B2

Brand 24 SAWSE Brand Stock Report

Last reporting period 30 Sep, 2023

Updated 12 Nov, 2024

Last price

Market cap $B

0.027

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Brand Statements

B2

Data from Brand`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Brand Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

7.02

4.9 %

100

3.418

48.7

3.602

-10.7 %

51.3

0

2.659

37.9

2.46

-2.7 %

35

1.141

-24.1 %

16.3

0.014

0.2

-0.164

-2.3

0.991

-41 %

14.1

0.136

1.9

0.855

-53.4 %

12.2

0.371

2.304

2023-06-30
%

6.69

4.7 %

100

2.657

39.7

4.033

5.2 %

60.3

0

2.514

37.6

2.529

-2.7 %

37.8

1.504

21.9 %

22.5

0.209

3.1

-0.035

-0.5

1.678

52.2 %

25.1

-0.155

-2.3

1.833

84.5 %

27.4

0.798

2.297

2023-03-31
%

6.387

5.5 %

100

2.553

40

3.834

5.3 %

60

0

2.602

40.7

2.599

-20.5 %

40.7

1.234

230.4 %

19.3

0.161

2.5

-0.293

-4.6

1.103

117.1 %

17.3

0.109

1.7

0.994

299.2 %

15.6

0.43

2.311

2022-12-31
%

6.057

4.3 %

100

2.416

39.9

3.641

1.9 %

60.1

0

3.347

55.3

3.268

27.2 %

53.9

0.374

-62.8 %

6.2

0.358

5.9

-0.224

-3.7

0.508

-2.3 %

8.4

0.259

4.3

0.249

-34.7 %

4.1

0.096

2.591

2022-09-30
%

5.805

8.3 %

100

2.231

38.4

3.574

8 %

61.6

0

2.585

44.5

2.569

0.5 %

44.3

1.005

33.6 %

17.3

-0.015

-0.3

-0.469

-8.09

0.52

-14.4 %

9

0.138

2.4

0.381

-14.8 %

6.6

0.173

2.2

2022-06-30
%

5.359

8.3 %

100

2.051

38.3

3.308

10 %

61.7

0

2.483

46.3

2.556

8.7 %

47.7

0.752

14.6 %

14

-0.003

-0.06

-0.141

-2.6

0.607

5.4 %

11.3

0.159

3

0.448

-4.4 %

8.4

0.194

2.304

2022-03-31
%

4.95

11.8 %

100

1.943

39.2

3.007

15.5 %

60.8

0

2.352

47.5

2.352

-9.8 %

47.5

0.656

15008.2 %

13.3

-0.047

-0.9

-0.033

-0.7

0.576

1351 %

11.6

0.107

2.2

0.469

562.1 %

9.5

0.203

2.304

2021-12-31
%

4.429

10.4 %

100

1.825

41.2

2.603

14.8 %

58.8

0

2.589

58.5

2.608

35.7 %

58.9

-0.004

-101.3 %

-0.1

-0.028

-0.6

-0.014

-0.3

-0.046

-115.9 %

-1.04

0.055

1.3

-0.101

-148.6 %

-2.3

-0.047

2.171

2021-09-30
%

4.01

5.1 %

100

1.744

43.5

2.267

4.9 %

56.5

0

1.912

47.7

1.921

2.3 %

47.9

0.346

21.6 %

8.6

-0.06

-1.5

0.004

0.09

0.289

53 %

7.2

0.081

2

0.208

70.8 %

5.2

0.097

2.158

2021-06-30
%

3.815

7.8 %

100

1.653

43.3

2.162

16.6 %

56.7

0

1.865

48.9

1.877

9.1 %

49.2

0.284

112.3 %

7.4

-0.09

-2.4

-0.005

-0.1

0.189

264.2 %

5

0.067

1.8

0.122

252 %

3.2

0.057

2.158

2021-03-31
%

3.539

0.8 %

100

1.685

47.6

1.854

0.7 %

52.4

0

1.696

47.9

1.72

-30.1 %

48.6

0.134

121.6 %

3.8

-0.079

-2.2

-0.003

-0.09

0.052

107.3 %

1.5

0.017

0.5

0.035

105 %

1

0.016

2.158

2020-12-31
%

3.511

6.3 %

100

1.669

47.5

1.842

18.8 %

52.5

0

2.416

68.8

2.463

58.9 %

70.1

-0.62

-79615.4 %

-17.7

-0.072

-2.04

-0.022

-0.6

-0.713

-546 %

-20.3

-0.015

-0.4

-0.699

-834.4 %

-19.9

-0.324

2.158

2020-09-30
%

3.304

-0.6 %

100

1.754

53.1

1.551

-10.3 %

46.9

0

1.597

48.3

1.55

-12.4 %

46.9

0.001

101.9 %

0.02

-0.071

-2.1

-0.04

-1.2

-0.11

26.8 %

-3.3

-0.036

-1.08

-0.075

49.1 %

-2.3

-0.035

2.154

2020-06-30
%

3.324

2.9 %

100

1.595

48

1.729

8.6 %

52

0

1.754

52.8

1.77

-9.6 %

53.2

-0.041

88.8 %

-1.2

-0.109

-3.3

-0.001

-0.02

-0.151

71.1 %

-4.5

-0.004

-0.1

-0.147

65.7 %

-4.4

-0.072

2.039

2020-03-31
%

3.232

-12.6 %

100

1.64

50.7

1.592

-10.2 %

49.3

0

1.927

59.6

1.957

-28.3 %

60.6

-0.366

61.8 %

-11.3

-0.09

-2.8

-0.066

-2.04

-0.521

50.8 %

-16.1

-0.093

-2.9

-0.428

57.7 %

-13.3

-0.212

2.022

2019-12-31
%

3.699

-13.3 %

100

1.926

52.1

1.773

-24.8 %

47.9

0

2.747

74.3

2.729

17.4 %

73.8

-0.957

-3178.2 %

-25.9

-0.084

-2.3

-0.017

-0.5

-1.058

-6125.1 %

-28.6

-0.046

-1.2

-1.012

-2167.5 %

-27.4

-0.501

2.022

2019-09-30
%

4.269

4.7 %

100

1.913

44.8

2.356

-1 %

55.2

0

2.317

54.3

2.325

-1.7 %

54.5

0.031

125.7 %

0.7

-0.062

-1.5

0.014

0.3

-0.017

13.4 %

-0.4

-0.066

-1.5

0.049

438.1 %

1.1

0.024

2.007

2019-06-30
%

4.078

13.1 %

100

1.698

41.6

2.38

14 %

58.4

0

2.344

57.5

2.366

15.1 %

58

0.014

-56.6 %

0.3

-0.022

-0.5

-0.011

-0.3

-0.02

-90.2 %

-0.5

-0.005

-0.1

-0.014

24.5 %

-0.4

-0.007

2.007

2019-03-31
%

3.606

5.8 %

100

1.52

42.1

2.087

29.6 %

57.9

0

2.05

56.8

2.055

-23.4 %

57

0.032

103 %

0.9

-0.042

-1.2

0

-0.01

99.1 %

-0.3

0.009

0.2

-0.019

98.1 %

-0.5

-0.01

2.007

2018-12-31
%

3.407

6.7 %

100

1.797

52.7

1.61

-2.2 %

47.3

0

2.661

78.1

2.681

53.4 %

78.7

-1.071

-952.8 %

-31.4

-0.031

-0.9

0

-1.102

-623.6 %

-32.3

-0.107

-3.1

-0.995

-613.2 %

-29.2

-0.488

2.039

2018-09-30
%

3.192

11.2 %

100

1.546

48.4

1.647

18.5 %

51.6

0

1.707

53.5

1.748

3.4 %

54.8

-0.102

64.9 %

-3.2

-0.051

-1.6

0

-0.152

47.5 %

-4.8

-0.013

-0.4

-0.14

44.2 %

-4.4

-0.07

2

2018-06-30
%

2.87

21.6 %

100

1.48

51.6

1.39

21.9 %

48.4

0

1.67

58.2

1.69

9 %

58.9

-0.29

29.3 %

-10.1

0

0

-0.29

38.3 %

-10.1

-0.05

-1.7

-0.25

34.2 %

-8.7

-0.12

2

2018-03-31
%

2.36

11.8 %

100

1.22

51.7

1.14

595.7 %

48.3

0

1.55

65.7

1.55

15400 %

65.7

-0.41

-70.8 %

-17.4

-0.06

-2.5

0

-0.47

-74.1 %

-19.9

-0.09

-3.8

-0.38

-22.6 %

-16.1

-0.19

2.01

2017-12-31

2.11

2.4 %

2.34

-0.23

-125.3 %

-0.05

0.01

-99.1 %

-0.24

-33.3 %

-0.01

-0.02

-0.27

-35 %

0.04

-0.31

-55 %

-0.13

2.38

2017-09-30

2.06

7.3 %

1.15

0.91

-5.2 %

1.09

1.09

17.2 %

-0.18

-700 %

-0.01

-0.02

-0.2

-566.7 %

-0.2

-1900 %

-0.12

1.72

2017-06-30

1.92

20 %

0.96

0.96

35.2 %

0.93

0.93

16.3 %

0.03

133.3 %

-0.06

-0.03

75 %

-0.02

-0.01

90.9 %

1.72

2017-03-31

1.6

2.6 %

0.89

0.71

184 %

0.8

0.8

521.1 %

-0.09

-120.5 %

-0.03

-0.12

-127.9 %

-0.01

-0.11

-125.6 %

-0.06

1.72

2016-12-31

1.56

22.8 %

1.31

0.25

-72.5 %

-0.2

-0.19

-119.2 %

0.44

650 %

-0.01

0.43

530 %

0.43

530 %

0.25

1.72

2016-09-30

1.27

0.36

0.91

0.99

0.99

-0.08

-0.02

-0.1

-0.1

-0.06

1.72

View Section: Balance Sheet