Comp Statements
CM
Data from Comp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Comp Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
169.98
-26.8 %
100
115.64
68
54.339
-12.9 %
32
—
0
42.541
25
42.514
-0.2 %
25
11.825
-40.2 %
7
—
0
-5.184
-3.05
6.829
-47.8 %
4
5.724
3.4
1.962
-78.6 %
1.2
0.41
4.679
232.07
7.9 %
100
169.68
73.1
62.388
10.5 %
26.9
—
0
42.344
18.2
42.616
-1 %
18.4
19.772
47.7 %
8.5
—
0
-6.782
-2.9
13.093
71.7 %
5.6
4.151
1.8
9.18
47 %
4
1.94
4.718
215.15
-17.8 %
100
158.7
73.8
56.446
-30.1 %
26.2
—
0
43.674
20.3
43.061
-38.3 %
20
13.385
22 %
6.2
—
0
-5.858
-2.7
7.624
99.1 %
3.5
2.177
1
6.245
410.2 %
2.9
1.3
4.772
261.65
32.5 %
100
180.87
69.1
80.775
50 %
30.9
—
0
64.965
24.8
69.804
60.4 %
26.7
10.971
6.2 %
4.2
-14.765
-5.6
7.52
2.9
3.83
-53.8 %
1.5
-1.591
-0.6
1.224
-77.4 %
0.5
0.25
4.772
197.52
21.5 %
100
143.68
72.7
53.847
20.3 %
27.3
—
0
42.489
21.5
43.517
5.3 %
22
10.33
200.4 %
5.2
—
0
-2.187
-1.1
8.292
402 %
4.2
1.366
0.7
5.411
209.6 %
2.7
1.13
4.782
162.62
26.2 %
100
117.88
72.5
44.747
23 %
27.5
—
0
40.889
25.1
41.308
7.6 %
25.4
3.439
270.5 %
2.1
—
0
-6.26
-3.8
-2.746
41.2 %
-1.7
-1.253
-0.8
-4.937
-139.8 %
-3.04
-1.03
4.782
128.9
-46.5 %
100
92.517
71.8
36.384
-41 %
28.2
—
0
38.738
30.1
38.401
-28.4 %
29.8
-2.017
-125.2 %
-1.6
—
0
-2.792
-2.2
-4.672
-1094.9 %
-3.6
-1.137
-0.9
-2.059
-67.3 %
-1.6
-0.433
4.782
241.15
50.6 %
100
179.48
74.4
61.673
34.3 %
25.6
—
0
51.709
21.4
53.666
52.3 %
22.3
8.007
-25 %
3.3
-4.352
-1.8
-4.114
-1.7
-0.391
-104.3 %
-0.2
1.622
0.7
-1.231
-137.7 %
-0.5
-0.25
4.782
160.16
-33.1 %
100
114.24
71.3
45.922
-46 %
28.7
—
0
39.178
24.5
35.248
-28.2 %
22
10.674
-70.3 %
6.7
—
0
-1.521
-0.9
9.197
-72.7 %
5.7
2.717
1.7
3.269
-86 %
2
0.68
4.782
239.5
39.7 %
100
154.46
64.5
85.046
56.8 %
35.5
—
0
44.591
18.6
49.066
28.6 %
20.5
35.98
123.4 %
15
—
0
-2.274
-0.9
33.727
138.4 %
14.1
6.803
2.8
23.294
118.8 %
9.7
4.87
4.782
171.43
-44.9 %
100
117.18
68.4
54.252
-28.4 %
31.6
—
0
39.432
23
38.148
-32.8 %
22.3
16.104
-15.1 %
9.4
—
0
-1.908
-1.1
14.145
-16.1 %
8.3
3.288
1.9
10.646
14.1 %
6.2
2.22
4.782
311.07
98.6 %
100
235.34
75.7
75.734
56.8 %
24.3
—
0
52.646
16.9
56.761
45.4 %
18.2
18.973
104.9 %
6.1
-7.236
-2.3
5.063
1.6
16.864
90.9 %
5.4
4.135
1.3
9.329
75.1 %
3
1.95
4.782
156.65
40.4 %
100
108.36
69.2
48.29
87.6 %
30.8
—
0
38.452
24.5
39.03
22.2 %
24.9
9.26
249.3 %
5.9
—
0
-0.402
-0.3
8.835
199.8 %
5.6
3.679
2.3
5.329
244.1 %
3.4
1.11
4.782
111.61
-21 %
100
85.864
76.9
25.747
-47.5 %
23.1
—
0
33.205
29.8
31.951
-10.4 %
28.6
-6.204
-146.5 %
-5.6
—
0
-2.65
-2.4
-8.855
-177.9 %
-7.9
-2.848
-2.6
-3.699
-186.9 %
-3.3
-0.77
4.782
141.28
-49.5 %
100
92.262
65.3
49.013
-38.9 %
34.7
—
0
38.138
27
35.676
-44.7 %
25.3
13.337
-15 %
9.4
—
0
-2.05
-1.5
11.363
6.8 %
8
5.317
3.8
4.257
-46.1 %
3
0.89
4.782
279.52
52.3 %
100
199.3
71.3
80.226
41.3 %
28.7
—
0
57.192
20.5
64.537
59.9 %
23.1
15.689
-4.4 %
5.6
0.556
0.2
-5.78
-2.07
10.64
-21.3 %
3.8
1.301
0.5
7.897
-2.7 %
2.8
1.65
4.782
183.57
24.8 %
100
126.78
69.1
56.782
3.6 %
30.9
—
0
40.446
22
40.371
3.7 %
22
16.411
3.3 %
8.9
—
0
-2.916
-1.6
13.525
10 %
7.4
4.467
2.4
8.117
289.1 %
4.4
1.69
4.782
147.13
22.3 %
100
92.327
62.8
54.806
48.9 %
37.2
—
0
39.483
26.8
38.926
26.5 %
26.5
15.88
163 %
10.8
—
0
-3.553
-2.4
12.299
383.1 %
8.4
1.721
1.2
2.086
330.1 %
1.4
0.43
4.782
120.33
-51.2 %
100
83.509
69.4
36.817
-42.2 %
30.6
—
0
31.724
26.4
30.78
-48.5 %
25.6
6.037
52.6 %
5
—
0
-3.449
-2.9
2.546
197.5 %
2.1
1.362
1.1
0.485
167.6 %
0.4
0.1
4.782
246.65
61.2 %
100
182.96
74.2
63.687
47.1 %
25.8
—
0
54.15
22
59.731
80.2 %
24.2
3.956
-61 %
1.6
—
0
-7.883
-3.2
-2.612
-144.5 %
-1.06
-0.381
-0.2
-0.717
-120.6 %
-0.3
-0.163
4.782
153.01
-3.4 %
100
109.7
71.7
43.308
-22.1 %
28.3
—
0
33.738
22
33.156
-3.1 %
21.7
10.152
-52.6 %
6.6
—
0
-4.373
-2.9
5.864
-69.1 %
3.8
2.331
1.5
3.489
-93.4 %
2.3
0.72
4.782
158.4
32.2 %
100
102.8
64.9
55.6
59.8 %
35.1
—
0
34.3
21.7
34.2
15.9 %
21.6
21.4
296.3 %
13.5
—
0
-2.4
-1.5
19
691.7 %
12
3.9
2.5
52.9
4308.3 %
33.4
11.02
4.8
119.8
-27 %
100
85
71
34.8
-29 %
29
—
0
29.7
24.8
29.5
-30.1 %
24.6
5.4
-20.6 %
4.5
—
0
-3
-2.5
2.4
-36.8 %
2
1.7
1.4
1.2
163.2 %
1
0.25
4.8
164
54.9 %
114.9
49
59.6 %
—
32.8
42.2
41.6 %
6.8
750 %
—
-5.1
3.8
3700 %
-0.4
-1.9
-375 %
-0.39
4.8
105.9
-8.2 %
75.2
30.7
-14.2 %
—
29.9
29.8
11.6 %
0.8
-91.1 %
—
-0.9
0.1
-98.3 %
-0.1
-0.4
-116.7 %
-0.08
4.8
115.3
-15.2 %
79.6
35.8
-4.8 %
—
28.2
26.7
-15.2 %
9
47.5 %
—
-4.9
5.9
168.2 %
2
2.4
2300 %
0.5
4.8
136
-39 %
98.4
37.6
-27.3 %
—
32.4
31.5
-10.3 %
6.1
-63.3 %
—
-4
2.2
-73.2 %
0.9
0.1
110 %
0.02
4.8
223
121.2 %
171.3
51.7
92.9 %
—
34.5
35.1
32 %
16.6
8200 %
0.2
-8.8
8.2
415.4 %
1.7
-1
74.4 %
-0.2
4.8
100.8
-20.5 %
74
26.8
-14.4 %
—
27
26.6
11.8 %
0.2
-97.3 %
—
-2.7
-2.6
-154.2 %
1.3
-3.9
-305.3 %
-0.82
4.8
126.8
37.7 %
95.5
31.3
14.2 %
—
31.7
23.8
-10.5 %
7.5
837.5 %
—
-2.8
4.8
442.9 %
2.7
1.9
155.9 %
0.4
4.8
92.1
-66.8 %
64.7
27.4
-49.9 %
—
28.2
26.6
-38.4 %
0.8
-93 %
—
-2.2
-1.4
-114.9 %
1.9
-3.4
-143 %
-0.7
4.8
277.8
93.5 %
223.1
54.7
57.6 %
—
43.8
43.2
41.6 %
11.5
180.5 %
1
-3.1
9.4
184.8 %
1.1
7.9
426.7 %
1.66
4.8
143.6
-13.2 %
109
34.7
-16.2 %
—
32
30.5
-6.4 %
4.1
-53.4 %
—
-0.9
3.3
-55.4 %
1.4
1.5
-76.9 %
0.31
4.9
165.5
16.1 %
124.1
41.4
-12.7 %
—
32.4
32.6
5.8 %
8.8
-47 %
—
-1.5
7.4
-46.4 %
0.4
6.5
-24.4 %
1.31
4.9
142.5
-23.9 %
95.1
47.4
-17.4 %
—
29.7
30.8
-35.3 %
16.6
69.4 %
—
-2.9
13.8
155.6 %
4.3
8.6
616.7 %
1.72
5
187.3
38.4 %
130
57.4
42.8 %
—
43.7
47.6
48.7 %
9.8
21 %
0.9
-5.3
5.4
-12.9 %
4.3
1.2
-68.4 %
0.24
4.9
135.3
-10.4 %
95.1
40.2
-19 %
—
32
32
-11.1 %
8.1
-40.4 %
—
-1.9
6.2
-47.9 %
1.2
3.8
-59.6 %
0.74
5.1
151
19.7 %
101.4
49.6
23.4 %
—
35.9
36
37.9 %
13.6
-3.5 %
—
-1.7
11.9
-5.6 %
0.9
9.4
25.3 %
1.84
5.1
126.2
-18.7 %
86
40.2
6.3 %
—
26.6
26.1
3.6 %
14.1
11.9 %
—
-1.6
12.6
9.6 %
3.3
7.5
-28.6 %
1.47
5.1
155.3
47.9 %
117.5
37.8
4.1 %
—
28.1
25.2
-15.2 %
12.6
93.8 %
—
-1.1
11.5
109.1 %
-1.4
10.5
320 %
2.05
5.1
105
-10.6 %
68.8
36.3
5.8 %
—
29.9
29.7
2.4 %
6.5
22.6 %
—
-1
5.5
5.8 %
2.2
2.5
—
0.48
5.2
117.5
-19.2 %
83.2
34.3
-35.5 %
—
29.2
29
2.8 %
5.3
-78.8 %
-0.1
—
5.2
-78.7 %
1.6
2.5
-84.8 %
0.48
5.2
145.5
13.3 %
92.3
53.2
35 %
—
28.8
28.2
10.6 %
25
79.9 %
—
-0.6
24.4
95.2 %
5.8
16.4
82.2 %
3.15
5.2
128.4
—
89
39.4
—
—
26.9
25.5
—
13.9
—
—
-1.4
12.5
—
1.6
9
—
1.73
5.2