Sunex Statements
SN
Data from Sunex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sunex Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
81.406
-7.6 %
100
65.661
80.7
15.746
-33.3 %
19.3
—
0
10.565
13
9.228
-22 %
11.3
6.517
-44.7 %
8
-2.823
-3.5
0.004
0.005
3.698
-69.5 %
4.5
1.514
1.9
2.184
-77.7 %
2.7
0.108
20.292
88.131
-12.3 %
100
64.509
73.2
23.623
17.6 %
26.8
—
0
13.28
15.1
11.83
51.1 %
13.4
11.792
-3.8 %
13.4
0.363
0.4
-0.028
-0.03
12.127
7.9 %
13.8
2.313
2.6
9.814
1.4 %
11.1
0.484
20.292
100.53
63.9 %
100
80.433
80
20.092
3.2 %
20
—
0
9.991
9.9
7.831
40.6 %
7.8
12.261
-11.8 %
12.2
-1.035
-1.03
0.013
0.01
11.24
-23 %
11.2
1.564
1.6
9.676
-9.4 %
9.6
0.477
20.292
61.35
-27.2 %
100
41.879
68.3
19.471
-12.9 %
31.7
—
0
7.372
12
5.567
5.4 %
9.1
13.904
-18.5 %
22.7
0.746
1.2
-0.061
-0.1
14.589
-1.7 %
23.8
3.907
6.4
10.682
-18.4 %
17.4
0.526
20.292
84.215
21.1 %
100
61.867
73.5
22.348
35.7 %
26.5
—
0
6.198
7.4
5.283
3.6 %
6.3
17.064
50.1 %
20.3
-2.225
-2.6
—
0
14.839
42.5 %
17.6
1.755
2.1
13.084
54.2 %
15.5
0.645
20.292
69.533
23.7 %
100
53.065
76.3
16.468
49.1 %
23.7
—
0
5.683
8.2
5.102
64.3 %
7.3
11.366
43.1 %
16.3
-0.949
-1.4
—
0
10.417
50.4 %
15
1.934
2.8
8.483
44.4 %
12.2
0.418
20.292
56.189
41.4 %
100
45.142
80.3
11.046
90.8 %
19.7
—
0
3.78
6.7
3.104
-14.4 %
5.5
7.942
266.9 %
14.1
-1.018
-1.8
—
0
6.924
315.5 %
12.3
1.048
1.9
5.876
624.1 %
10.5
0.29
20.292
39.739
14.7 %
100
33.949
85.4
5.79
-6.7 %
14.6
—
0
3.734
9.4
3.625
31.2 %
9.1
2.165
-37.1 %
5.4
-0.47
-1.2
-0.028
-0.07
1.667
-38.6 %
4.2
0.855
2.2
0.811
-63.6 %
2
0.04
20.292
34.644
-38.3 %
100
28.439
82.1
6.205
-37.9 %
17.9
—
0
3.201
9.2
2.763
-49 %
8
3.442
-24.7 %
9.9
-0.727
-2.1
—
0
2.714
-35 %
7.8
0.482
1.4
2.232
-29.8 %
6.4
0.11
20.292
56.142
144.2 %
100
46.156
82.2
9.986
106.5 %
17.8
—
0
5.351
9.5
5.413
141 %
9.6
4.573
76.5 %
8.1
-0.399
-0.7
—
0
4.174
86.3 %
7.4
0.994
1.8
3.179
72.7 %
5.7
0.157
20.292
22.986
31.1 %
100
18.149
79
4.837
62.8 %
21
—
0
2.194
9.5
2.246
24.8 %
9.8
2.591
121.4 %
11.3
-0.35
-1.5
—
0
2.24
212.9 %
9.7
0.399
1.7
1.841
209.5 %
8
0.091
20.292
17.536
-22.1 %
100
14.566
83.1
2.97
-43 %
16.9
—
0
1.708
9.7
1.8
-1.5 %
10.3
1.17
-65.4 %
6.7
-0.454
-2.6
—
0
0.716
-76.2 %
4.1
0.121
0.7
0.595
-75.3 %
3.4
0.029
20.292
22.519
-49.4 %
100
17.311
76.9
5.208
-41.7 %
23.1
—
0
1.827
8.1
1.828
-45.8 %
8.1
3.38
-39.2 %
15
-0.368
-1.6
—
0
3.012
-32.6 %
13.4
0.603
2.7
2.409
-32 %
10.7
0.119
20.292
44.496
122.9 %
100
35.558
79.9
8.938
173 %
20.1
—
0
3.585
8.1
3.375
100 %
7.6
5.562
250.7 %
12.5
-1.096
-2.5
—
0
4.467
1414.1 %
10
0.924
2.1
3.543
1510.3 %
8
0.175
20.292
19.966
52.5 %
100
16.692
83.6
3.274
84.9 %
16.4
—
0
1.714
8.6
1.688
61.6 %
8.5
1.586
118.3 %
7.9
-0.088
-0.4
-1.203
-6.03
0.295
-50.4 %
1.5
0.075
0.4
0.22
-43.1 %
1.1
0.011
20.292
13.091
-21.7 %
100
11.32
86.5
1.771
-45.4 %
13.5
—
0
1.425
10.9
1.045
-36 %
8
0.726
-55 %
5.5
0.369
2.8
-0.034
-0.3
0.595
-48.6 %
4.5
0.208
1.6
0.386
-59.9 %
3
0.019
20.292
16.713
-48.4 %
100
13.467
80.6
3.246
-46.3 %
19.4
—
0
1.68
10.1
1.631
-49 %
9.8
1.615
-43.3 %
9.7
-0.4
-2.4
-0.057
-0.3
1.158
-57 %
6.9
0.194
1.2
0.964
-54.6 %
5.8
0.047
20.292
32.406
121.9 %
100
26.36
81.3
6.046
127.4 %
18.7
—
0
2.945
9.1
3.196
121.2 %
9.9
2.85
134.7 %
8.8
-0.036
-0.1
-0.122
-0.4
2.691
153.9 %
8.3
0.567
1.7
2.124
154.7 %
6.6
0.105
20.292
14.607
5.8 %
100
11.948
81.8
2.659
43.8 %
18.2
—
0
1.388
9.5
1.445
-31.9 %
9.9
1.214
544.8 %
8.3
-0.118
-0.8
-0.036
-0.2
1.06
314.1 %
7.3
0.226
1.5
0.834
247.2 %
5.7
0.205
4.058
13.806
-16.9 %
100
11.956
86.6
1.85
-33.5 %
13.4
—
0
1.614
11.7
2.122
39.2 %
15.4
-0.273
-121.7 %
-2
0.15
1.1
-0.373
-2.7
-0.495
-135.7 %
-3.6
0.071
0.5
-0.567
-144.2 %
-4.1
-0.14
4.058
16.608
-0.1 %
100
13.827
83.3
2.781
1.9 %
16.7
—
0
1.382
8.3
1.525
6.6 %
9.2
1.256
-4.1 %
7.6
0.238
1.4
-0.106
-0.6
1.388
80.3 %
8.4
0.105
0.6
1.283
125.1 %
7.7
0.316
4.058
16.63
59 %
100
13.9
83.6
2.73
85.7 %
16.4
—
0
1.32
7.9
1.43
25.4 %
8.6
1.31
297 %
7.9
-0.56
-3.4
0.03
0.2
0.77
450 %
4.6
0.21
1.3
0.57
137.5 %
3.4
0.14
4.06
10.46
43.9 %
100
8.99
85.9
1.47
45.5 %
14.1
—
0
1.07
10.2
1.14
0.9 %
10.9
0.33
375 %
3.2
-0.1
-1
-0.09
-0.9
0.14
600 %
1.3
-0.1
-1
0.24
271.4 %
2.3
0.06
4.06
7.27
-44.5 %
6.26
1.01
-47.9 %
—
1.09
1.13
-3.4 %
-0.12
-115.6 %
-0.02
0.2
0.02
-96.1 %
0.16
-0.14
-142.4 %
-0.03
4.06
13.09
17.9 %
11.15
1.94
11.5 %
—
1.16
1.17
0 %
0.77
35.1 %
-0.08
-0.19
0.51
10.9 %
0.18
0.33
-43.1 %
0.08
4.06
11.1
50.6 %
9.36
1.74
152.2 %
—
1.16
1.17
37.6 %
0.57
456.3 %
-0.07
-0.05
0.46
4500 %
-0.11
0.58
1260 %
0.14
4.06
7.37
18.5 %
6.67
0.69
-24.2 %
—
0.92
0.85
157.6 %
-0.16
-127.1 %
-0.07
0.23
0.01
-96.2 %
0.06
-0.05
-135.7 %
-0.01
4.06
6.22
-20.5 %
5.31
0.91
-42 %
—
0.98
0.33
-68.6 %
0.59
13.5 %
-0.25
-0.08
0.26
-50 %
0.12
0.14
-70.8 %
0.04
4.06
7.82
-7.7 %
6.25
1.57
30.8 %
—
0.97
1.05
-2.8 %
0.52
333.3 %
-0.07
0.25
0.52
388.9 %
0.04
0.48
1060 %
0.12
4.06
8.47
62 %
7.27
1.2
100 %
—
1.05
1.08
5.9 %
0.12
128.6 %
-0.07
-0.22
-0.18
65.4 %
-0.12
-0.05
88.1 %
-0.01
4.06
5.23
-16.2 %
4.63
0.6
-40 %
—
0.94
1.02
-1.9 %
-0.42
-950 %
-0.07
-0.03
-0.52
-620 %
-0.1
-0.42
-940 %
-0.1
4.06
6.24
-32.5 %
5.24
1
-39 %
—
0.97
1.04
10.6 %
-0.04
-105.8 %
0.18
-0.07
0.1
-79.6 %
0.05
0.05
-89.4 %
0.01
4.06
9.25
11.3 %
7.62
1.64
24.2 %
—
1.01
0.94
-23 %
0.69
590 %
0.01
-0.22
0.49
545.5 %
0.02
0.47
393.8 %
0.12
4.06
8.31
38 %
6.99
1.32
230 %
—
1.16
1.22
48.8 %
0.1
123.3 %
-0.03
-0.2
-0.11
57.7 %
0.05
-0.16
38.5 %
-0.04
4.06
6.02
42 %
5.63
0.4
-16.7 %
—
0.94
0.82
6.5 %
-0.43
-43.3 %
-0.1
0.27
-0.26
46.9 %
—
-0.26
55.9 %
-0.06
4.06
4.24
-51.3 %
3.77
0.48
-73.6 %
—
0.92
0.77
-23 %
-0.3
-136.1 %
-0.23
0.13
-0.49
-170 %
0.1
-0.59
-189.4 %
-0.15
4.06
8.7
-15.9 %
6.88
1.82
-24.5 %
—
1.02
1
-14.5 %
0.83
-33.1 %
-0.12
-0.02
0.7
-38.6 %
0.04
0.66
-40 %
0.16
4.06
10.35
71.6 %
7.94
2.41
249.3 %
—
1.15
1.17
39.3 %
1.24
926.7 %
-0.12
0.02
1.14
480 %
0.04
1.1
423.5 %
0.27
4.1
6.03
-4 %
5.34
0.69
-11.5 %
—
0.98
0.84
211.1 %
-0.15
-128.8 %
-0.12
-0.03
-0.3
-350 %
0.04
-0.34
-300 %
-0.08
4.06
6.28
-35.3 %
5.49
0.78
-58.9 %
—
0.93
0.27
-68.6 %
0.52
-50 %
0.01
-1.17
0.12
-85.9 %
-0.05
0.17
-73 %
0.04
4.06
9.7
12.7 %
7.8
1.9
8.6 %
—
1.1
0.86
3.6 %
1.04
13 %
-0.14
-0.05
0.85
11.8 %
0.22
0.63
-11.3 %
0.15
4.06
8.61
42.1 %
6.87
1.75
169.2 %
—
0.96
0.83
-23.1 %
0.92
319 %
-0.1
-0.05
0.76
218.8 %
0.05
0.71
210.9 %
0.18
4.1
6.06
—
5.4
0.65
—
—
1.03
1.08
—
-0.42
—
-0.16
-0.06
-0.64
—
—
-0.64
—
-0.16
4.06