Remak Statements
RM
Data from Remak`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Remak Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.402
-8.7 %
100
47.179
90
5.223
-31.8 %
10
—
0
4.038
7.7
5.2
-7.3 %
9.9
0.023
-98.9 %
0.04
-0.099
-0.2
0.387
0.7
0.326
-81.5 %
0.6
0.283
0.5
0.043
-95.9 %
0.08
0.014
3
57.399
94.3 %
100
49.738
86.7
7.661
56.4 %
13.3
—
0
4.449
7.8
5.608
51.8 %
9.8
2.053
70.7 %
3.6
0.615
1.1
-0.914
-1.6
1.766
427.2 %
3.1
0.726
1.3
1.04
230.2 %
1.8
0.347
3
29.535
-42.9 %
100
24.638
83.4
4.897
-60.9 %
16.6
—
0
4.465
15.1
3.694
-59.2 %
12.5
1.203
-65.5 %
4.1
-0.914
-3.09
-0.131
-0.4
0.335
-88.7 %
1.1
0.02
0.07
0.315
-82.6 %
1.1
0.105
3
51.763
-0.2 %
100
39.224
75.8
12.539
150 %
24.2
—
0
4.795
9.3
9.05
84 %
17.5
3.489
3534.4 %
6.7
-0.055
-0.1
-0.539
-1.04
2.962
5707.8 %
5.7
1.15
2.2
1.812
651.9 %
3.5
0.604
3
51.887
31.8 %
100
46.872
90.3
5.015
-16.8 %
9.7
—
0
4.124
7.9
4.919
-11.2 %
9.5
0.096
-80.1 %
0.2
-0.148
-0.3
0.061
0.1
0.051
-91 %
0.1
-0.19
-0.4
0.241
61.7 %
0.5
0.08
3
39.371
-6.7 %
100
33.346
84.7
6.025
1.6 %
15.3
—
0
4.298
10.9
5.542
1.9 %
14.1
0.483
-1.8 %
1.2
-0.026
-0.07
0.109
0.3
0.568
4.6 %
1.4
0.419
1.1
0.149
-27.7 %
0.4
0.05
3
42.191
-45 %
100
36.263
85.9
5.928
110.4 %
14.1
—
0
4.965
11.8
5.436
1170.1 %
12.9
0.492
-79.4 %
1.2
-0.17
-0.4
0.193
0.5
0.543
-76.9 %
1.3
0.337
0.8
0.206
-90.6 %
0.5
0.069
3
76.702
44.4 %
100
73.885
96.3
2.817
-60.8 %
3.7
—
0
4.413
5.8
0.428
-92 %
0.6
2.389
28.2 %
3.1
-0.016
-0.02
-0.038
-0.05
2.354
11.7 %
3.1
0.165
0.2
2.189
5.7 %
2.9
0.73
3
53.116
-1.3 %
100
45.924
86.5
7.192
-24.3 %
13.5
—
0
4.187
7.9
5.329
4.3 %
10
1.863
-57.6 %
3.5
-0.041
-0.08
0.249
0.5
2.107
-52.6 %
4
0.037
0.07
2.07
-38.6 %
3.9
0.69
3
53.8
36.1 %
100
44.301
82.3
9.499
51.6 %
17.7
—
0
3.991
7.4
5.108
30 %
9.5
4.391
88 %
8.2
0.336
0.6
-0.296
-0.6
4.442
84.7 %
8.3
1.07
2
3.372
85 %
6.3
1.124
3
39.542
-62.2 %
100
33.278
84.2
6.264
-30.7 %
15.8
—
0
4.497
11.4
3.928
4.1 %
9.9
2.336
-55.6 %
5.9
-0.003
-0.008
0.065
0.2
2.405
-51.4 %
6.1
0.582
1.5
1.823
-53.4 %
4.6
0.608
3
104.62
71.9 %
100
95.579
91.4
9.038
85.2 %
8.6
—
0
3.912
3.7
3.772
80.7 %
3.6
5.266
88.6 %
5
0.107
0.1
-0.42
-0.4
4.947
-49.7 %
4.7
1.033
1
3.914
-48.2 %
3.7
1.305
3
60.842
-28.6 %
100
55.963
92
4.879
-28.5 %
8
—
0
3.842
6.3
2.087
-11.9 %
3.4
2.792
-37.3 %
4.6
0.005
0.008
-0.18
-0.3
9.826
133.6 %
16.2
2.265
3.7
7.561
108.3 %
12.4
2.52
3
85.242
85.2 %
100
78.421
92
6.821
16.6 %
8
—
0
3.798
4.5
2.368
-43.9 %
2.8
4.453
172.7 %
5.2
0.155
0.2
-0.401
-0.5
4.206
217.4 %
4.9
0.576
0.7
3.63
222.4 %
4.3
1.21
3
46.027
-51.8 %
100
40.175
87.3
5.852
45.3 %
12.7
—
0
4.153
9
4.219
53.8 %
9.2
1.633
27.1 %
3.5
0.021
0.05
-0.349
-0.8
1.325
-36.9 %
2.9
0.199
0.4
1.126
-74.3 %
2.4
0.375
3
95.432
-13.9 %
100
91.404
95.8
4.028
-52.3 %
4.2
—
0
4.349
4.6
2.743
-43 %
2.9
1.285
-64.6 %
1.3
1.36
1.4
-0.654
-0.7
2.101
-33.2 %
2.2
-2.281
-2.4
4.382
111.5 %
4.6
1.461
3
110.9
-0.4 %
100
102.46
92.4
8.439
7.1 %
7.6
—
0
4.824
4.3
4.809
105.4 %
4.3
3.63
-34.5 %
3.3
-0.158
-0.1
-0.486
-0.4
3.143
-38.7 %
2.8
1.071
1
2.072
-18.8 %
1.9
0.691
3
111.35
97.6 %
100
103.47
92.9
7.881
28.3 %
7.1
—
0
3.603
3.2
2.341
-39.6 %
2.1
5.54
143.8 %
5
-0.144
-0.1
-0.12
-0.1
5.128
208.4 %
4.6
2.577
2.3
2.551
55.1 %
2.3
0.85
3
56.354
-48.6 %
100
50.209
89.1
6.145
-29.7 %
10.9
—
0
3.31
5.9
3.873
-5.4 %
6.9
2.272
-51.1 %
4
-0.096
-0.2
-0.404
-0.7
1.663
-59.4 %
3
0.018
0.03
1.645
-56.2 %
2.9
0.548
3
109.7
90.5 %
100
100.97
92
8.737
49.9 %
8
—
0
4.348
4
4.094
-0.9 %
3.7
4.643
173.8 %
4.2
-0.091
-0.08
-0.46
-0.4
4.101
147.3 %
3.7
0.343
0.3
3.758
140.7 %
3.4
1.253
3
57.594
38.4 %
100
51.766
89.9
5.828
-38.7 %
10.1
—
0
3.563
6.2
4.132
-12.1 %
7.2
1.696
-64.7 %
2.9
-0.058
-0.1
-0.007
-0.01
1.658
-66.8 %
2.9
0.097
0.2
1.561
-56.6 %
2.7
0.52
3
41.6
-5.2 %
100
32.1
77.2
9.5
97.9 %
22.8
—
0
2.4
5.8
4.7
74.1 %
11.3
4.8
128.6 %
11.5
—
0
-0.1
-0.2
5
150 %
12
1.4
3.4
3.6
125 %
8.7
1.2
3
43.9
10.6 %
100
39.1
89.1
4.8
-22.6 %
10.9
—
0
2.8
6.4
2.7
-15.6 %
6.2
2.1
-30 %
4.8
-0.1
-0.2
-0.1
-0.2
2
-31 %
4.6
0.4
0.9
1.6
-30.4 %
3.6
0.53
3
39.7
-7.7 %
33.5
6.2
31.9 %
—
3.6
3.2
113.3 %
3
-6.3 %
-0.1
-0.1
2.9
-3.3 %
0.6
2.3
4.5 %
0.78
3
43
-8.9 %
38.3
4.7
-44.7 %
—
2.8
1.5
-74.6 %
3.2
18.5 %
—
-0.1
3
25 %
0.8
2.2
29.4 %
0.74
3
47.2
17.4 %
38.6
8.5
84.8 %
—
2.9
5.9
110.7 %
2.7
50 %
-0.5
0.2
2.4
33.3 %
0.7
1.7
21.4 %
0.58
3
40.2
-6.1 %
35.6
4.6
-55.8 %
—
2.8
2.8
-64.1 %
1.8
-30.8 %
0.1
-0.1
1.8
-33.3 %
0.4
1.4
-33.3 %
0.47
3
42.8
8.4 %
32.4
10.4
136.4 %
—
3.7
7.8
225 %
2.6
30 %
-0.1
—
2.7
50 %
0.6
2.1
50 %
0.7
3
39.5
16.2 %
35.1
4.4
2.3 %
—
2.5
2.4
20 %
2
-13 %
-0.2
—
1.8
-10 %
0.4
1.4
-6.7 %
0.48
3
34
21.4 %
29.7
4.3
—
—
2.7
2
-20 %
2.3
35.3 %
—
-0.2
2
42.9 %
0.5
1.5
36.4 %
0.51
3
28
-37.4 %
23.7
4.3
-41.9 %
—
2.6
2.5
-32.4 %
1.7
-54.1 %
-0.1
-0.2
1.4
-61.1 %
0.3
1.1
-47.6 %
0.37
3
44.7
52.6 %
37.3
7.4
57.4 %
—
3.3
3.7
32.1 %
3.7
94.7 %
-0.1
0.1
3.6
111.8 %
1.5
2.1
61.5 %
0.7
3
29.3
16.7 %
24.6
4.7
23.7 %
—
2.8
2.8
3.7 %
1.9
72.7 %
-0.2
—
1.7
41.7 %
0.4
1.3
85.7 %
0.44
3
25.1
9.6 %
21.3
3.8
2.7 %
—
2.6
2.7
8 %
1.1
-8.3 %
-0.5
0.6
1.2
71.4 %
0.5
0.7
16.7 %
0.24
3
22.9
6 %
19.2
3.7
2.8 %
—
2.5
2.5
4.2 %
1.2
—
-0.2
-0.3
0.7
-30 %
0.2
0.6
—
0.19
3
21.6
-7.3 %
18
3.6
24.1 %
—
2.3
2.4
-27.3 %
1.2
400 %
-0.3
0.1
1
300 %
0.4
0.6
220 %
0.2
3
23.3
11 %
20.4
2.9
-43.1 %
—
2.1
3.3
43.5 %
-0.4
-114.3 %
-0.3
0.1
-0.5
-107.1 %
0.1
-0.5
-109.1 %
-0.18
3
21
9.9 %
15.9
5.1
2650 %
—
2.4
2.3
-4.2 %
2.8
207.7 %
3
1
7
359.3 %
1.6
5.5
329.2 %
1.82
3
19.1
-51.5 %
19.3
-0.2
98.8 %
—
2.3
2.4
84.6 %
-2.6
85.6 %
-0.1
-0.1
-2.7
85.2 %
-0.3
-2.4
86.4 %
-0.81
3
39.4
-57.6 %
56.1
-16.8
-3260 %
—
2.4
1.3
-48 %
-18.1
-503.3 %
-0.2
-0.2
-18.3
-471.9 %
-0.7
-17.7
-405.7 %
-5.89
3
92.9
43.8 %
93.3
-0.5
89.8 %
—
2.5
2.5
8.7 %
-3
58.9 %
-0.2
-0.2
-3.2
52.9 %
0.3
-3.5
16.7 %
-1.17
3
64.6
-2.4 %
69.5
-4.9
-444.4 %
—
2.8
2.3
-17.9 %
-7.3
-97.3 %
-0.2
0.7
-6.8
-126.7 %
-2.6
-4.2
-44.8 %
-1.39
3
66.2
-23.4 %
67.1
-0.9
-1000 %
—
2.8
2.8
-9.7 %
-3.7
-19.4 %
-0.2
0.8
-3
23.1 %
-0.2
-2.9
21.6 %
-0.96
3
86.4
—
86.4
0.1
—
—
2.9
3.1
—
-3.1
—
-0.3
-0.5
-3.9
—
-0.2
-3.7
—
-1.22
3