VI

Gielda Praw Majatkowych Vindexus SAWSE Gielda Praw Stock Report

Last reporting period 30 Sep, 2023

Updated 29 Oct, 2024

Last price

Market cap $B

0.029

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Gielda Praw Statements

VI

Data from Gielda Praw`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Gielda Praw Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

24.616

-31.1 %

100

11.528

46.8

13.088

-45.4 %

53.2

0

2.094

8.5

2.016

-22.4 %

8.2

11.072

-48.2 %

45

-1.748

-7.1

0.013

0.05

6.51

-58.7 %

26.4

-0.473

-1.9

6.992

-23.8 %

28.4

0.598

11.7

2023-06-30
%

35.716

38.3 %

100

11.731

32.8

23.985

202.3 %

67.2

0

2.386

6.7

2.598

23 %

7.3

21.387

267.3 %

59.9

-1.769

-5

-0.176

-0.5

15.781

171.1 %

44.2

6.591

18.5

9.181

49.8 %

25.7

0.785

11.7

2023-03-31
%

25.827

-24.6 %

100

17.893

69.3

7.934

-59.4 %

30.7

0

2.147

8.3

2.112

-0.5 %

8.2

5.822

-66.6 %

22.5

-0.001

-0.004

0

5.821

-62.5 %

22.5

-0.311

-1.2

6.129

-57.6 %

23.7

2022-12-31
%

34.239

51.3 %

100

14.68

42.9

19.559

47.1 %

57.1

0

2.077

6.1

2.123

18.7 %

6.2

17.436

51.6 %

50.9

-1.908

-5.6

0

15.528

171.8 %

45.4

1.146

3.3

14.443

135.3 %

42.2

2022-09-30
%

22.636

-16.4 %

100

9.344

41.3

13.292

-22.4 %

58.7

0

1.735

7.7

1.788

-30.3 %

7.9

11.504

-21 %

50.8

-1.889

-8.3

0

5.712

-29.2 %

25.2

-0.483

-2.1

6.138

-17.2 %

27.1

0.525

11.7

2022-06-30
%

27.065

-15.1 %

100

9.941

36.7

17.124

46.3 %

63.3

0

2.089

7.7

2.566

15.9 %

9.5

14.558

53.4 %

53.8

-1.636

-6.04

-1.013

-3.7

8.072

80.3 %

29.8

0.551

2

7.412

76.4 %

27.4

0.633

11.7

2022-03-31
%

31.885

-38.7 %

100

20.182

63.3

11.703

-73.5 %

36.7

0

2.184

6.8

2.214

-7.9 %

6.9

9.489

-77.3 %

29.8

-2.64

-8.3

1.169

3.7

4.476

-87.7 %

14

0.23

0.7

4.203

-67.6 %

13.2

0.359

11.7

2021-12-31
%

52.041

97 %

100

7.861

15.1

44.18

158.8 %

84.9

0

2.368

4.6

2.403

52.3 %

4.6

41.777

169.6 %

80.3

-1.856

-3.6

-0.013

-0.02

36.411

276.3 %

70

23.448

45.1

12.964

84.5 %

24.9

1.106

11.72

2021-09-30
%

26.423

-9.4 %

100

9.351

35.4

17.072

43.7 %

64.6

0

1.528

5.8

1.578

123.1 %

6

15.494

-17.2 %

58.6

-1.853

-7.01

0.002

0.008

9.676

10.8 %

36.6

2.662

10.1

7.027

-23.9 %

26.6

0.602

11.68

2021-06-30
%

29.165

29.6 %

100

17.284

59.3

11.881

-16.4 %

40.7

0

-6.768

-23.2

-6.833

-568 %

-23.4

18.714

46.8 %

64.2

-1.634

-5.6

-0.341

-1.2

8.735

18.6 %

30

0.091

0.3

9.232

36.2 %

31.7

0.79

11.69

2021-03-31
%

22.512

13.6 %

100

8.302

36.9

14.21

22.6 %

63.1

0

1.387

6.2

1.46

15.3 %

6.5

12.75

23.4 %

56.6

-1.199

-5.3

0.515

2.3

7.362

88.7 %

32.7

0.025

0.1

6.778

552.4 %

30.1

0.58

11.68

2020-12-31
%

19.82

10 %

100

8.225

41.5

11.595

7.1 %

58.5

0

1.12

5.7

1.266

-11 %

6.4

10.329

9.8 %

52.1

-1.044

-5.3

-1.174

-5.9

3.901

-3.1 %

19.7

2.918

14.7

1.039

-62.4 %

5.2

0.089

11.68

2020-09-30
%

18.025

-34.9 %

100

7.196

39.9

10.829

-20.9 %

60.1

0

1.391

7.7

1.422

-42.7 %

7.9

9.407

-16.1 %

52.2

-1.278

-7.09

-0.026

-0.1

4.025

129.7 %

22.3

1.287

7.1

2.766

58.2 %

15.3

0.237

11.68

2020-06-30
%

27.67

176.3 %

100

13.981

50.5

13.689

49.5

0

1.733

6.3

2.483

-69.4 %

9

11.206

490.7 %

40.5

-2.98

-10.8

0.058

0.2

1.752

228.7 %

6.3

0.004

0.01

1.748

138.1 %

6.3

0.15

11.653

2020-03-31
%

10.015

-3 %

100

0

0

0

8.159

81.5

8.118

2.3 %

81.1

1.897

-20.8 %

18.9

-1.364

-13.6

0

0.533

-20.7 %

5.3

-0.201

-2.007

0.734

292.5 %

7.3

0.06

12.233

2019-12-31
%

10.328

-24 %

100

0

0

0

7.927

76.8

7.932

7.7 %

76.8

2.396

-61.5 %

23.2

-1.724

-16.7

0

0.672

-84.4 %

6.5

0.485

4.7

0.187

-96 %

1.8

0.016

11.68

2019-09-30
%

13.587

2.9 %

100

0

0

0

7.349

54.1

7.368

7.6 %

54.2

6.219

-2.1 %

45.8

-1.924

-14.2

0

4.295

-7.9 %

31.6

-0.382

-2.8

4.677

1.7 %

34.4

0.402

11.647

2019-06-30
%

13.205

28.7 %

100

0

0

0

6.753

51.1

6.85

20.3 %

51.9

6.355

39.2 %

48.1

-1.694

-12.8

0

4.661

29.9 %

35.3

0.062

0.5

4.599

33.9 %

34.8

0.395

11.64

2019-03-31
%

10.258

-23.7 %

100

0

10.258

100

0

5.774

56.3

5.694

-5.5 %

55.5

4.564

-38.5 %

44.5

-0.976

-9.5

0

3.588

-40.5 %

35

0.154

1.5

3.434

-39.8 %

33.5

0.295

11.64

2018-12-31
%

13.446

13.7 %

100

0

0

0

6.02

44.8

6.027

0.7 %

44.8

7.419

27 %

55.2

-1.388

-10.3

0

6.031

31.6 %

44.9

0.323

2.4

5.708

30.8 %

42.5

0.492

11.613

2018-09-30
%

11.823

9.6 %

100

0

-100 %

0

0

5.984

50.6

5.983

-4.9 %

50.6

5.84

29.8 %

49.4

-1.256

-10.6

0

4.584

57 %

38.8

0.221

1.9

4.363

29.5 %

36.9

0.376

11.604

2018-06-30
%

10.79

-3.6 %

100

0

10.79

-3.6 %

100

0

6.32

58.6

6.29

18.9 %

58.3

4.5

-23.6 %

41.7

-1.59

-14.7

-0.03

-0.3

2.92

-40.2 %

27.1

-0.45

-4.2

3.37

-24.3 %

31.2

0.29

11.59

2018-03-31
%

11.19

-41.5 %

100

0

11.19

-8.3 %

100

0

5.27

47.1

5.29

10.4 %

47.3

5.89

-20.4 %

52.6

-1.02

-9.1

0.02

0.2

4.88

-15 %

43.6

0.43

3.8

4.45

-21 %

39.8

0.38

11.59

2017-12-31

19.14

24.4 %

6.95

12.2

21.8 %

4.78

4.79

-9.6 %

7.4

57.1 %

-1.66

0.02

5.74

58.1 %

0.11

5.63

57.3 %

0.49

11.59

2017-09-30

15.39

-4.5 %

5.38

10.02

-1.6 %

4.35

5.3

38.4 %

4.71

-25.9 %

-1.08

0.96

3.63

-35.6 %

0.05

3.58

-28.3 %

0.31

11.59

2017-06-30

16.12

167.3 %

5.94

10.18

68.8 %

3.87

3.83

3.5 %

6.36

174.1 %

-0.72

-0.04

5.64

239.8 %

0.65

4.99

253.9 %

0.43

11.59

2017-03-31

6.03

-68.5 %

6.03

-47.2 %

3.53

3.7

-22.8 %

2.32

-65 %

-0.66

0.18

1.66

-69.4 %

0.25

1.41

-71.7 %

0.12

11.59

2016-12-31

19.14

49.9 %

7.72

11.42

45.7 %

3.88

4.79

36.5 %

6.63

53.1 %

-1.21

0.91

5.42

35.5 %

0.44

4.98

32.8 %

0.41

12.21

2016-09-30

12.77

0.5 %

4.93

7.84

5.4 %

3.48

3.51

19 %

4.33

-3.8 %

-0.32

0.04

4

-0.7 %

0.26

3.75

0.3 %

0.32

11.59

2016-06-30

12.71

-6.5 %

5.27

7.44

-8.3 %

2.87

2.95

5 %

4.5

-15.1 %

-0.47

0.08

4.03

-15.3 %

0.29

3.74

-10.3 %

0.32

11.59

2016-03-31

13.59

-0.1 %

5.48

8.11

23.6 %

2.65

2.81

242.7 %

5.3

-7.7 %

-0.54

0.15

4.76

-1.9 %

0.59

4.17

-9.3 %

0.36

11.59

2015-12-31

13.6

-2.2 %

7.04

6.56

-29.8 %

0.75

0.82

-79.6 %

5.74

7.7 %

-0.89

0.08

4.85

7.5 %

0.25

4.6

8.5 %

0.4

11.59

2015-09-30

13.9

4.1 %

4.55

9.35

17.9 %

3.93

4.01

22.6 %

5.33

14.4 %

-0.82

0.08

4.51

20.6 %

0.28

4.24

16.8 %

0.37

11.59

2015-06-30

13.35

15.5 %

5.42

7.93

10.9 %

3.24

3.27

18.1 %

4.66

6.4 %

-0.92

0.03

3.74

9 %

0.11

3.63

13.1 %

0.31

11.59

2015-03-31

11.56

71.5 %

4.41

7.15

-7.7 %

2.76

2.77

-38.6 %

4.38

35.2 %

-0.95

0.01

3.43

47.2 %

0.21

3.21

55.1 %

0.28

11.59

2014-12-31

6.74

-55.9 %

-1.01

7.75

12.2 %

4.69

4.51

39.2 %

3.24

-11.7 %

-0.91

-0.18

2.33

-16.2 %

0.27

2.07

-10.8 %

0.18

11.59

2014-09-30

15.29

24.6 %

8.38

6.91

2.1 %

3.75

3.24

-15.8 %

3.67

25.7 %

-0.89

-0.51

2.78

44 %

0.47

2.32

28.2 %

0.2

11.59

2014-06-30

12.27

-6.9 %

5.5

6.77

-5.2 %

3.78

3.85

36.5 %

2.92

-32.4 %

-1

0.07

1.93

-42.7 %

0.12

1.81

-42.4 %

0.16

11.59

2014-03-31

13.18

16 %

6.04

7.14

12.3 %

3.05

2.82

6 %

4.32

17.1 %

-0.95

-0.23

3.37

-4 %

0.23

3.14

-6.5 %

0.27

11.59

2013-12-31

11.36

11.4 %

5.01

6.36

-2.9 %

2.01

2.66

4.7 %

3.69

-8 %

-0.18

0.66

3.51

42.7 %

0.15

3.36

42.4 %

0.29

11.59

2013-09-30

10.2

-5.9 %

3.65

6.55

-5.5 %

2.38

2.54

-36.8 %

4.01

37.8 %

-1.55

0.16

2.46

31.6 %

0.1

2.36

32.6 %

0.2

11.59

2013-06-30

10.84

27.8 %

3.91

6.93

39.7 %

3.75

4.02

110.5 %

2.91

-4.6 %

-1.04

0.28

1.87

11.3 %

0.09

1.78

4.7 %

0.15

11.59

2013-03-31

8.48

-8.2 %

3.52

4.96

-7.5 %

1.86

1.91

-7.3 %

3.05

-7.6 %

-1.37

0.06

1.68

-28.2 %

-0.02

1.7

-26.4 %

0.15

11.59

2012-12-31

9.24

3.88

5.36

1.86

2.06

3.3

-0.96

2.34

0.01

2.31

0.2

11.59

View Section: Balance Sheet