Atende Statements
AT
Atende Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.897
100
61.137
77.5
17.76
22.5
—
0
13.739
17.4
13.376
17
4.384
5.6
-1.539
-2
—
0
2.845
3.6
0.54
0.7
2.13
2.7
0.059
36.343
73.495
100
56.873
77.4
16.622
22.6
—
0
13.364
18.2
12.642
17.2
3.98
5.4
-0.603
-0.8
—
0
3.377
4.6
0.577
0.8
2.318
3.2
0.064
36.343
72.323
100
54.466
75.3
17.857
24.7
—
0
13.257
18.3
13.391
18.5
4.466
6.2
0.102
0.1
—
0
4.568
6.3
1.001
1.4
3.096
4.3
0.085
36.343
82.478
100
62.71
76
19.768
24
—
0
12.922
15.7
13.262
16.1
6.506
7.9
0.335
0.4
—
0
6.841
8.3
1.274
1.5
5.323
6.5
0.146
36.343
40.326
100
31.316
77.7
9.01
22.3
—
0
13.385
33.2
13.308
33
-4.298
-10.7
-0.553
-1.4
—
0
-4.947
-12.3
-0.896
-2.2
-4.114
-10.2
-0.113
36.343
60.972
100
44.398
72.8
16.574
27.2
—
0
12.679
20.8
12.389
20.3
4.185
6.9
-0.035
-0.06
—
0
4.15
6.8
0.829
1.4
3.37
5.5
0.093
36.343
41.8
100
33.12
79.2
8.68
20.8
—
0
11.914
28.5
11.975
28.6
-3.295
-7.9
-0.403
-1
—
0
-3.698
-8.8
-0.673
-1.6
-3.262
-7.8
-0.09
36.244
76.661
100
63.622
83
13.039
17
—
0
10.922
14.2
11.165
14.6
1.874
2.4
-0.378
-0.5
—
0
1.496
2
-0.208
-0.3
1.324
1.7
0.036
36.343
40.635
100
30.215
74.4
10.42
25.6
—
0
11.762
28.9
11.702
28.8
-1.282
-3.2
-0.576
-1.4
—
0
-1.858
-4.6
-0.343
-0.8
-1.772
-4.4
-0.049
36.343
48.34
100
32.473
67.2
15.867
32.8
—
0
11.489
23.8
14.73
30.5
1.137
2.4
0.08
0.2
0.001
0.002
1.218
2.5
1.019
2.1
0.05
0.1
0.001
36.343
39.702
100
30.832
77.7
8.87
22.3
—
0
10.951
27.6
10.452
26.3
-1.582
-4
-0.31
-0.8
—
0
-1.892
-4.8
-0.287
-0.7
-1.879
-4.7
-0.052
36.343
111.83
100
78.387
70.1
33.448
29.9
—
0
18.743
16.8
-13.9
-12.4
47.348
42.3
-0.899
-0.8
—
0
46.449
41.5
10.91
9.8
34.835
31.1
0.959
36.343
54.192
100
36.352
67.1
17.84
32.9
—
0
15.046
27.8
15.064
27.8
2.776
5.1
-0.182
-0.3
—
0
2.594
4.8
0.621
1.1
1.811
3.3
0.05
36.343
52.052
100
34.002
65.3
18.05
34.7
—
0
14.816
28.5
14.535
27.9
3.515
6.8
0.335
0.6
—
0
3.85
7.4
0.582
1.1
3.096
5.9
0.085
36.343
42.023
100
27.523
65.5
14.5
34.5
—
0
15.169
36.1
15.192
36.2
-0.692
-1.6
-1.672
-4
—
0
-2.364
-5.6
-0.255
-0.6
-1.817
-4.3
-0.05
36.343
89.696
100
61.766
68.9
27.93
31.1
—
0
15.584
17.4
10.25
11.4
17.68
19.7
0.084
0.09
-0.001
-0.001
17.763
19.8
4.67
5.2
12.691
14.1
0.349
36.343
58.475
100
43.397
74.2
15.078
25.8
—
0
14.899
25.5
15.038
25.7
0.04
0.07
-1.088
-1.9
—
0
-1.048
-1.8
-0.028
-0.05
-1.4
-2.4
-0.039
36.343
73.006
100
56.91
78
16.096
22
—
0
16.011
21.9
15.979
21.9
0.117
0.2
0.14
0.2
—
0
0.257
0.4
0.643
0.9
-0.386
-0.5
-0.011
36.343
74.112
100
56.334
76
17.778
24
—
0
15.852
21.4
15.574
21
2.204
3
-0.753
-1.02
—
0
1.451
2
0.05
0.07
1.228
1.7
0.034
36.343
82.832
100
59.653
72
23.179
28
—
0
12.441
15
12.516
15.1
10.663
12.9
-0.236
-0.3
—
0
10.428
12.6
1.617
2
7.333
8.9
0.202
36.343
78.114
100
56.843
72.8
21.271
27.2
—
0
15.401
19.7
15.577
19.9
5.694
7.3
-0.211
-0.3
—
0
5.483
7
1.148
1.5
4.363
5.6
0.12
36.343
57.5
100
41.3
71.8
16.2
28.2
—
0
15.8
27.5
16.3
28.3
—
0
-0.8
-1.4
-0.3
-0.5
-0.8
-1.4
0.4
0.7
-0.9
-1.6
-0.02
36.3
57.1
100
42.1
73.7
15
26.3
—
0
15.6
27.3
15.1
26.4
—
0
0.1
0.2
-1.1
-1.9
—
0
0.1
0.2
-0.1
-0.2
—
36.3
143.2
106
37.3
—
15.7
17.4
19.8
-1.8
-0.1
18.1
3.3
13.6
0.37
36.3
54.1
38.6
15.5
—
14
13.9
1.6
-0.1
-0.3
1.4
0.3
1
0.03
36.3
50.6
38.8
11.8
—
13.4
13.2
-1.4
-0.1
-1.1
-1.5
0.1
-1.8
-0.05
36.3
42.7
28
14.7
—
14.8
15
-0.2
-0.1
-0.4
-0.4
-0.3
—
—
36.3
76.1
51.8
24.3
—
16.4
16.1
8.2
-0.3
-0.6
8
1.7
6.4
0.17
36.3
49.4
33.1
16.2
—
13
13
3.3
—
-0.5
3.2
0.5
2.8
0.08
36.3
65.4
46
19.4
—
13.1
12.3
7.1
-0.3
-1.5
6.8
1.7
5.1
0.14
36.3
31.3
20
11.3
—
13.7
13.4
-2.1
-0.6
-0.8
-2.7
-0.4
-2
-0.06
36.3
75
52.8
22.2
—
12.6
12.4
9.9
-0.5
-1.7
9.4
2.3
7.2
0.2
36.3
92.8
76.1
16.7
—
12.3
12.4
4.3
0.2
-0.5
4.5
0.9
3.7
0.1
36.3
50.5
37.7
12.8
—
13.3
12.2
0.6
-0.4
-1.7
0.2
—
-0.1
—
36.3
41.4
30.6
10.8
—
11.9
12
-1.2
-0.7
-0.2
-1.9
-0.4
-1.5
-0.04
36.3
85.5
63.1
22.5
—
11.4
11.5
11
-0.8
-1.1
10.2
1.9
7.5
0.21
36.3
47.3
34.2
13.2
—
11
10.6
2.5
-0.6
-0.6
2
0.7
1.4
0.04
36.3
36.4
26.8
9.6
—
11.4
9.8
-0.2
-0.4
-2
-0.6
—
-0.7
-0.02
36.3
38
27.9
10.1
—
10.1
9.7
0.5
-0.2
-1.8
0.2
0.2
0.1
—
36.3
78.2
58.7
19.5
—
11
12.1
7.4
—
—
7.4
1.7
5.4
0.15
36.3
51.8
36.6
15.2
—
9
9.1
6.1
—
-1
6.1
1.2
4.6
0.13
36.3
64.3
52.7
11.6
—
8.9
8.6
3
0.1
-0.6
3.1
0.6
2.6
0.07
36.3
28.7
21.4
7.4
—
9
8.3
-0.9
-0.3
-2
-1.3
0.1
-1.3
-0.04
36.3
60.6
45.4
15.2
—
9.8
9.6
5.5
-0.2
—
5.3
0.9
4.2
0.16
26.5