
—
—
0
—
0
0.16
0
1.63
858.8 %
0
-1.62
-852.9 %
0
0.07
0
—
0
-1.55
-933.3 %
0
-0.06
0
-1.49
-831.3 %
0
-0.05
29.55
—
—
100
—
0
—
—
0
—
0
0.17
0
0.17
-51.4 %
0
-0.17
51.4 %
0
0.02
0
—
0
-0.15
61.5 %
0
0.01
0
-0.16
52.9 %
0
-0.01
28.96
—
-100 %
100
—
0
—
-100 %
0
—
0
0.2
0
0.35
118.7 %
0
-0.35
-133.3 %
0
-0.04
0
—
0
-0.39
-400 %
0
-0.05
0
-0.34
-440 %
0
-0.01
28.8
0.01
—
100
—
0
0.01
—
100
—
0
0.16
1600
0.16
-90.5 %
1600
-0.15
91.1 %
-1500
0.28
2800
—
0
0.13
104.6 %
1300
0.03
300
0.1
103.5 %
1000
—
28.54
0.01
-90.9 %
100
—
0
0.01
-90.9 %
100
—
0
0.15
1500
1.69
369.4 %
16900
-1.68
-572 %
-16800
-1.14
-11400
—
0
-2.82
-14200 %
-28200
—
0
-2.83
-14250 %
-28300
-0.11
26.22
0.11
-52.2 %
100
—
0
0.11
-52.2 %
100
—
0
0.33
300
0.36
140 %
327.3
-0.25
-377.8 %
-227.3
0.27
245.5
—
0
0.02
-83.3 %
18.2
—
0
0.02
113.3 %
18.2
—
22.35
0.23
-28.1 %
100
—
0
0.23
-28.1 %
100
—
0
0.15
65.2
0.15
-11.8 %
65.2
0.09
-40 %
39.1
0.03
13
—
0
0.12
-60 %
52.2
0.27
117.4
-0.15
-151.7 %
-65.2
-0.01
22.35
0.32
14.3 %
100
—
0
0.32
14.3 %
100
—
0
0.17
53.1
0.17
135.4 %
53.1
0.15
-80.3 %
46.9
0.15
46.9
—
0
0.3
-87 %
93.8
0.01
3.1
0.29
-86.9 %
90.6
0.01
22.35
0.28
1300 %
100
—
0
0.28
1300 %
100
—
0
1.05
375
-0.48
-433.3 %
-171.4
0.76
590.9 %
271.4
1.5
535.7
0.05
17.9
2.31
108.1 %
825
0.1
35.7
2.21
99.1 %
789.3
0.1
22.35
0.02
100 %
100
—
0
0.02
100 %
100
—
0
0.42
2100
-0.09
-129 %
-450
0.11
136.7 %
550
0.32
1600
—
0
1.11
11200 %
5550
—
0
1.11
3800 %
5550
0.05
22.35
0.01
-50 %
100
—
0
0.01
-50 %
100
—
0
0.31
3100
0.31
34.8 %
3100
-0.3
-42.9 %
-3000
0.29
2900
—
0
-0.01
93.3 %
-100
0.02
200
-0.03
82.4 %
-300
—
22.35
0.02
-87.5 %
100
—
0
0.02
-77.8 %
100
—
0
0.23
1150
0.23
-72.6 %
1150
-0.21
72 %
-1050
0.06
300
—
0
-0.15
97.1 %
-750
0.02
100
-0.17
96.9 %
-850
-0.01
22.35
0.16
6.7 %
100
0.07
43.8
0.09
-30.8 %
56.3
—
0
0.85
531.3
0.84
64.7 %
525
-0.75
-97.4 %
-468.8
-4.5
-2812.5
—
0
-5.25
-1066.7 %
-3281.3
0.28
175
-5.52
-1100 %
-3450
-0.25
22.35
0.15
-16.7 %
100
0.02
13.3
0.13
-18.8 %
86.7
—
0
0.51
340
0.51
-68.5 %
340
-0.38
74 %
-253.3
-0.07
-46.7
—
0
-0.45
57.1 %
-300
—
0
-0.46
56.2 %
-306.7
-0.02
22.35
0.18
800 %
100
0.02
11.1
0.16
—
88.9
—
0
0.68
377.8
1.62
200 %
900
-1.46
-170.4 %
-811.1
0.41
227.8
—
0
-1.05
-61.5 %
-583.3
0.01
5.6
-1.05
-123.4 %
-583.3
-0.05
22.35
0.02
-92.6 %
100
0.02
100
—
-100 %
0
—
0
0.54
2700
0.54
-37.2 %
2700
-0.54
12.9 %
-2700
-0.11
-550
—
0
-0.65
-109.7 %
-3250
-0.18
-900
-0.47
-51.6 %
-2350
-0.02
22.35
0.27
1250 %
100
0.02
7.4
0.25
—
92.6
—
0
0.84
311.1
0.86
-23.9 %
318.5
-0.62
44.6 %
-229.6
0.31
114.8
—
0
-0.31
-487.5 %
-114.8
—
0
-0.31
-444.4 %
-114.8
-0.01
22.35
0.02
-90 %
100
0.02
100
—
-100 %
0
—
0
0.48
2400
1.13
61.4 %
5650
-1.12
-115.4 %
-5600.000000000001
1.2
6000
—
0
0.08
-77.1 %
400
-0.02
-100
0.09
-47.1 %
450
—
22.35
0.2
900 %
100
0.02
10
0.18
—
90
—
0
0.69
345
0.7
42.9 %
350
-0.52
-6.1 %
-260
0.87
435
—
0
0.35
1650 %
175
0.17
85
0.17
325 %
85
0.01
22.35
0.02
-92.6 %
100
0.02
100
—
-100 %
0
—
0
0.49
2450
0.49
-54.6 %
2450
-0.49
42.4 %
-2450
0.51
2550
—
0
0.02
100.1 %
100
-0.02
-100
0.04
100.3 %
200
—
22.35
0.27
350 %
100
0.04
14.8
0.23
2200 %
85.2
—
0
1.06
392.6
1.08
-1.8 %
400
-0.85
22 %
-314.8
-6.88
-2548.1
0.49
181.5
-14.37
-299.2 %
-5322.2
0.09
33.3
-14.46
-327.8 %
-5355.6
-0.65
22.35
0.06
-45.5 %
100
0.05
83.3
0.01
-85.7 %
16.7
—
0
1.09
1816.7
1.1
-8.3 %
1833.3
-1.09
4.4 %
-1816.7
-2.02
-3366.7
-0.49
-816.7
-3.6
-990.9 %
-6000.000000000001
-0.22
-366.7
-3.38
-263.4 %
-5633.3
-0.15
22.35
0.11
22.2 %
100
0.04
36.4
0.07
40 %
63.6
—
0
1.18
1072.7
1.2
-6.3 %
1090.9
-1.14
7.3 %
-1036.4
-0.02
-18.2
0.84
763.6
-0.33
88.6 %
-300
0.6
545.5
-0.93
66.9 %
-845.5
-0.04
22.35
0.09
—
100
0.04
44.4
0.05
225 %
55.6
—
0
1.26
1400
1.28
23.1 %
1422.2
-1.23
-13.9 %
-1366.7
-1.67
-1855.6
—
0
-2.9
37.2 %
-3222.2
-0.09
-100
-2.81
43.5 %
-3122.2
-0.13
22.35
—
—
100
0.04
0
-0.04
—
0
—
0
1.02
0
1.04
2 %
0
-1.08
-1.9 %
0
-0.94
0
-0.66
0
-4.62
-78.4 %
0
0.34
0
-4.97
-106.2 %
0
-0.22
22.35
—
-100 %
100
0.04
0
-0.04
-104.4 %
0
—
0
1
0
1.02
-38.6 %
0
-1.06
-39.5 %
0
-1.2
0
-0.35
0
-2.59
-8.8 %
0
-0.18
0
-2.41
-8.6 %
0
-0.11
22.35
4.11
12.3 %
100
3.21
78.1
0.9
21.6 %
21.9
—
0
1.66
40.4
1.66
72.9 %
40.4
-0.76
-261.9 %
-18.5
-1.61
-39.2
—
0
-2.38
-3500 %
-57.9
-0.02
-0.5
-2.22
-840 %
-54.01
-0.1
22.35
3.66
-29.3 %
100
2.91
79.5
0.74
-22.9 %
20.2
—
0
1.36
37.2
0.96
-33.8 %
26.2
-0.21
57.1 %
-5.7
0.41
11.2
—
0
0.07
110.3 %
1.9
—
0
0.3
135.7 %
8.2
0.01
22.35
5.18
—
100
4.21
81.3
0.96
—
18.5
—
0
1.32
25.5
1.45
—
28
-0.49
—
-9.5
-0.14
-2.7
—
0
-0.68
—
-13.1
—
0
-0.84
—
-16.2
-0.04
22.35